California Software Company Ltd
NSE: CALSOFT BSE: 532386
₹12.26
(-2.62%)
Mon, 06 Apr 2026, 04:48 pm
Market Cap735.76M
PE Ratio43.94
Dividend0
California Software Company Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -21.83M | -13.74M | -14.47M | -77.93M | -109.95M | -97.09M | -92.56M | -84.45M | -96.77M | -90.34M | -70.00M | -7.34K | -6.97K | -1.21K | -2.22K | -6.50K | -1.22K | -7.05K | -9.00K | -61.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.06B | 1.33B | 2.55B | 2.88B | 2.61B | 2.43B | 1.30B | 1.52B | 596.83M | 535.52M | 103.42M | 101.74M | 66.83M | 74.18M | 82.39M | 149.85M | 262.06M | 250.67M | 218.99M | 273.92M |
| Total current assets | 560.38M | 1.04B | 1.40B | 1.36B | 1.16B | 996.82M | 469.22M | 845.08M | 48.79M | 18.27M | 1.22M | 474.66K | 8.08M | 74.06M | 82.27M | 94.89M | 186.31M | 214.45M | 189.60M | 250.02M |
| Cash and short term investments | 154.65M | 267.63M | 564.87M | 403.07M | 229.01M | 208.60M | 200.78M | 109.03M | 15.02M | 3.52M | 1.22M | 459.66K | 232.85K | 298.75K | 612.75K | 310.00K | 387.43K | 528.62K | 504.00K | 20.49M |
| Cash & equivalents | 131.94M | 227.67M | 420.75M | 203.36M | 208.35M | 109.27M | 62.20M | 108.69M | 15.02M | 3.52M | 1.22M | 459.66K | 232.85K | 298.75K | 612.75K | 310.00K | 387.43K | 528.62K | 504.00K | 20.49M |
| Short term investments | 22.71M | 39.96M | 144.12M | 199.71M | 20.66M | 99.33M | 138.58M | 337.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 335.33M | 584.62M | 750.14M | 854.62M | 824.94M | 733.71M | 244.35M | 713.34M | 33.72M | 14.69M | — | — | 7.37M | 15.86M | 24.31M | 36.14M | 146.87M | 174.43M | 150.44M | 189.09M |
| Accounts receivable - trade, net | 330.12M | 484.24M | 562.31M | 624.27M | 497.44M | 361.22M | 213.43M | 665.48M | 3.65M | 0 | 0 | — | 6.93M | 13.93M | 22.36M | 36.14M | 144.64M | 171.36M | 146.53M | 184.01M |
| Other receivables | 5.21M | 100.38M | 187.83M | 230.35M | 327.50M | 372.49M | 30.92M | 47.86M | 30.07M | 14.69M | — | — | 446.80K | 1.93M | 1.96M | 0 | 2.24M | 3.07M | 3.90M | 5.08M |
| Total inventory | 10.94M | 42.17M | 4.78M | 656.29K | 253.57K | 0 | 6.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 31.00M | 106.45M | 59.98M | 22.08M | 19.84M | 12.40M | 1.03M | 350.88K | 0 | 0 | 0 | 15.00K | 477.11K | 583.80K | 583.80K | 58.44M | 39.05M | 39.49M | 38.66M | 40.44M |
| Total non-current assets | 503.34M | 293.22M | 1.16B | 1.52B | 1.45B | 1.43B | 831.02M | 678.92M | 548.04M | 517.25M | 102.20M | 101.27M | 58.75M | 113.57K | 113.57K | 54.96M | 75.75M | 36.22M | 29.39M | 23.90M |
| Long term investments | 2.23M | 33.64M | 34.72M | 14.33M | 42.44M | 41.36M | 128.33M | 38.30M | 1.69M | 2.42M | 5.50K | 5.50K | 5.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | — | — | — | — | 60.90M | 10.95M | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 41.48M | 27.33M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 2.23M | 33.64M | 34.72M | 14.33M | 42.44M | 41.36M | 25.95M | 23.00K | 1.69M | 2.42M | 5.50K | 5.50K | 5.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 98.78M | 131.88M | 847.84M | 895.44M | 852.28M | 785.49M | 592.97M | 535.59M | 450.35M | 419.71M | — | 0 | — | 113.57K | 113.57K | 54.96M | 75.35M | 35.31M | 28.14M | 22.47M |
| Gross property/plant/equipment | 260.90M | 298.38M | 1.03B | 1.13B | 1.11B | 1.08B | 988.43M | 919.20M | 868.48M | 859.78M | — | — | — | 113.57K | 113.57K | 57.92M | — | — | 35.31M | 28.14M |
| Deferred tax assets | 3.43M | 10.16M | 5.59M | 68.89M | — | 16.95M | — | — | — | 0 | 0 | — | — | — | — | 0 | 399.83K | 918.34K | 1.25M | 1.43M |
| Net intangible assets | 241.41M | 82.41M | 217.62M | 537.44M | 557.20M | 590.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 241.41M | 82.41M | 203.34M | 403.22M | 445.30M | 469.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 14.28M | 134.23M | 111.90M | 120.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 20.05M | 16.68M | 3.41M | 0 | 934.54K | 0 | 58.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 79.64M | 38.50M | 37.99M | 86.90M | 107.62M | 104.39M | 150.14M | 189.52M | 183.41M | 358.19M | 369.68M | 351.08M | 3.17M | 5.54M | 11.72M | 17.00M | 48.97M | 63.66M | 83.14M | 8.02M |
