BSE Ltd

NSE: BSE BSE: 538397

₹3230.80

-34.20 (1.05%)

Tue, 03 Nov 2026, 10:03 pm

MTF 5xInvest in BSE Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)131590.19

PE Ratio46.53

Dividend0.31

Finance

Investment Banks/Brokers

24.5K

BSE Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	0	0	0	10.70M	199.00M	—	—	—	—	—	—	—
Equity in earnings	-4.10M	-3.30M	-4.10M	-2.80M	22.40M	10.70M	199.00M	292.30M	266.50M	431.50M	641.80M	492.30M	718.20M	825.90M
Total assets	39.39B	39.47B	40.74B	42.05B	42.52B	51.93B	50.06B	45.04B	45.17B	46.50B	62.03B	59.97B	94.57B	103.56B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	27.91B	28.75B	25.31B	23.31B	18.70B	29.05B	27.58B	26.92B	28.13B	29.63B	47.88B	35.27B	55.96B	64.81B
Cash & equivalents	2.47B	3.30B	8.44B	8.78B	9.19B	17.79B	16.49B	14.34B	14.89B	16.73B	28.28B	21.90B	26.90B	21.68B
Short term investments	25.44B	25.45B	16.87B	14.54B	9.51B	11.26B	11.09B	12.58B	13.24B	12.90B	19.60B	13.37B	29.06B	43.14B
Total receivables, net	860.00M	2.60B	966.30M	1.06B	1.34B	1.63B	859.90M	943.30M	930.20M	1.64B	1.48B	1.99B	3.40B	6.09B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	35.90M	32.60M	28.40M	25.60M	15.20M	25.70M	3.96B	4.29B	3.85B	4.21B	4.88B	4.10B	4.60B	5.01B
Other investments	0	0	0	0	5.08B	6.31B	13.52B	8.70B	7.33B	6.13B	3.17B	12.21B	24.92B	19.68B
Net property/plant/equipment	1.05B	1.08B	1.18B	1.39B	1.33B	1.47B	1.40B	1.34B	1.28B	1.11B	997.70M	1.55B	2.10B	2.63B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	54.70M	80.10M	75.50M	137.00M	146.30M	292.50M	962.20M	1.03B	1.69B	1.68B	1.38B	881.30M	653.40M	333.60M
Net intangible assets	987.90M	1.06B	1.07B	1.15B	1.07B	1.05B	700.00M	840.40M	801.70M	733.00M	683.40M	986.10M	895.60M	904.60M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	321.20M	601.10M	845.00M	861.70M	1.15B	1.01B	976.40M	886.10M	1.04B	1.21B	1.39B	2.80B	1.79B	3.94B
Short term debt	3.06B	8.70M	4.90M	5.40M	6.60M	34.80M	1.30M	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	0	0	31.20M	48.50M	6.80M	3.90M	3.00M	300.00K	300.00K	300.00K	200.00K	200.00K	200.00K	200.00K
Long term debt excl. lease liabilities	0	0	13.10M	35.60M	0	0	0	0	0	0	200.00K	200.00K	200.00K	200.00K
