Camex Ltd
NSE: BSE: 524440
₹28.82
(-1.13%)
Sun, 05 Apr 2026, 01:48 pm
Market Cap294.21M
PE Ratio18.56
Dividend0
Camex Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -12.87M | -18.95M | -19.29M | -26.55M | -35.51M | -32.70M | -19.54M | -18.08M | -21.08M | -18.32M | -8.47M | -6.72M | -12.45M | -8.15M | -7.60M | -13.32M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 560.74M | 689.69M | 544.16M | 626.90M | 669.36M | 523.44M | 491.38M | 583.92M | 692.62M | 617.88M | 552.55M | 807.35M | 650.28M | 586.78M | 614.71M | 615.33M |
| Total current assets | 516.00M | 648.27M | 500.44M | 584.20M | 609.29M | 445.67M | 407.33M | 491.58M | 589.36M | 514.74M | 454.41M | 722.64M | 616.12M | 559.94M | 565.12M | 536.80M |
| Cash and short term investments | 15.68M | 19.42M | 27.21M | 24.45M | 3.97M | 7.70M | 12.45M | 22.94M | 34.43M | 19.26M | 7.46M | 13.09M | 24.26M | 34.31M | 110.47M | 41.20M |
| Cash & equivalents | 6.27M | 4.92M | 27.00M | 23.98M | 3.97M | 7.70M | 12.45M | 10.84M | 10.12M | 16.25M | 5.13M | 5.19M | 12.96M | 15.31M | 48.13M | 27.49M |
| Short term investments | 9.41M | 14.50M | 218.00K | 474.18K | 0 | 0 | 0 | 12.10M | 24.30M | 3.01M | 2.34M | 7.90M | 11.30M | 19.00M | 62.34M | 13.71M |
| Total receivables, net | 441.23M | 536.76M | 374.35M | 469.66M | 487.04M | 328.85M | 282.51M | 315.22M | 363.69M | 353.05M | 329.86M | 425.89M | 345.21M | 345.19M | 312.78M | 287.48M |
| Accounts receivable - trade, net | 431.62M | 530.62M | 358.56M | 446.08M | 442.71M | 291.26M | 259.12M | 311.35M | 359.06M | 348.16M | 308.10M | 419.73M | 326.91M | 295.46M | 237.45M | 218.80M |
| Other receivables | 9.62M | 6.14M | 15.80M | 23.58M | 44.33M | 37.59M | 23.39M | 3.88M | 4.64M | 4.88M | 21.75M | 6.16M | 18.30M | 49.73M | 75.33M | 68.68M |
| Total inventory | 47.10M | 84.89M | 95.44M | 88.70M | 116.89M | 105.90M | 110.54M | 136.12M | 156.71M | 126.39M | 95.98M | 247.47M | 185.20M | 159.89M | 131.86M | 177.14M |
| Other current assets, total | 11.28M | 6.48M | 2.04M | 0 | 1.39M | 3.22M | 1.83M | 15.63M | 33.53M | 15.13M | 19.19M | 32.96M | 59.64M | 15.73M | 6.35M | 20.23M |
| Total non-current assets | 44.74M | 41.42M | 43.72M | 42.70M | 60.07M | 77.77M | 84.05M | 92.33M | 103.26M | 103.14M | 98.14M | 84.71M | 34.15M | 26.84M | 49.59M | 78.52M |
| Long term investments | 91.09K | 91.09K | 91.09K | 98.08K | 91.09K | 91.09K | 91.09K | 7.77M | 6.91M | 6.15M | 2.98M | 91.09K | 91.00K | 1.01M | 998.00K | 600.00K |
| Note receivable - long term | — | — | 0 | 0 | 0 | 0 | -3.11M | 2.76M | 4.66M | 6.05M | 2.89M | — | — | 921.00K | 907.00K | 554.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 6.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 91.09K | 91.09K | 91.09K | 91.09K | 91.09K | 91.09K | 3.20M | 5.01M | 2.25M | 91.09K | 91.09K | 91.09K | 91.00K | 91.00K | 91.00K | 46.00K |
| Net property/plant/equipment | 44.40M | 41.20M | 42.15M | 41.20M | 57.47M | 74.36M | 80.85M | 84.53M | 96.33M | 96.56M | 94.77M | 81.63M | 31.41M | 25.58M | 48.37M | 77.47M |
| Gross property/plant/equipment | 77.31M | 78.28M | 82.05M | 87.15M | 109.51M | 128.83M | 140.44M | 145.22M | 159.57M | 167.94M | 174.76M | 166.70M | 52.88M | 48.62M | 73.31M | 91.79M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 245.00K | 220.00K | 195.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 245.00K | 220.00K | 195.00K |
| Other long term assets, total | 0 | 0 | 1.42M | 1.40M | 2.51M | 3.33M | 3.11M | 30.70K | 17.47K | 0 | 0 | 2.98M | 2.65M | 0 | 0 | 0 |
| Short term debt | 133.64M | 239.34M | 223.45M | 333.79M | 316.25M | 178.43M | 110.27M | 161.39M | 212.53M | 100.57M | 31.43M | 105.35M | 1.41M | 0 | 0 | 2.27M |
| Current portion of LT debt and capital leases | — | — | 809.49K | 4.85M | 4.13M | 8.88M | 1.57M | 1.22M | 2.48M | 2.69M | 7.77M | 0 | 0 | 0 | 0 | 2.27M |
