Caplin Point Laboratories Ltd
NSE: CAPLIPOINT BSE: 524742
₹1690.10
(0.36%)
Sun, 15 Mar 2026, 04:33 pm
Market Cap128.05B
PE Ratio21.00
Dividend0.36
Caplin Point Laboratories Balance Sheet
| Particulars | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -6.29M | -6.68M | -9.55M | -8.34M | -10.02M | -8.22M | -1.72M | -6.82M | -4.49M | -5.17M | -6.10M | -5.81M | -11.84M | -15.90M | -7.00M | -7.80M | -7.80M | -6.10M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800.00K | 2.70M | -100.00K |
| Total assets | 379.79M | 559.55M | 613.25M | 605.04M | 742.04M | 1.07B | 1.35B | 1.80B | 2.67B | 3.58B | 5.00B | 7.47B | 11.38B | 13.83B | 17.58B | 22.06B | 27.07B | 32.11B |
| Total current assets | 241.25M | 383.76M | 422.32M | 388.18M | 478.38M | 538.70M | 386.95M | 486.07M | 1.19B | 1.79B | 2.63B | 4.94B | 8.23B | 10.36B | 12.98B | 15.54B | 18.93B | 21.34B |
| Cash and short term investments | 36.22M | 103.30M | 169.07M | 146.42M | 215.20M | 318.05M | 168.38M | 268.24M | 681.02M | 972.75M | 845.01M | 2.23B | 2.84B | 4.70B | 5.15B | 6.53B | 7.91B | 9.03B |
| Cash & equivalents | 1.38M | 3.54M | 11.36M | 5.93M | 6.67M | 48.03M | 168.38M | 268.24M | 681.02M | 579.44M | 693.38M | 516.54M | 525.91M | 2.34B | 1.53B | 1.80B | 1.49B | 2.02B |
| Short term investments | 34.83M | 99.76M | 157.71M | 140.49M | 208.53M | 270.02M | 0 | 0 | 0 | 393.31M | 151.63M | 1.71B | 2.31B | 2.36B | 3.62B | 4.73B | 6.42B | 7.01B |
| Total receivables, net | 167.50M | 216.81M | 168.01M | 185.43M | 86.50M | 111.36M | 76.31M | 62.51M | 218.11M | 596.52M | 1.50B | 2.34B | 2.72B | 3.87B | 5.12B | 5.43B | 6.53B | 7.70B |
| Accounts receivable - trade, net | 124.47M | 122.54M | 88.58M | 90.31M | 83.28M | 72.83M | 8.59M | 886.00K | 79.45M | 330.25M | 1.26B | 1.60B | 2.29B | 2.79B | 3.20B | 3.99B | 5.45B | 6.40B |
| Other receivables | 43.03M | 94.27M | 79.43M | 95.12M | 3.22M | 38.53M | 67.72M | 61.62M | 138.66M | 266.28M | 241.57M | 738.27M | 427.04M | 1.07B | 1.92B | 1.44B | 1.08B | 1.30B |
| Total inventory | 36.30M | 62.15M | 76.19M | 41.54M | 54.99M | 63.76M | 104.25M | 97.89M | 188.15M | 222.95M | 284.56M | 374.45M | 2.38B | 1.79B | 2.27B | 2.88B | 3.63B | 3.36B |
| Other current assets, total | 1.24M | 1.51M | 9.04M | 14.79M | 88.32M | 45.53M | 38.02M | 57.43M | 98.05M | 0 | 0 | — | 289.72M | — | 439.20M | 710.10M | 841.60M | 1.11B |
| Total non-current assets | 138.54M | 175.79M | 190.93M | 216.86M | 263.67M | 533.89M | 962.42M | 1.31B | 1.49B | 1.79B | 2.37B | 2.54B | 3.15B | 3.48B | 4.60B | 6.51B | 8.14B | 10.77B |
| Long term investments | 1.49M | 1.59M | 2.07M | 10.56M | 11.48M | 16.08M | 20.31M | 21.81M | 5.58M | 148.70M | 430.61M | 76.38M | 5.55M | 6.63M | 620.90M | 709.10M | 1.45B | 2.94B |