Total equity	23.75B	24.63B	25.64B	27.71B	27.60B	29.53B	30.81B	29.29B	24.44B	25.30B	27.90B	28.29B	34.55B	45.76B
Shareholders' equity	22.20B	22.90B	23.76B	25.72B	25.23B	26.62B	30.81B	29.29B	24.25B	25.07B	26.55B	27.01B	33.02B	44.24B
Common equity, total	22.20B	22.90B	23.76B	25.72B	25.23B	26.62B	30.81B	29.29B	24.25B	25.07B	26.55B	27.01B	33.02B	44.24B
Other common equity	13.50B	13.64B	13.98B	16.09B	14.72B	14.82B	14.69B	14.75B	12.38B	12.48B	12.20B	12.32B	12.19B	12.21B
Total debt	3.06B	8.70M	36.10M	53.90M	13.40M	38.70M	4.30M	300.00K	300.00K	300.00K	200.00K	200.00K	200.00K	200.00K
Net debt	-24.85B	-28.74B	-25.28B	-23.26B	-21.85B	-29.01B	-27.57B	-26.92B	-28.13B	-29.63B	-47.88B	-35.27B	-55.96B	-64.81B
Change in accounts receivable	-37.30M	-46.80M	-36.00M	-36.50M	-184.20M	-336.80M	-14.60M	-171.70M	-464.00M	-351.60M	237.70M	-419.90M	-1.22B	-1.26B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-309.40M	-60.00M	98.80M	65.10M	70.60M	87.90M	82.40M	-210.50M	339.50M	223.30M	-253.20M	75.50M	1.10B	-789.00M
Change in other assets/liabilities	-721.30M	2.66B	2.04B	-1.78B	-701.00M	7.64B	-4.09B	-3.53B	4.07B	-1.80B	11.96B	-3.95B	24.15B	-6.15B
Sale of fixed assets & businesses	3.20M	3.50M	17.50M	3.60M	2.00M	3.00M	1.30M	600.00K	2.30M	100.00K	1.40M	500.00K	500.00K	8.50M
Purchase/sale of investments, net	3.72B	-1.48B	-6.21B	-920.00M	478.30M	-505.60M	-3.28B	3.04B	4.59B	-1.76B	-9.67B	-338.20M	-8.83B	-7.03B
Sale/maturity of investments	3.72B	2.65B	—	2.07B	478.30M	6.90B	4.31B	13.10B	12.04B	4.49B	6.98B	—	19.20B	17.13B
Purchase of investments	0	-4.13B	-6.21B	-2.99B	0	-7.41B	-7.59B	-10.05B	-7.45B	-6.26B	-16.64B	-338.20M	-28.03B	-24.16B
Other investing cash flow items, total	-2.51B	556.80M	4.13B	3.23B	0	181.70M	0	0	0	0	0	0	159.60M	128.80M
Issuance/retirement of debt, net	3.06B	-3.05B	4.40M	22.50M	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	22.50M	0	0	0	—	—	—	—	—	—	—
Issuance/retirement of short term debt	3.06B	-3.05B	4.40M	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-558.40M	-820.80M	-606.90M	-606.90M	-1.12B	-539.70M	-1.84B	-2.28B	-1.58B	-778.70M	-962.00M	-1.86B	-1.65B	-2.06B
Other financing cash flow items, total	108.50M	-97.40M	-2.11B	136.60M	-76.20M	-295.90M	0	0	0	0	0	0	0	0

