Brawn Biotech Ltd

NSE: BSE: 530207

₹20.10

(4.96%)

Mon, 30 Mar 2026, 04:24 am

MTF 5xInvest in Brawn Biotech Ltd with 5x Leverage Buy with MTF

Market Cap60.31M

PE Ratio0

Dividend0

Health Technology

Pharmaceuticals: Major

24.5K

Brawn Biotech Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	39.69M	9.54M	159.88M	145.22M	245.34M	367.00M	379.78M	455.86M	597.80M	557.09M	651.74M	495.74M	349.74M	86.20M	222.31M	164.35M	134.65M
Gross profit	4.12M	-509.26K	36.08M	26.73M	27.33M	15.75M	10.98M	31.06M	55.08M	37.70M	35.79M	42.92M	25.40M	1.76M	13.93M	5.72M	2.94M
Operating expenses (excl. COGS)	-1.28M	-1.33M	-32.09M	-29.38M	-34.58M	-22.09M	-12.22M	-29.18M	-42.93M	-18.41M	-24.50M	-35.94M	-31.72M	-22.35M	-18.06M	-21.90M	-21.80M
Selling/general/admin expenses, total	—	-1.33M	-32.09M	-29.15M	-34.33M	-21.82M	-12.21M	-29.12M	-42.84M	-18.37M	-20.78M	-32.95M	-31.71M	-22.34M	-18.00M	-20.99M	-21.80M
Research & development	—	—	0	0	—	—	0	0	—	—	0	0	0	—	—	—	0
Selling/general/admin expenses, other	—	-1.33M	-32.09M	-29.15M	-34.33M	-21.82M	-12.21M	-29.12M	-42.84M	-18.37M	-20.78M	-32.95M	-31.71M	-22.34M	-18.00M	-20.99M	-21.80M
Other operating expenses, total	-1.28M	0	0	-224.50K	-250.62K	-268.83K	-10.35K	-66.16K	-92.94K	-35.57K	-3.72M	-2.99M	-7.40K	-5.77K	-52.96K	-908.94K	-80
Operating income	2.85M	-1.84M	3.99M	-2.65M	-7.25M	-6.35M	-1.24M	1.88M	12.15M	19.29M	11.29M	6.98M	-6.32M	-20.59M	-4.13M	-16.18M	-18.86M
Non-operating income, total	1.27M	3.02M	130.67K	4.66M	12.98M	8.62M	6.03M	11.17M	11.17M	323.77K	6.76M	1.21M	2.72M	-587.88K	10.06K	737.59K	883.06K
Interest expense, net of interest capitalized	-31.70K	-10.19K	0	-85.92K	-88.59K	-515.48K	-307.09K	-391.42K	-258.02K	-205.07K	-341.92K	-258.05K	-183.32K	-624.52K	-82.27K	-37.89K	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	1.30M	3.03M	130.67K	4.75M	13.06M	16.90M	6.33M	11.56M	5.67M	528.84K	1.06M	755.79K	2.60M	36.64K	92.33K	775.48K	883.06K
Non-operating interest income	—	—	—	—	—	—	—	—	60.37K	0	0	0	0	0	0	843.46K	807.16K
Miscellaneous non-operating expense	1.30M	3.03M	130.67K	4.75M	13.06M	16.90M	6.33M	11.56M	5.61M	528.84K	1.06M	755.79K	2.60M	36.64K	92.33K	-67.98K	75.90K
Unusual income/expense	—	—	—	—	—	-7.76M	—	—	5.76M	—	6.05M	716.63K	304.86K	0	0	0	0
Pretax income	4.12M	1.18M	4.12M	2.02M	5.73M	2.28M	4.78M	13.05M	17.56M	19.61M	18.05M	8.20M	-3.60M	-21.18M	-4.12M	-15.44M	-17.98M
Taxes	-438.00K	3.64M	-1.99M	-1.78M	-2.20M	-829.72K	-1.94M	-3.55M	-3.63M	-6.79M	-4.72M	-2.28M	-1.91M	4.73M	-4.57M	2.97M	579.98K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	1.52M	1.01M	-263.67K	137.85K	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.68M	4.82M	2.13M	1.75M	4.53M	1.18M	2.98M	9.50M	13.93M	12.82M	13.33M	5.91M	-5.51M	-16.44M	-8.68M	-12.47M	-17.40M
Net income	3.68M	4.82M	2.13M	1.75M	4.53M	1.18M	2.98M	9.50M	13.93M	12.82M	13.33M	5.91M	-5.51M	-16.44M	-8.68M	-12.47M	-17.40M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.68M	4.82M	2.13M	1.75M	4.53M	1.18M	2.98M	9.50M	13.93M	12.82M	13.33M	5.91M	-5.51M	-16.44M	-8.68M	-12.47M	-17.40M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	2.85M	-1.82M	4.02M	-2.55M	-7.11M	-6.20M	-980.26K	2.21M	12.46M	19.60M	11.61M	7.33M	-5.99M	-20.06M	-3.03M	-15.19M	-17.72M
EBIT	2.85M	-1.84M	3.99M	-2.65M	-7.25M	-6.35M	-1.24M	1.88M	12.15M	19.29M	11.29M	6.98M	-6.32M	-20.59M	-4.13M	-16.18M	-18.86M
Total operating expenses	-36.84M	-11.38M	-155.89M	-147.86M	-252.59M	-373.35M	-381.02M	-453.98M	-585.65M	-537.80M	-640.45M	-488.76M	-356.06M	-106.79M	-226.43M	-180.53M	-153.51M
Prepaid expenses	3.50K	2.50K	241.13K	1.05M	377.33K	2.44M	2.65M	7.50M	90.25K	15.19K	20.58K	4.84K	7.22K	3.25M	2.57M	2.25M	1.84M
Deferred income, current	—	—	—	9.20M	—	1.71M	1.81M	2.83M	4.96M	3.38M	3.02M	2.94M	3.64M	8.81M	1.71M	2.28M	5.55M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	17.80K	20.20K	105.81K	117.00K	—	26.07K	—	73.07K	84.77K	65.19K	42.82K	16.61K	5.65K	84.47K	143.74K	182.28K
Deferred income, non-current	0	0	0	0	—	—	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800