Cantabil Retail India Ltd
NSE: CANTABIL BSE: 533267
₹287.90
(-2.04%)
Fri, 27 Feb 2026, 06:44 am
Market Cap24.58B
PE Ratio27.05
Dividend0.34
Cantabil Retail India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 227.03M | 441.39M | 730.07M | 1.37B | 2.02B | 1.70B | 1.46B | 1.02B | 998.77M | 1.29B | 1.51B | 1.57B | 1.96B | 2.89B | 3.38B | 2.52B | 3.83B | 5.53B | 6.16B | 7.21B |
| Gross profit | 19.70M | 45.06M | 277.74M | 597.63M | 1.02B | 746.36M | 233.82M | -2.43M | 177.34M | 335.76M | 393.82M | 468.81M | 565.59M | 751.58M | 766.05M | 587.16M | 1.15B | 1.79B | 1.84B | 2.18B |
| Operating expenses (excl. COGS) | -140.00K | -210.00K | -211.65M | -455.83M | -737.48M | -513.13M | -415.17M | -273.41M | -227.82M | -260.06M | -296.72M | -367.74M | -452.76M | -542.58M | -356.22M | -378.92M | -463.11M | -641.01M | -811.64M | -901.67M |
| Selling/general/admin expenses, total | 0 | — | -211.05M | -454.87M | -737.48M | -513.13M | -412.78M | -275.08M | -243.04M | -257.98M | -294.21M | -366.30M | -446.76M | -539.07M | -349.65M | -373.48M | -453.68M | -633.70M | -803.21M | -893.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | — | — | -211.05M | -454.87M | -737.48M | -513.13M | -412.78M | -275.08M | -243.04M | -257.98M | -294.21M | -366.30M | -446.76M | -539.07M | -349.65M | -373.48M | -453.68M | -633.70M | -803.21M | -893.10M |
| Other operating expenses, total | -140.00K | -210.00K | -600.00K | -960.00K | 0 | 0 | -2.39M | 1.68M | 15.22M | -2.09M | -2.51M | -1.44M | -6.00M | -3.51M | -6.57M | -5.44M | -9.43M | -7.31M | -8.44M | -8.57M |
| Operating income | 19.56M | 44.85M | 66.09M | 141.80M | 283.92M | 233.23M | -181.35M | -275.84M | -50.48M | 75.70M | 97.10M | 101.07M | 112.83M | 209.00M | 409.83M | 208.25M | 688.43M | 1.15B | 1.03B | 1.28B |
| Non-operating income, total | -1.05M | -1.43M | -21.97M | -47.23M | -60.51M | -62.40M | -77.03M | -56.87M | -40.33M | -49.96M | -45.34M | -54.68M | -36.55M | -47.07M | -169.77M | -85.68M | -92.58M | -253.32M | -265.23M | -298.44M |
| Interest expense, net of interest capitalized | -1.12M | -3.24M | -19.22M | -39.58M | -50.84M | -60.26M | -63.13M | -49.23M | -43.75M | -46.72M | -47.83M | -53.94M | -61.77M | -63.03M | -194.76M | -240.61M | -230.39M | -266.44M | -302.28M | -348.59M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 70.00K | 1.81M | -2.75M | -7.65M | -9.67M | -1.11M | -5.78M | -14.47M | 2.27M | 2.54M | 2.49M | -743.00K | 11.30M | 15.37M | 26.87M | 156.26M | 138.68M | 18.07M | 36.85M | 35.23M |
| Non-operating interest income | — | 510.00K | 10.00K | 20.00K | 30.00K | — | 697.82K | 1.68M | 1.68M | 1.69M | 178.92K | 2.12M | 8.74M | 28.86M | 18.15M | 14.75M | 9.11M | 9.47M | 1.11M | 3.42M |
| Miscellaneous non-operating expense | 70.00K | 1.30M | -2.76M | -7.67M | -9.70M | -1.11M | -6.48M | -16.15M | 586.53K | 845.52K | 2.31M | -2.86M | 2.14M | -14.16M | 8.30M | 137.86M | 129.20M | 8.24M | 35.38M | 31.45M |
| Unusual income/expense | — | — | — | — | — | -1.03M | -8.12M | 6.83M | 1.15M | -5.79M | — | — | 13.93M | 592.00K | -1.88M | -1.33M | -860.00K | -4.95M | 187.00K | 14.92M |
| Pretax income | 18.51M | 43.42M | 44.12M | 94.57M | 223.41M | 170.83M | -258.38M | -332.71M | -90.82M | 25.73M | 51.76M | 46.39M | 76.28M | 161.93M | 240.06M | 122.57M | 595.85M | 892.74M | 768.00M | 982.11M |
| Taxes | -6.71M | -14.03M | -15.49M | -32.44M | -76.58M | -47.06M | 3.70M | 3.95M | -234.24K | 3.18M | -1.06M | -5.71M | 123.59M | -36.93M | -75.77M | -25.93M | -215.30M | -220.38M | -145.77M | -233.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.80M | 29.39M | 28.63M | 62.13M | 146.83M | 123.78M | -254.68M | -328.76M | -91.05M | 28.91M | 50.70M | 40.68M | 199.87M | 125.00M | 164.29M | 96.64M | 380.56M | 672.36M | 622.23M | 748.63M |
| Net income | 11.80M | 29.39M | 28.63M | 62.13M | 146.83M | 123.78M | -254.68M | -328.76M | -91.05M | 28.91M | 50.70M | 40.68M | 199.87M | 125.00M | 164.29M | 96.64M | 380.56M | 672.36M | 622.23M | 748.63M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.80M | 29.39M | 28.63M | 62.13M | 146.83M | 123.78M | -254.68M | -328.76M | -91.05M | 28.91M | 50.70M | 40.68M | 199.87M | 125.00M | 164.29M | 96.64M | 380.56M | 672.36M | 622.23M | 748.63M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 20.19M | 45.83M | 75.41M | 158.19M | 307.35M | 258.49M | -154.89M | -258.98M | -34.92M | 139.35M | 158.27M | 180.24M | 200.55M | 297.30M | 851.16M | 598.58M | 1.12B | 1.68B | 1.66B | 2.08B |
| EBIT | 19.56M | 44.85M | 66.09M | 141.80M | 283.92M | 233.23M | -181.35M | -275.84M | -50.48M | 75.70M | 97.10M | 101.07M | 112.83M | 209.00M | 409.83M | 208.25M | 688.43M | 1.15B | 1.03B | 1.28B |
| Total operating expenses | -207.47M | -396.54M | -663.98M | -1.23B | -1.73B | -1.47B | -1.64B | -1.29B | -1.05B | -1.21B | -1.41B | -1.47B | -1.85B | -2.68B | -2.97B | -2.31B | -3.14B | -4.38B | -5.12B | -5.93B |
| Prepaid expenses | 3.24M | 10.52M | 27.93M | 44.32M | 52.72M | 2.83M | 1.56M | 1.29M | 907.12K | 1.31M | 2.78M | 20.10M | 4.90M | 8.37M | 7.93M | 10.24M | 11.33M | 5.88M | 10.54M | 13.55M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.58M | 627.27K | 1.09M | 3.99M | 14.53M | 4.81M | 3.59M | 5.89M | 7.13M | 12.78M | 2.02M | 5.01M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92B | 2.13B | 2.24B | 2.80B | 3.57B | 3.57B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 506.00K | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 539.06K | 0 | 0 | 0 | 0 | 0 | 14.58M | 27.34M | 43.33M | 36.78M | 40.63M | 73.85M | 86.68M | 81.23M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.66M | -16.33M | -57.15M | -74.28M | -83.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800