| Note receivable - long term | — | — | — | — | — | 4.69M | 8.42M | 11.79M | 1.18M | 16.27M | 16.13M | 73.05M | 0 | — | 240.00M | 0 | 74.20M | 74.90M |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.40M | 17.30M |
| Other investments | 1.49M | 1.59M | 2.07M | 10.56M | 11.48M | 11.39M | 11.89M | 10.01M | 4.41M | 132.44M | 414.49M | 3.33M | 5.55M | 6.63M | 380.90M | 709.10M | 1.36B | 2.85B |
| Net property/plant/equipment | 86.99M | 139.15M | 165.50M | 194.61M | 251.19M | 402.81M | 923.91M | 1.28B | 1.44B | 1.57B | 1.90B | 2.38B | 2.90B | 3.17B | 3.56B | 5.34B | 6.19B | 7.42B |
| Gross property/plant/equipment | 134.36M | 198.41M | 232.91M | 269.96M | 338.60M | 502.40M | 1.04B | 1.43B | 1.74B | 1.99B | 2.51B | 2.82B | 3.69B | 4.30B | 5.08B | 7.25B | 8.57B | 10.40B |
| Deferred tax assets | — | — | — | — | 993.77K | 1.41M | 349.00K | 349.00K | — | — | — | 49.17M | 120.27M | 198.15M | 280.00M | 279.70M | 216.20M | 52.40M |
| Net intangible assets | 49.64M | 35.04M | 23.36M | 11.68M | 0 | 473.00K | 2.83M | 6.54M | 6.02M | 13.72M | 20.65M | 21.08M | 50.67M | 72.92M | 108.50M | 111.70M | 125.20M | 155.50M |
| Goodwill, net | 49.64M | 35.04M | 23.36M | 11.68M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537.00K | 537.00K | 500.00K | 27.70M | 27.70M | 27.70M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 473.00K | 2.83M | 6.54M | 6.02M | 13.72M | 20.65M | 21.08M | 50.14M | 72.39M | 108.00M | 84.00M | 97.50M | 127.80M |
| Other long term assets, total | — | — | — | — | 0 | 9.88M | 15.03M | 4.68M | 35.90M | 63.17M | 21.21M | 13.03M | 74.33M | 24.51M | 36.30M | 72.90M | 159.90M | 206.40M |
| Short term debt | 65.42M | 108.53M | 80.93M | 99.80M | 94.55M | 53.30M | 12.12M | 12.62M | 12.73M | 2.48M | 2.15M | 2.54M | 373.11M | 178.59M | 9.60M | 45.50M | 10.50M | 21.10M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 1.27M | 11.59M | 12.12M | 12.73M | 2.48M | 2.15M | 2.54M | 373.11M | 178.59M | 4.60M | 11.40M | 7.70M | 15.60M |
| Short term debt excl. current portion of LT debt | 65.42M | 108.53M | 80.93M | 99.80M | 94.55M | 52.03M | 530.00K | 500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 5.00M | 34.10M | 2.80M | 5.50M |
| Accounts payable | 88.55M | 142.57M | 120.53M | 120.04M | 157.47M | 212.56M | 256.37M | 315.05M | 572.41M | 786.00M | 942.25M | 604.72M | 641.36M | 885.00M | 1.63B | 1.64B | 2.09B | 2.18B |
| Income tax payable | 16.97M | 12.63M | 22.10M | 25.24M | 32.96M | 8.56M | 19.38M | 22.34M | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 3.06M | 1.33M | 4.73M | 3.91M | 2.82M | 15.52M | 34.84M | 20.72M | 7.31M | 4.75M | 3.22M | 2.87M | 13.00M | 5.33M | 11.70M | 9.30M | 9.20M | 29.10M |
| Long term debt excl. lease liabilities | 1.22M | 238.75K | 0 | 0 | 0 | 15.52M | 0 | 0 | 7.31M | 0 | 0 | 0 | 13.00M | 5.33M | 11.70M | 9.30M | 9.20M | 29.10M |
