Cambridge Technology Enterprises Ltd
NSE: CTE BSE: 532801
₹27.03
(5.71%)
Sat, 14 Mar 2026, 02:30 am
Market Cap499.81M
PE Ratio0
Dividend0
Cambridge Technology Enterprises Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -304.54K | -2.66M | -6.88M | -36.49M | -23.24M | -20.09M | -28.99M | -22.90M | -105.00K | -350.31K | -4.93M | -13.34M | -16.01M | -14.12M | -24.84M | -10.05M | -5.91M | -28.14M | -71.98M | -79.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 115.95M | 435.48M | 1.58B | 1.70B | 1.11B | 1.22B | 660.77M | 313.47M | 319.55M | 372.02M | 563.89M | 849.34M | 897.50M | 1.08B | 1.03B | 1.15B | 1.34B | 1.77B | 2.72B | 1.97B |
| Total current assets | 69.21M | 205.74M | 538.18M | 756.77M | 248.32M | 319.23M | 270.00M | 181.36M | 164.55M | 156.12M | 223.59M | 278.01M | 390.42M | 739.57M | 513.08M | 751.46M | 756.50M | 1.06B | 1.59B | 1.16B |
| Cash and short term investments | 630.85K | 90.88M | 38.90M | 53.60M | 28.60M | 79.65M | 35.84M | 29.20M | 16.31M | 19.64M | 36.01M | 18.14M | 12.68M | 68.74M | 120.73M | 340.36M | 359.50M | 277.49M | 549.66M | 205.39M |
| Cash & equivalents | 256.19K | 90.66M | 38.15M | 53.60M | 28.02M | 78.84M | 35.69M | 29.20M | 16.31M | 19.64M | 32.76M | 15.45M | 12.68M | 68.74M | 120.73M | 299.67M | 138.10M | 34.37M | 549.66M | 23.58M |
| Short term investments | 374.66K | 217.03K | 745.16K | 0 | 577.72K | 804.32K | 150.50K | 0 | 0 | 0 | 3.25M | 2.69M | 0 | 0 | 0 | 40.69M | 221.40M | 243.11M | 0 | 181.81M |
| Total receivables, net | 65.33M | 105.19M | 485.71M | 678.50M | 203.90M | 225.63M | 215.30M | 125.75M | 136.02M | 129.15M | 154.91M | 226.74M | 348.08M | 646.98M | 336.89M | 350.59M | 316.07M | 635.34M | 678.87M | 604.37M |
| Accounts receivable - trade, net | 35.21M | 41.01M | 358.94M | 621.81M | 168.81M | 130.50M | 128.91M | 95.30M | 109.62M | 77.58M | 142.05M | 213.38M | 333.23M | 636.33M | 303.60M | 313.09M | 282.98M | 583.61M | 592.78M | 498.14M |
| Other receivables | 30.13M | 64.18M | 126.77M | 56.69M | 35.09M | 95.13M | 86.39M | 30.45M | 26.40M | 51.57M | 12.86M | 13.36M | 14.85M | 10.65M | 33.29M | 37.50M | 33.10M | 51.72M | 86.09M | 106.23M |
| Total inventory | 0 | 0 | 766.93K | 216.42K | 223.13K | 247.16K | 536.02K | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 345.64M | 0 |
| Other current assets, total | 2.22M | 8.50M | 12.80M | 9.10M | 7.46M | 7.61M | 12.44M | 23.36M | 4.82M | 3.79M | 14.01M | 25.33M | 19.13M | 13.22M | 5.14M | 8.51M | 3.37M | 5.23M | 1.33M | 4.35M |
| Total non-current assets | 46.74M | 229.74M | 1.04B | 946.36M | 860.54M | 897.14M | 390.77M | 132.11M | 155.00M | 215.90M | 340.30M | 571.33M | 507.08M | 336.09M | 521.73M | 394.55M | 587.28M | 703.72M | 1.13B | 808.30M |
| Long term investments | 38.81M | 101.85M | 4.19M | 0 | 0 | 12.63M | 73.49M | 0 | 23.78M | 31.92M | 97.28M | 435.13M | 407.69M | 262.75M | 189.44M | 153.90M | 147.34M | 168.00M | 299.90M | 179.52M |
| Note receivable - long term | — | — | — | — | — | — | 73.49M | 0 | 0 | 2.53M | 11.90M | 11.90M | 11.90M | 11.90M | 12.59M | 21.01M | 12.07M | 12.04M | — | 11.94M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 38.81M | 101.85M | 4.19M | 0 | 0 | 12.63M | 0 | 0 | 23.78M | 29.38M | 85.28M | 423.23M | 395.79M | 250.85M | 176.85M | 132.89M | 135.27M | 155.96M | 299.90M | 167.58M |
