Brooks Laboratories Ltd
NSE: BROOKS BSE: 533543
₹67.11
(-1.31%)
Mon, 02 Mar 2026, 04:49 am
Market Cap1.99B
PE Ratio9.15
Dividend0
Brooks Laboratories Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 233.20M | 281.65M | 449.26M | 450.69M | 525.39M | 559.54M | 795.41M | 849.27M | 852.13M | 800.09M | 575.40M | 557.12M | 550.30M | 693.94M | 771.02M | 907.03M | 627.62M | 792.41M | 823.36M |
| Gross profit | 21.14M | 50.25M | 52.72M | 79.24M | 99.65M | 142.42M | 173.52M | 187.53M | 142.47M | 151.65M | 80.09M | -70.67M | -74.37M | -18.95M | -20.45M | -79.11M | -286.79M | 63.17M | 107.17M |
| Operating expenses (excl. COGS) | -150.00K | -338.00K | -238.00K | -10.78M | -13.02M | -42.75M | -76.61M | -110.13M | -84.90M | -50.02M | -46.39M | -83.03M | -74.22M | -76.15M | -87.98M | -139.51M | -123.64M | -51.18M | -75.58M |
| Selling/general/admin expenses, total | — | — | — | -10.78M | -13.02M | -42.75M | -76.61M | -110.13M | -84.90M | -51.70M | -46.39M | -83.03M | -74.22M | -76.15M | -86.11M | -137.96M | -121.73M | -51.18M | -75.58M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | — | — | — | -10.78M | -13.02M | -42.75M | -76.61M | -110.13M | -84.90M | -51.70M | -46.39M | -83.03M | -74.22M | -76.15M | -86.11M | -137.96M | -121.73M | -51.18M | -75.58M |
| Other operating expenses, total | -150.00K | -338.00K | -238.00K | 0 | 0 | 0 | 0 | 0 | 0 | 1.68M | 0 | 0 | 0 | 0 | -1.86M | -1.55M | -1.91M | 0 | 0 |
| Operating income | 20.99M | 49.91M | 52.48M | 68.45M | 86.64M | 99.68M | 96.91M | 77.40M | 57.57M | 101.64M | 33.70M | -153.70M | -148.59M | -95.10M | -108.43M | -218.62M | -410.43M | 11.99M | 31.59M |
| Non-operating income, total | -7.08M | -11.43M | -20.71M | -13.74M | -13.67M | -7.98M | -1.08M | -1.68M | 45.93M | 6.55M | -8.87M | -21.64M | -890.00K | -40.03M | 18.58M | -20.36M | 59.82M | 3.56M | 327.00K |
| Interest expense, net of interest capitalized | -7.43M | -11.45M | -21.12M | -15.19M | -16.08M | -15.36M | -747.15K | -1.19M | -4.43M | -7.94M | -10.09M | -24.04M | -29.63M | -33.50M | -30.94M | -30.97M | -21.83M | -8.45M | -10.28M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 353.00K | 16.00K | 416.00K | 1.45M | 2.40M | 7.38M | -335.64K | -22.01K | 41.63M | 13.21M | 1.23M | 2.40M | 26.72M | -6.53M | 49.52M | 10.61M | 9.60M | 11.55M | 10.16M |
| Non-operating interest income | 0 | 0 | 0 | 0 | 0 | 9.00M | — | — | 23.27M | 13.90M | 1.08M | 1.35M | 1.08M | 1.51M | 1.70M | 877.00K | 921.00K | 736.00K | 2.31M |
| Miscellaneous non-operating expense | 353.00K | 16.00K | 416.00K | 1.45M | 2.40M | -1.63M | -335.64K | -22.01K | 18.37M | -695.00K | 143.00K | 1.05M | 25.63M | -8.04M | 47.82M | 9.73M | 8.36M | 10.52M | 7.26M |
| Unusual income/expense | — | — | — | — | — | — | — | -471.00K | 8.73M | 1.29M | — | 0 | 2.02M | 0 | 0 | 0 | 72.06M | 452.00K | 445.00K |
| Pretax income | 13.91M | 38.48M | 31.78M | 54.71M | 72.97M | 91.70M | 95.83M | 75.71M | 103.50M | 108.19M | 24.83M | -175.34M | -149.48M | -135.14M | -89.85M | -238.98M | -350.60M | 15.55M | 31.92M |
| Taxes | -2.66M | -2.68M | -2.17M | -2.75M | -3.02M | -3.34M | -24.39M | -3.32M | -8.83M | -1.85M | -8.16M | 37.21M | 1.43M | -108.62M | -103.82M | 45.85M | 73.24M | -259.00K | -1.75M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.23M | 101.54M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | -1.07M | 0 | 0 | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.25M | 35.80M | 29.61M | 51.96M | 68.88M | 88.36M | 71.44M | 72.39M | 94.67M | 106.33M | 16.67M | -138.13M | -148.05M | -243.76M | -193.75M | -112.90M | -208.92M | -195.92M | -99.67M |
| Net income | 11.25M | 35.80M | 29.61M | 51.96M | 68.88M | 88.36M | 71.44M | 72.39M | 94.67M | 106.33M | 16.67M | -138.13M | -148.05M | -243.76M | -193.75M | -112.90M | -208.92M | -195.92M | -99.67M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.25M | 35.80M | 29.61M | 51.96M | 68.88M | 88.36M | 71.44M | 72.39M | 94.67M | 106.33M | 16.67M | -138.13M | -148.05M | -243.76M | -193.75M | -112.90M | -208.92M | -195.92M | -99.67M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 24.10M | 53.87M | 56.94M | 73.64M | 92.75M | 106.24M | 105.05M | 85.71M | 68.61M | 113.23M | 50.42M | -89.25M | -83.59M | -28.63M | -37.00M | -145.11M | -340.16M | 29.72M | 47.61M |
| EBIT | 20.99M | 49.91M | 52.48M | 68.45M | 86.64M | 99.68M | 96.91M | 77.40M | 57.57M | 101.64M | 33.70M | -153.70M | -148.59M | -95.10M | -108.43M | -218.62M | -410.43M | 11.99M | 31.59M |
| Total operating expenses | -212.21M | -231.74M | -396.78M | -382.24M | -438.75M | -459.86M | -698.50M | -771.87M | -794.56M | -698.46M | -541.70M | -710.82M | -698.89M | -789.04M | -879.45M | -1.13B | -1.04B | -780.42M | -791.76M |
| Prepaid expenses | — | — | — | — | — | 39.61M | 61.68M | 74.17M | 507.00K | 368.00K | 709.00K | 1.00M | 1.12M | 1.03M | 1.87M | 1.77M | 943.00K | 928.00K | 831.00K |
| Deferred income, current | — | — | — | — | — | — | — | 3.85M | 4.10M | 1.93M | 3.51M | 6.94M | 10.05M | 14.41M | 11.47M | 21.80M | 11.44M | 5.12M | 8.11M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42M | 0 | 0 | 5.29M | 5.29M | 0 | 6.02M | 3.56M | 3.56M | 12.39M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.65M | 4.76M | 6.91M | 8.56M | 10.17M | 12.13M | 13.78M | 15.96M | 15.88M | 17.50M | 61.87M | 100.63M | 95.63M | 89.75M | 32.30M | 53.66M | 0 | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468.29M | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800