Camlin Fine Sciences Ltd
NSE: CAMLINFINE BSE: 532834
₹96.93
(-8.26%)
Sun, 05 Apr 2026, 06:11 pm
Market Cap18.62B
PE Ratio0
Dividend0
Process Industries
Chemicals: Specialty
24.5KCamlin Fine Sciences Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 470.31M | 794.10M | 1.04B | 1.40B | 1.68B | 3.35B | 3.74B | 5.09B | 5.55B | 4.83B | 5.29B | 7.15B | 8.84B | 10.40B | 11.81B | 14.09B | 16.81B | 14.53B | 16.64B |
| Gross profit | 104.22M | 246.58M | 382.35M | 239.09M | 238.53M | 628.00M | 856.93M | 1.11B | 1.38B | 1.41B | 1.10B | 986.04M | 1.58B | 2.47B | 2.75B | 2.79B | 3.59B | 3.00B | 3.60B |
| Operating expenses (excl. COGS) | -132.82M | -182.88M | -254.47M | -159.78M | -180.18M | -460.86M | -516.13M | -584.65M | -681.98M | -695.42M | -913.67M | -1.12B | -1.22B | -1.53B | -1.23B | -1.79B | -2.03B | -1.67B | -2.10B |
| Selling/general/admin expenses, total | -130.31M | -180.40M | -251.64M | -158.63M | -179.29M | -459.52M | -513.58M | -581.68M | -674.40M | -696.25M | -908.59M | -1.11B | -1.20B | -1.52B | -1.21B | -1.76B | -1.99B | -1.61B | -2.03B |
| Research & development | — | — | — | 0 | — | 0 | -17.24M | -27.24M | -24.79M | -21.01M | -25.56M | -18.82M | -31.19M | -40.46M | -44.47M | -45.26M | -57.19M | -77.41M | -77.31M |
| Selling/general/admin expenses, other | -130.31M | -180.40M | -251.64M | -158.63M | -179.29M | -459.52M | -496.34M | -554.45M | -649.62M | -675.24M | -883.03M | -1.09B | -1.17B | -1.48B | -1.17B | -1.72B | -1.93B | -1.53B | -1.95B |
| Other operating expenses, total | -2.50M | -2.48M | -2.83M | -1.15M | -891.00K | -1.34M | -2.55M | -2.96M | -7.57M | 825.00K | -5.07M | -6.72M | -13.61M | -12.33M | -22.82M | -29.02M | -42.27M | -65.04M | -72.91M |
| Operating income | -28.60M | 63.70M | 127.88M | 79.31M | 58.35M | 167.14M | 340.81M | 528.83M | 693.17M | 710.84M | 190.25M | -130.15M | 364.48M | 936.11M | 1.51B | 994.70M | 1.56B | 1.33B | 1.49B |
| Non-operating income, total | 4.18M | -26.17M | -91.35M | -45.84M | 33.27M | -58.98M | -105.74M | -180.19M | -164.83M | -210.65M | -250.59M | -178.83M | -196.96M | -354.10M | -463.60M | -53.58M | -755.56M | -739.16M | -1.00B |
| Interest expense, net of interest capitalized | -22.17M | -49.86M | -57.55M | -67.78M | -91.75M | -126.48M | -163.70M | -246.59M | -238.25M | -244.43M | -305.80M | -318.03M | -427.61M | -331.80M | -482.24M | -361.11M | -475.92M | -693.92M | -823.52M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.41M | 5.49M | 152.12M | 66.29M | 4.95M | 71.67M | 184.31M | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.36M | 23.68M | -33.80M | 21.94M | 58.62M | 67.50M | 57.96M | 66.40M | 74.46M | 79.25M | 49.75M | 98.69M | 173.81M | -38.37M | 14.81M | 274.52M | -185.82M | -92.21M | -81.02M |
| Non-operating interest income | 365.00K | 69.00K | 234.00K | 857.00K | 7.31M | 26.59M | 24.86M | 17.55M | 14.29M | 12.81M | 15.52M | 8.27M | 41.60M | 19.75M | 15.18M | 17.50M | 10.10M | 17.68M | 104.43M |
| Miscellaneous non-operating expense | 25.99M | 23.62M | -34.03M | 21.08M | 51.31M | 40.91M | 33.10M | 48.85M | 60.17M | 66.43M | 34.23M | 90.42M | 132.21M | -58.12M | -368.00K | 257.02M | -195.92M | -109.89M | -185.45M |
| Unusual income/expense | — | — | — | — | 66.39M | — | — | — | -1.05M | -45.47M | 5.46M | 40.51M | 56.84M | 16.07M | 3.84M | 33.01M | -93.82M | 46.97M | -98.15M |