| Short term debt excl. current portion of LT debt | 133.64M | 239.34M | 222.64M | 328.94M | 312.12M | 169.55M | 108.70M | 160.17M | 210.05M | 97.88M | 23.67M | 105.35M | 1.41M | 0 | 0 | 0 |
| Accounts payable | 293.36M | 299.97M | 91.07M | 51.46M | 82.97M | 90.03M | 83.33M | 80.04M | 65.24M | 148.71M | 165.57M | 276.01M | 144.71M | 153.75M | 113.70M | 160.87M |
| Income tax payable | 1.36K | 1.44M | 600.94K | 88.82K | 4.03M | 2.46M | 2.32M | 1.04M | 3.60M | 423.95K | 0 | 334.10K | 7.88M | 0 | 3.80M | 0 |
| Long term debt | 1.52M | 979.11K | 71.78M | 66.21M | 43.74M | 22.38M | 35.50M | 46.76M | 89.51M | 37.23M | 543.04K | 68.37M | 85.18M | 47.20M | 76.19M | 9.97M |
| Long term debt excl. lease liabilities | 1.52M | 979.11K | 71.78M | 66.21M | 43.74M | 22.38M | 35.50M | 46.76M | 89.51M | 37.23M | 543.04K | 68.37M | 85.18M | 47.20M | 76.19M | 9.97M |
| Total equity | 124.81M | 134.95M | 144.18M | 156.09M | 203.33M | 218.98M | 231.52M | 250.86M | 273.66M | 311.92M | 325.91M | 339.37M | 397.60M | 375.11M | 409.52M | 428.25M |
| Shareholders' equity | 124.81M | 134.95M | 144.18M | 156.09M | 203.33M | 218.98M | 231.52M | 250.86M | 273.66M | 311.92M | 325.91M | 339.37M | 371.66M | 375.11M | 409.52M | 428.25M |
| Common equity, total | 124.81M | 134.95M | 144.18M | 156.09M | 203.33M | 218.98M | 231.52M | 250.86M | 273.66M | 311.92M | 325.91M | 339.37M | 371.66M | 375.11M | 409.52M | 428.25M |
| Other common equity | 37.47M | 47.61M | 56.85M | 68.75M | 39.22M | 44.28M | 49.28M | 0 | 0 | 0 | 0 | 0 | 0 | 1.77M | 1.56M | 1.35M |
| Total debt | 135.16M | 240.32M | 295.23M | 400.00M | 359.99M | 200.81M | 145.77M | 208.14M | 302.05M | 137.81M | 31.98M | 173.71M | 86.59M | 47.20M | 76.19M | 12.24M |
| Net debt | 119.48M | 220.90M | 268.02M | 375.55M | 356.02M | 193.11M | 133.32M | 185.20M | 267.62M | 118.55M | 24.52M | 160.62M | 62.33M | 12.89M | -34.28M | -28.96M |
| Change in accounts receivable | — | -94.41M | 149.31M | -69.46M | -22.83M | 153.81M | 12.61M | -52.23M | -47.71M | 10.89M | 40.06M | -111.63M | 92.82M | 12.21M | 58.01M | 18.65M |
| Change in taxes payable | — | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 7.18M | -208.35M | -33.22M | 28.76M | 8.53M | 2.74M | 7.33M | -11.16M | 55.91M | 27.08M | 100.74M | -129.85M | 23.66M | -39.02M | 49.47M |
| Change in other assets/liabilities | — | 0 | 0 | — | 0 | 0 | 0 | 19.29M | -37.13M | 73.73M | -23.95M | -82.24M | 20.61M | -7.05M | -39.40M | 18.50M |
| Sale of fixed assets & businesses | — | 3.19M | 340.00K | 11.00K | 74.50K | 2.02M | 523.50K | 6.70M | 4.03M | 153.23K | 150.00K | 911.00K | 71.36M | 0 | 710.00K | 10.83M |
| Purchase/sale of investments, net | — | 0 | 0 | -6.99K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 77.44M | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 77.44M | 0 | 0 |
| Purchase of investments | — | 0 | 0 | -6.99K | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | -148.87K | 13.99K | -1.12M | -819.31K | 215.91K | 1 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | 105.16M | 68.10M | 104.77M | -37.07M | -163.35M | -47.72M | 45.00M | 92.64M | -164.24M | -111.61M | 147.51M | -87.12M | -39.39M | 28.99M | -76.19M |
| Issuance/retirement of long term debt | — | 34.11M | -6.30M | -5.57M | -22.47M | -21.36M | 13.13M | 11.25M | 42.76M | -52.07M | -37.39M | 65.83M | 16.81M | -37.98M | 28.99M | -76.19M |
| Issuance/retirement of short term debt | — | 71.05M | 74.39M | 110.33M | -14.59M | -141.99M | -60.85M | 33.75M | 49.88M | -112.17M | -74.22M | 81.68M | -103.94M | -1.41M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | -4.33M | -4.31M | -4.31M | -5.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800