| Net property/plant/equipment | 6.85M | 46.90M | 109.02M | 211.65M | 87.62M | 28.29M | 40.92M | 9.97M | 8.30M | 6.91M | 11.99M | 6.87M | 6.65M | 4.70M | 77.88M | 38.60M | 211.74M | 225.52M | 608.80M | 206.76M |
| Gross property/plant/equipment | 18.66M | 57.95M | 139.41M | 344.16M | 174.37M | 117.25M | 138.75M | 71.93M | 63.17M | 34.25M | 43.92M | 12.67M | 16.80M | 16.37M | 92.33M | 55.14M | 231.64M | 272.42M | 689.43M | 291.05M |
| Deferred tax assets | — | 9.51M | — | — | — | — | 15.39M | — | — | 21.47M | 46.35M | 32.98M | 25.77M | 25.17M | 28.83M | 23.71M | 22.56M | 24.04M | 27.84M | 37.99M |
| Net intangible assets | 0 | 71.48M | 923.98M | 734.71M | 772.92M | 856.21M | 260.96M | 122.14M | 122.14M | 146.81M | 178.06M | 79.22M | 49.96M | 27.53M | 209.53M | 165.86M | 189.64M | 145.98M | 157.63M | 358.50M |
| Goodwill, net | — | 71.36M | 819.11M | 634.98M | 634.98M | 719.06M | 260.96M | 122.14M | 122.14M | 97.71M | 73.29M | 0 | 0 | 0 | 0 | 0 | 0 | 520.00K | 0 | 0 |
| Other intangibles, net | — | 119.66K | 104.87M | 99.73M | 137.94M | 137.15M | 0 | 0 | 0 | 49.10M | 104.77M | 79.22M | 49.96M | 27.53M | 209.53M | 165.86M | 189.64M | 145.46M | 157.63M | 358.50M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705.13K | 0 | 6.63M | 17.13M | 17.02M | 15.84M | 16.05M | 12.48M | 16.00M | 140.18M | 39.17M | 25.53M |
| Short term debt | 0 | 321.26K | 0 | 0 | 0 | — | 91.11M | 0 | 0 | 0 | 62.49M | 123.47M | 118.50M | 138.23M | 122.50M | 133.46M | 193.84M | 274.87M | 540.27M | 369.59M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 406.17K | 2.02M | 10.19M | 14.14M | 45.26M | 16.32M | 14.04M | 1.17M | 10.42M | 151.99M |
| Short term debt excl. current portion of LT debt | 0 | 321.26K | 0 | 0 | 0 | — | 91.11M | 0 | 0 | 0 | 62.09M | 121.45M | 108.31M | 124.10M | 77.23M | 117.14M | 179.80M | 273.70M | 529.85M | 217.60M |
| Accounts payable | 427.34K | 3.17M | 213.28M | 357.44M | — | 105.27M | 60.49M | 7.36M | 6.81M | 19.62M | 43.58M | 48.59M | 46.46M | 31.59M | 29.68M | 129.44M | 19.62M | 44.86M | 51.57M | 58.94M |
| Income tax payable | — | 6.76M | 11.36M | 20.43M | 8.72M | 7.45M | 8.86M | 2.09M | 7.89M | 15.15M | 4.08M | 18.12M | 6.16M | 1.03M | 8.25M | 4.78M | 9.11M | 1.16M | 11.83M | 15.00M |
| Long term debt | 264.88K | 14.56M | 406.34M | 654.59M | 546.61M | 721.59M | 741.82M | 0 | 0 | 0 | 2.76M | 583.25K | 3.33M | 13.18M | 57.95M | 32.94M | 162.94M | 294.40M | 659.66M | 492.82M |
| Long term debt excl. lease liabilities | 264.88K | 14.56M | 388.30M | 652.74M | 545.72M | 721.59M | 741.82M | 0 | 0 | 0 | 2.76M | 583.25K | 3.33M | 13.18M | 57.95M | 32.94M | 162.94M | 294.40M | 659.66M | 492.82M |
| Total equity | 100.67M | 388.88M | 546.02M | 533.25M | 355.50M | 262.38M | -405.45M | 247.69M | 258.77M | 289.26M | 387.89M | 451.88M | 569.87M | 611.63M | 734.95M | 747.52M | 853.86M | 992.16M | 1.12B | 679.47M |
| Shareholders' equity | 100.67M | 388.88M | 546.02M | 533.25M | 355.50M | 262.38M | -405.45M | 247.69M | 258.77M | 289.26M | 387.89M | 451.88M | 569.87M | 611.63M | 734.95M | 747.52M | 853.86M | 987.79M | 1.12B | 679.47M |