| Current portion of LT debt and capital leases | — | — | 173.18K | — | — | — | 60.00M | 60.00M | 73.12M | 111.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 79.64M | 38.50M | 37.82M | 86.90M | 107.62M | 104.39M | 90.14M | 129.52M | 110.29M | 246.94M | 369.68M | 351.08M | 3.17M | 5.54M | 11.72M | 17.00M | 48.97M | 63.66M | 83.14M | 8.02M |
| Accounts payable | 190.85M | 237.27M | 415.74M | 450.66M | 123.73M | 212.67M | 72.66M | 540.49M | 2.94M | 0 | 2.56M | 2.66M | 1.07M | 1.71M | 2.43M | 2.80M | 3.40M | 3.52M | 4.08M | 4.71M |
| Income tax payable | 3.41M | 9.31M | 13.08M | 42.49M | 155.20M | -326.07K | 12.75M | 28.59M | 4.48M | -4.71K | 261.98K | 106.13K | — | — | — | — | — | — | — | — |
| Long term debt | 209.13M | 198.30M | 691.72M | 832.80M | 675.60M | 849.02M | 526.42M | 432.66M | 360.81M | 250.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 208.40M | 197.76M | 690.38M | 831.61M | 675.40M | 849.02M | 526.42M | 432.66M | 360.81M | 250.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 333.25M | 705.86M | 1.09B | 860.25M | 1.11B | 853.69M | 150.69M | 94.84M | -71.49M | -205.64M | -312.04M | -294.57M | 60.77M | 65.53M | 66.12M | 68.07M | 144.77M | 115.80M | 122.08M | 245.31M |
| Shareholders' equity | 295.62M | 645.23M | 1.04B | 834.09M | 1.09B | 876.29M | 150.69M | 94.84M | -71.49M | -205.64M | -312.04M | -294.57M | 60.77M | 65.53M | 66.12M | 68.07M | 144.77M | 115.80M | 122.08M | 245.31M |
| Common equity, total | 295.62M | 645.23M | 1.04B | 834.09M | 1.09B | 876.29M | 150.69M | 94.84M | -71.49M | -205.64M | -312.04M | -294.57M | 25.66M | 30.42M | 31.01M | 68.07M | 144.77M | 115.80M | 122.08M | 245.31M |
| Other common equity | 146.12M | 207.12M | 275.01M | 70.87M | 328.27M | 119.56M | -606.04M | -661.90M | 93.35M | 110.19M | 66.07M | 66.07M | 66.07M | 66.95M | 66.95M | -86.30M | -50.79M | -38.77M | -32.49M | 59.27M |
| Total debt | 288.77M | 236.81M | 729.71M | 919.71M | 783.23M | 953.41M | 676.56M | 622.17M | 544.22M | 608.99M | 369.68M | 351.08M | 3.17M | 5.54M | 11.72M | 17.00M | 48.97M | 63.66M | 83.14M | 8.02M |
| Net debt | 134.13M | -30.82M | 164.84M | 516.64M | 554.21M | 744.81M | 475.78M | 513.14M | 529.20M | 605.47M | 368.46M | 350.62M | 2.93M | 5.24M | 11.10M | 16.69M | 48.58M | 63.13M | 82.64M | -12.46M |
| Change in accounts receivable | -76.68M | -362.09M | -63.40M | -112.03M | 28.12M | 141.30M | 377.64M | -412.92M | — | — | — | — | — | -7.00M | -8.43M | -13.78M | -108.50M | -26.73M | 24.83M | -37.48M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 642.95K | 722.58K | 57.77M | 698.00K | 127.00K | 557.00K | 632.00K |
| Change in other assets/liabilities | 180.17M | -46.66M | 337.17M | 328.97M | -465.53M | -1.37M | -157.73M | 333.37M | — | — | — | — | -356.67M | 6.24M | 1.25M | 2.96M | 2.62M | 1.35M | -58.08M | 3.38M |
| Sale of fixed assets & businesses | 865.00K | 99.37M | 0 | 0 | 70.37M | 26.91M | 108.58M | 28.88M | 17.71M | 184.49K | 360.00M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase/sale of investments, net | -2.22M | -31.41M | -1.08M | 20.38M | -28.11M | 1.08M | -51.43M | 40.08M | 27.33M | 0 | 17.50K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 20.38M | 0 | 1.08M | 0 | 40.08M | 27.33M | 0 | 17.50K | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase of investments | -2.22M | -31.41M | -1.08M | 0 | -28.11M | 0 | -51.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other investing cash flow items, total | -3.43M | 112.84M | 4.57M | -63.29M | 68.89M | -16.95M | 66.92M | 0 | 0 | 0 | 0 | 0 | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 48.34M | -51.79M | 495.77M | 195.38M | -136.82M | 168.43M | -276.60M | -93.76M | -71.85M | -110.00M | -128.06M | 0 | 0 | 2.37M | 6.18M | 5.28M | 31.97M | 14.69M | 19.48M | 7.37M |
| Issuance/retirement of long term debt | 48.34M | -51.79M | 495.77M | 195.38M | -136.82M | 168.43M | -276.60M | -93.76M | -71.85M | -110.00M | -250.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 122.74M | 0 | 0 | 2.37M | 6.18M | 5.28M | 31.97M | 14.69M | 19.48M | 7.37M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.37M | — | — | — | — | — | — |
| Total cash dividends paid | -8.37M | -6.78M | -12.37M | -1.70M | -24.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -6.76M | 1.90M | 196.49M | 14.66M | 19.83M | -155.04M | 549.97K | 11.06M | -41.74M | 153.49M | -94.65M | 0 | 0 | 0 | -35.69K | 0 | 0 | 0 | 0 | 33.49M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800