| Pretax income | -24.42M | 37.53M | 36.53M | 33.47M | 91.61M | 108.16M | 235.07M | 348.64M | 528.34M | 500.18M | -60.34M | -308.98M | 167.52M | 582.02M | 1.05B | 941.12M | 803.77M | 585.92M | 490.29M |
| Taxes | 6.18M | -12.67M | -15.10M | -22.67M | -17.57M | -69.41M | -83.83M | -61.26M | 22.08M | -141.98M | 15.78M | 67.54M | -136.87M | -283.70M | -397.38M | -336.07M | -405.67M | -56.32M | -665.00K |
| Non-controlling/minority interest | 0 | 1.23M | 3.03M | 1.31M | 0 | 0 | 0 | 0 | 0 | 0 | -67.35M | -56.71M | -24.29M | 4.88M | -143.95M | 3.06M | 122.96M | 121.22M | 190.74M |
| After tax other income/expense | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | -15.92M | -41.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -18.24M | 26.09M | 24.46M | 12.11M | 71.08M | 37.93M | 150.96M | 287.13M | 550.27M | 358.24M | -127.66M | -337.71M | 5.77M | 303.19M | 509.63M | 606.78M | 521.06M | 650.82M | 684.78M |
| Net income | -18.24M | 26.09M | 24.46M | 12.11M | 71.08M | 37.93M | 150.96M | 287.13M | 550.27M | 358.24M | -127.66M | -337.71M | 5.77M | 303.19M | 509.63M | 606.78M | 521.06M | -927.53M | -1.39B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -18.24M | 26.09M | 24.46M | 12.11M | 71.08M | 37.93M | 150.96M | 287.13M | 550.27M | 358.24M | -127.66M | -337.71M | 5.77M | 303.19M | 509.63M | 606.78M | 521.06M | -927.53M | -1.39B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -7.75M | 102.03M | 171.31M | 126.01M | 114.81M | 302.27M | 476.93M | 646.69M | 855.63M | 881.39M | 408.27M | 136.40M | 654.41M | 1.26B | 1.96B | 1.55B | 2.18B | 1.89B | 2.13B |
| EBIT | -28.60M | 63.70M | 127.88M | 79.31M | 58.35M | 167.14M | 340.81M | 528.83M | 693.17M | 710.84M | 190.25M | -130.15M | 364.48M | 936.11M | 1.51B | 994.70M | 1.56B | 1.33B | 1.49B |
| Total operating expenses | -498.91M | -730.39M | -913.24M | -1.32B | -1.62B | -3.18B | -3.39B | -4.56B | -4.86B | -4.12B | -5.10B | -7.28B | -8.47B | -9.47B | -10.29B | -13.10B | -15.25B | -13.21B | -15.15B |
| Prepaid expenses | — | — | — | — | — | 10.75M | 17.38M | 38.24M | 44.27M | 39.08M | 45.31M | 50.58M | 78.58M | 84.71M | 96.31M | 89.04M | 113.88M | 82.67M | 145.04M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 5.28M | 0 | — | 202.63M | 284.48M | 215.49M | 75.93M |
| Capital and operating lease obligations | 0 | 0 | 0 | 16.10M | 12.47M | 7.74M | 3.05M | 0 | 0 | 0 | 0 | 0 | 0 | 96.67M | 84.40M | 170.12M | 143.31M | 251.36M | 251.36M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 13.67M | 26.86M | 35.87M | 37.70M | 33.27M | 40.00M | 45.91M | 47.30M | 57.45M | 57.35M | 31.44M | 0 | 1.18M | 20.82M | 63.06M | 103.08M | 151.04M | 68.37M | 33.10M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 4.65M | 3.86M | 3.47M | — |
| Minority interest | 0 | 1.19M | 2.18M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 176.15M | 622.17M | 593.99M | 569.68M | 697.50M | 171.19M | 47.10M | -78.00M | -268.94M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -6.68M | -8.70M | -11.41M | -18.38M | -23.08M | -27.78M | -39.26M | -52.08M | -55.89M | — | -62.37M | -27.97M | -54.23M | -7.13M | -138.51M | -281.31M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800