BSE Balance Sheet

Particulars	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	0	0	0	10.70M	199.00M	—	—	—	—	—	—	—
Equity in earnings	-4.10M	-3.30M	-4.10M	-2.80M	22.40M	10.70M	199.00M	292.30M	266.50M	431.50M	641.80M	492.30M	718.20M	825.90M
Total assets	39.39B	39.47B	40.74B	42.05B	42.52B	51.93B	50.06B	45.04B	45.17B	46.50B	62.03B	59.97B	94.57B	103.56B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	27.91B	28.75B	25.31B	23.31B	18.70B	29.05B	27.58B	26.92B	28.13B	29.63B	47.88B	35.27B	55.96B	64.81B
Cash & equivalents	2.47B	3.30B	8.44B	8.78B	9.19B	17.79B	16.49B	14.34B	14.89B	16.73B	28.28B	21.90B	26.90B	21.68B
Short term investments	25.44B	25.45B	16.87B	14.54B	9.51B	11.26B	11.09B	12.58B	13.24B	12.90B	19.60B	13.37B	29.06B	43.14B
Total receivables, net	860.00M	2.60B	966.30M	1.06B	1.34B	1.63B	859.90M	943.30M	930.20M	1.64B	1.48B	1.99B	3.40B	6.09B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	35.90M	32.60M	28.40M	25.60M	15.20M	25.70M	3.96B	4.29B	3.85B	4.21B	4.88B	4.10B	4.60B	5.01B
Other investments	0	0	0	0	5.08B	6.31B	13.52B	8.70B	7.33B	6.13B	3.17B	12.21B	24.92B	19.68B
Net property/plant/equipment	1.05B	1.08B	1.18B	1.39B	1.33B	1.47B	1.40B	1.34B	1.28B	1.11B	997.70M	1.55B	2.10B	2.63B
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	54.70M	80.10M	75.50M	137.00M	146.30M	292.50M	962.20M	1.03B	1.69B	1.68B	1.38B	881.30M	653.40M	333.60M
Net intangible assets	987.90M	1.06B	1.07B	1.15B	1.07B	1.05B	700.00M	840.40M	801.70M	733.00M	683.40M	986.10M	895.60M	904.60M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	321.20M	601.10M	845.00M	861.70M	1.15B	1.01B	976.40M	886.10M	1.04B	1.21B	1.39B	2.80B	1.79B	3.94B
Short term debt	3.06B	8.70M	4.90M	5.40M	6.60M	34.80M	1.30M	0	0	0	0	0	0	0
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	0	0	31.20M	48.50M	6.80M	3.90M	3.00M	300.00K	300.00K	300.00K	200.00K	200.00K	200.00K	200.00K
Long term debt excl. lease liabilities	0	0	13.10M	35.60M	0	0	0	0	0	0	200.00K	200.00K	200.00K	200.00K
Total equity	23.75B	24.63B	25.64B	27.71B	27.60B	29.53B	30.81B	29.29B	24.44B	25.30B	27.90B	28.29B	34.55B	45.76B
Shareholders' equity	22.20B	22.90B	23.76B	25.72B	25.23B	26.62B	30.81B	29.29B	24.25B	25.07B	26.55B	27.01B	33.02B	44.24B
Common equity, total	22.20B	22.90B	23.76B	25.72B	25.23B	26.62B	30.81B	29.29B	24.25B	25.07B	26.55B	27.01B	33.02B	44.24B
Other common equity	13.50B	13.64B	13.98B	16.09B	14.72B	14.82B	14.69B	14.75B	12.38B	12.48B	12.20B	12.32B	12.19B	12.21B
Total debt	3.06B	8.70M	36.10M	53.90M	13.40M	38.70M	4.30M	300.00K	300.00K	300.00K	200.00K	200.00K	200.00K	200.00K
Net debt	-24.85B	-28.74B	-25.28B	-23.26B	-21.85B	-29.01B	-27.57B	-26.92B	-28.13B	-29.63B	-47.88B	-35.27B	-55.96B	-64.81B
Change in accounts receivable	-37.30M	-46.80M	-36.00M	-36.50M	-184.20M	-336.80M	-14.60M	-171.70M	-464.00M	-351.60M	237.70M	-419.90M	-1.22B	-1.26B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-309.40M	-60.00M	98.80M	65.10M	70.60M	87.90M	82.40M	-210.50M	339.50M	223.30M	-253.20M	75.50M	1.10B	-789.00M
Change in other assets/liabilities	-721.30M	2.66B	2.04B	-1.78B	-701.00M	7.64B	-4.09B	-3.53B	4.07B	-1.80B	11.96B	-3.95B	24.15B	-6.15B
Sale of fixed assets & businesses	3.20M	3.50M	17.50M	3.60M	2.00M	3.00M	1.30M	600.00K	2.30M	100.00K	1.40M	500.00K	500.00K	8.50M
Purchase/sale of investments, net	3.72B	-1.48B	-6.21B	-920.00M	478.30M	-505.60M	-3.28B	3.04B	4.59B	-1.76B	-9.67B	-338.20M	-8.83B	-7.03B
Sale/maturity of investments	3.72B	2.65B	—	2.07B	478.30M	6.90B	4.31B	13.10B	12.04B	4.49B	6.98B	—	19.20B	17.13B
Purchase of investments	0	-4.13B	-6.21B	-2.99B	0	-7.41B	-7.59B	-10.05B	-7.45B	-6.26B	-16.64B	-338.20M	-28.03B	-24.16B
Other investing cash flow items, total	-2.51B	556.80M	4.13B	3.23B	0	181.70M	0	0	0	0	0	0	159.60M	128.80M
Issuance/retirement of debt, net	3.06B	-3.05B	4.40M	22.50M	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	22.50M	0	0	0	—	—	—	—	—	—	—
Issuance/retirement of short term debt	3.06B	-3.05B	4.40M	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-558.40M	-820.80M	-606.90M	-606.90M	-1.12B	-539.70M	-1.84B	-2.28B	-1.58B	-778.70M	-962.00M	-1.86B	-1.65B	-2.06B
Other financing cash flow items, total	108.50M	-97.40M	-2.11B	136.60M	-76.20M	-295.90M	0	0	0	0	0	0	0	0