C J Gelatine Products Ltd
NSE: BSE: 507515
₹17.99
(4.96%)
Sat, 14 Mar 2026, 01:27 am
Market Cap82.5M
PE Ratio147.82
Dividend0
C J Gelatine Products Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -347.47K | -140.98K | -1.73M | -3.35M | -4.41M | -5.07M | -8.75M | -13.95M | -17.41M | -9.64M | -8.62M | -11.29M | -10.67M | -11.89M | -13.69M | -13.69M | -12.64M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 241.82M | 232.78M | 251.73M | 229.22M | 229.99M | 216.79M | 237.93M | 278.90M | 319.01M | 320.91M | 309.04M | 309.89M | 325.52M | 347.99M | 354.60M | 330.99M | 328.30M |
| Total current assets | 104.12M | 101.75M | 125.24M | 109.25M | 117.52M | 111.68M | 142.51M | 184.08M | 226.44M | 234.34M | 228.68M | 235.57M | 254.31M | 275.01M | 273.72M | 248.12M | 251.10M |
| Cash and short term investments | 3.11M | 7.30M | 22.18M | 2.95M | 308.60K | 151.97K | 269.71K | 15.89M | 15.48M | 1.26M | 5.22M | 879.22K | 7.65M | 142.12K | 61.00K | 68.00K | 75.00K |
| Cash & equivalents | 3.11M | 7.30M | 22.18M | 2.95M | 307.60K | 151.97K | 269.71K | 15.89M | 15.48M | 1.26M | 5.22M | 879.22K | 7.65M | 142.12K | 61.00K | 68.00K | 75.00K |
| Short term investments | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 27.69M | 30.22M | 33.73M | 22.35M | 28.55M | 8.94M | 14.39M | 20.43M | 35.30M | 42.62M | 38.07M | 24.71M | 25.62M | 37.08M | 20.87M | 32.21M | 40.88M |
| Accounts receivable - trade, net | 7.90M | 10.46M | 15.08M | 3.97M | 13.67M | 8.08M | 14.39M | 20.43M | 35.30M | 42.62M | 38.07M | 24.49M | 25.62M | 37.08M | 20.87M | 32.19M | 40.77M |
| Other receivables | 19.79M | 19.76M | 18.65M | 18.38M | 14.88M | 865.27K | 0 | 0 | 0 | 0 | 0 | 225.85K | 7.00K | 0 | 0 | 23.00K | 116.00K |
| Total inventory | 69.15M | 59.93M | 64.92M | 83.95M | 88.66M | 93.54M | 113.72M | 133.88M | 161.00M | 173.96M | 168.20M | 195.12M | 211.28M | 228.85M | 251.49M | 214.73M | 208.54M |
| Other current assets, total | 414.32K | 331.11K | 312.35K | 0 | 0 | 9.05M | 14.14M | 13.88M | 14.67M | 16.50M | 17.18M | 13.48M | 8.45M | 8.94M | — | 60.00K | 20.00K |
| Total non-current assets | 137.70M | 131.03M | 126.49M | 119.96M | 112.47M | 105.11M | 95.42M | 94.82M | 92.56M | 86.57M | 80.36M | 74.32M | 71.22M | 72.98M | 80.88M | 82.87M | 77.20M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 137.70M | 131.03M | 126.49M | 119.96M | 112.47M | 105.11M | 95.42M | 94.82M | 92.56M | 86.57M | 80.36M | 74.17M | 70.93M | 72.66M | 71.49M | 65.15M | 59.58M |
| Gross property/plant/equipment | 253.30M | 254.16M | 257.11M | 258.24M | 258.43M | 258.76M | — | 266.80M | 273.58M | 276.85M | 280.00M | 283.24M | 289.97M | 301.28M | 310.78M | 315.62M | 321.50M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | 148.79K | 290.13K | 320.68K | 480.00K | 7.52M | 6.78M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 8.90M | 10.20M | 10.84M |
| Short term debt | — | — | — | 0 | 392.24K | 0 | 0 | 12.91M | 17.04M | 16.79M | 19.08M | 56.54M | 67.91M | 91.54M | 95.54M | 101.78M | 93.57M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 12.91M | 17.04M | 16.79M | 19.08M | 8.20M | 7.91M | 8.40M | 9.43M | 8.75M | 6.77M |