| Common equity, total | 100.67M | 388.88M | 546.02M | 533.25M | 355.50M | 262.38M | -405.45M | 247.69M | 258.77M | 289.26M | 387.89M | 451.88M | 569.87M | 611.63M | 734.95M | 747.52M | 853.86M | 987.79M | 1.12B | 679.47M |
| Other common equity | 44.86M | 58.72M | 215.86M | 203.08M | 25.33M | -159.15M | -826.98M | -173.84M | 499.00K | 499.00K | 8.07M | -2.19M | -19.05M | -162.70M | -83.11M | -159.83M | -153.30M | -113.35M | -11.07M | 20.17M |
| Total debt | 264.88K | 14.88M | 406.34M | 654.59M | 546.61M | 721.59M | 832.93M | 0 | 0 | 0 | 65.26M | 124.06M | 121.83M | 151.41M | 180.44M | 166.40M | 356.78M | 569.28M | 1.20B | 862.42M |
| Net debt | -365.96K | -75.99M | 367.44M | 600.99M | 518.02M | 641.94M | 797.09M | -29.20M | -16.31M | -19.64M | 29.24M | 105.92M | 109.14M | 82.67M | 59.72M | -173.97M | -2.72M | 291.79M | 650.27M | 657.03M |
| Change in accounts receivable | -38.94M | -31.39M | -107.57M | -231.43M | 483.45M | -18.60M | -37.54M | 135.05M | -14.73M | 32.04M | -15.57M | -71.26M | -17.66M | -480.94M | 332.36M | -97.78M | 35.24M | -267.89M | -10.18M | 1.74M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 12.81M | 14.88M | 29.53M | -2.13M | -14.84M | -1.93M | 99.76M | -109.82M | 25.24M | 5.99M | 7.60M |
| Change in other assets/liabilities | 4.75M | -2.30M | -4.99M | -83.84M | -324.91M | 22.91M | 16.69M | -241.15M | -15.59M | -39.08M | -34.07M | 85.58M | -195.21M | 281.75M | -295.66M | -33.83M | -5.37M | -162.31M | -60.79M | 580.89M |
| Sale of fixed assets & businesses | 94.00K | 1.19M | 76.00K | 6.77M | 0 | -668.00K | 0 | 156.72M | 0 | 0 | 148.75K | 540.25K | 142.99K | 613.45K | 110.35K | 115.00K | 134.00K | 85.25K | 20.00K | 612.96K |
| Purchase/sale of investments, net | -38.81M | -61.18M | 97.67M | 4.19M | 0 | -12.63M | -16.80M | -272.90M | -5.68M | 0 | -73.59M | -339.51M | 27.20M | 0 | 41.69M | 17.67M | 0 | 0 | -52.24M | 0 |
| Sale/maturity of investments | 0 | 38.82M | 570.11M | 4.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.20M | 0 | 41.69M | 17.67M | 0 | 0 | 0 | 0 |
| Purchase of investments | -38.81M | -100.00M | -472.44M | 0 | 0 | -12.63M | -16.80M | -272.90M | -5.68M | 0 | -73.59M | -339.51M | 0 | 0 | 0 | 0 | 0 | 0 | -52.24M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 155.37M | 0 | 2 | 0 | 0 | 2.36M | -6.09M | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.90M | 14.62M | 373.41M | 248.25M | -107.98M | 174.98M | 94.39M | -741.82M | 0 | 0 | 64.85M | 62.48M | -2.37M | 19.56M | -18.98M | 61.94M | 203.25M | 236.68M | 596.26M | -311.56M |
| Issuance/retirement of long term debt | -1.90M | 14.30M | -14.56M | 19.06M | -107.98M | 174.98M | 94.39M | -741.82M | 0 | 0 | 2.76M | 48.10M | -7.68M | 23.25M | -2.27M | 153.12K | 140.69M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 321.26K | 387.97M | 229.19M | 0 | 0 | 0 | 0 | 0 | 0 | 62.09M | 14.38M | 5.31M | -3.69M | -16.71M | 61.79M | 62.56M | 236.68M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | 596.26M | -311.56M |
| Total cash dividends paid | 0 | 0 | 0 | -3.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -2.00K | 0 | 23.38M | 0 | 0 | 1 | 0 | 789.16M | 0 | 0 | 0 | -3.68M | 142.47K | 10.03M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800