| Short term debt excl. current portion of LT debt | — | — | — | 0 | 392.24K | 0 | 0 | 0 | 0 | 0 | 0 | 48.33M | 60.00M | 83.14M | 86.12M | 93.03M | 86.80M |
| Accounts payable | 52.02M | 45.58M | 36.37M | 41.25M | 59.07M | 60.89M | 80.57M | 88.17M | 131.37M | 161.55M | 149.90M | 108.09M | 98.15M | 61.30M | 59.10M | 31.25M | 42.56M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — | — | 353.02K | 567.21K | 413.46K | 770.00K | 624.00K | 0 |
| Long term debt | 3.51M | 6.72M | 28.18M | 20.42M | 20.42M | 16.43M | 18.21M | 47.15M | 59.82M | 36.89M | 30.96M | 42.77M | 60.39M | 94.21M | 99.98M | 94.28M | 116.01M |
| Long term debt excl. lease liabilities | 3.51M | 6.72M | 28.18M | 20.42M | 20.42M | 16.43M | 18.21M | 47.15M | 59.82M | 36.89M | 30.96M | 42.77M | 60.39M | 94.21M | 99.98M | 94.28M | 116.01M |
| Total equity | 161.54M | 155.37M | 149.94M | 144.35M | 138.87M | 130.14M | 124.47M | 120.09M | 94.35M | 89.32M | 87.40M | 83.94M | 76.82M | 74.63M | 71.27M | 46.25M | 40.83M |
| Shareholders' equity | 161.54M | 155.37M | 149.94M | 144.35M | 138.87M | 130.14M | 124.47M | 120.09M | 94.35M | 89.32M | 87.40M | 83.94M | 76.82M | 74.63M | 71.27M | 46.25M | 40.83M |
| Common equity, total | 161.54M | 155.37M | 149.94M | 144.35M | 138.87M | 130.14M | 124.47M | 120.09M | 94.35M | 89.32M | 87.40M | 83.94M | 76.82M | 74.63M | 71.27M | 46.25M | 40.83M |
| Other common equity | 113.41M | 107.23M | 101.81M | 96.16M | 90.67M | 82.30M | 75.99M | 70.34M | 64.69M | 59.03M | 53.38M | 47.73M | 42.08M | 36.43M | 30.78M | 25.13M | 19.47M |
| Total debt | 3.51M | 6.72M | 28.18M | 20.42M | 20.81M | 16.43M | 18.21M | 60.06M | 76.86M | 53.68M | 50.05M | 99.31M | 128.30M | 185.75M | 195.53M | 196.07M | 209.58M |
| Net debt | — | — | 6.00M | 17.47M | 20.50M | 16.28M | 17.94M | 44.17M | 61.38M | 52.42M | 44.82M | 98.43M | 120.65M | 185.60M | 195.47M | 196.00M | 209.51M |
| Change in accounts receivable | 3.64M | -2.56M | -6.81M | 12.50M | -6.22M | 5.59M | -6.31M | -6.04M | -14.87M | -7.32M | 4.54M | 13.59M | -1.13M | -11.47M | 16.21M | -11.31M | -8.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.01M | -6.08M | 3.50M | -1.13M | 17.81M | 1.83M | 19.68M | 7.60M | 43.20M | 30.18M | -11.65M | -41.81M | -9.94M | -36.85M | -2.20M | -27.85M | 11.31M |
| Change in other assets/liabilities | — | 0 | 2.72M | -22.61M | -11.55M | 1.61M | 1.12M | 9.06M | 9.20M | -2.14M | 6.95M | -15.34M | 8.32M | 2.47M | 3.30M | 1.94M | -26.42M |
| Sale of fixed assets & businesses | 0 | 0 | 677.78K | 0 | 0 | 0 | 58.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.12K | 5.66M | 41.00K | 0 |
| Issuance/retirement of debt, net | -288.47K | 3.21M | 21.46M | -7.76M | 0 | -3.99M | 1.78M | 28.94M | 12.67M | -22.93M | -5.92M | 60.14M | 29.28M | 56.96M | 8.75M | 540.00K | 13.52M |
| Issuance/retirement of long term debt | -288.47K | 3.21M | 21.46M | -7.76M | 0 | -3.99M | 1.78M | 28.94M | 12.67M | -22.93M | -5.92M | 11.81M | 17.62M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.33M | 11.67M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | 56.96M | 8.75M | 540.00K | 13.52M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800