| Total equity | 139.83M | 216.40M | 238.66M | 254.28M | 291.06M | 336.12M | 432.35M | 619.16M | 1.28B | 2.25B | 3.64B | 6.33B | 9.57B | 12.03B | 15.10B | 19.07B | 23.47B | 28.86B |
| Shareholders' equity | 139.83M | 216.40M | 238.66M | 254.28M | 290.77M | 335.59M | 431.42M | 617.39M | 1.28B | 2.25B | 3.64B | 6.33B | 9.48B | 11.86B | 14.84B | 18.80B | 23.16B | 28.50B |
| Common equity, total | 139.83M | 216.40M | 238.66M | 254.28M | 290.77M | 335.59M | 431.42M | 617.39M | 1.28B | 2.25B | 3.64B | 6.33B | 9.48B | 11.86B | 14.84B | 18.80B | 23.16B | 27.76B |
| Other common equity | 9.73M | 86.30M | 87.56M | 103.18M | 139.67M | 184.49M | 280.32M | 116.12M | 173.34M | 150.36M | 201.05M | 543.07M | 1.13B | 1.11B | 1.21B | 1.70B | 1.80B | 2.30B |
| Total debt | 68.47M | 109.86M | 85.66M | 103.70M | 97.37M | 68.82M | 46.96M | 33.33M | 20.04M | 7.24M | 5.37M | 5.41M | 386.11M | 183.92M | 21.30M | 54.80M | 19.70M | 50.20M |
| Net debt | 32.26M | — | — | -42.71M | -117.83M | -249.22M | -121.42M | -234.91M | -660.98M | -965.51M | -839.65M | -2.22B | -2.45B | -4.52B | -5.13B | -6.47B | -7.89B | -8.98B |
| Change in accounts receivable | -3.47M | 5.06M | 42.67M | -21.34M | 2.09M | -94.85M | 52.04M | 7.71M | -22.81M | -348.88M | -957.96M | -826.09M | -2.17B | -835.34M | -407.00M | -770.10M | -1.49B | -877.50M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 312.44M | — | 837.70M | 318.30M | 773.00M | -317.70M |
| Change in other assets/liabilities | -26.58M | -9.03M | 53.51M | -58.11M | 61.47M | 292.47M | 146.58M | 235.82M | 22.98M | -248.00K | 15.79M | -284.61M | 153.87M | 195.02M | 72.30M | 23.30M | 67.40M | -297.00M |
| Sale of fixed assets & businesses | 0 | 2.96M | 67.00K | 130.00K | 0 | 0 | 0 | 0 | 2.03M | 5.47M | 0 | 0 | 91.06M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -33.00K | -30.00K | -513.00K | -8.49M | -919.00K | 0 | -503.00K | 7.51M | 92.00K | -169.00M | -258.52M | -180.53M | 146.27M | 515.76M | -1.99B | -509.30M | -2.18B | -1.95B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.51M | 92.00K | 0 | 16.43M | 18.05M | 148.52M | 515.76M | 9.00M | 940.10M | 24.10M | 259.80M |
| Purchase of investments | -33.00K | -30.00K | -513.00K | -8.49M | -919.00K | 0 | -503.00K | 0 | 0 | -169.00M | -274.96M | -198.58M | -2.25M | 0 | -2.00B | -1.45B | -2.20B | -2.21B |
| Other investing cash flow items, total | 458.00K | 435.00K | 17.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.93M | -57.48M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -29.12M | 41.01M | -23.95M | 18.04M | -6.33M | -27.85M | -32.18M | -14.15M | -1.99M | -2.56M | -2.07M | -351.00K | -2.15M | -194.11M | -165.60M | 29.10M | -31.30M | 2.70M |
| Issuance/retirement of long term debt | -29.12M | 41.01M | -23.95M | 18.04M | -6.33M | -27.85M | 19.32M | -14.12M | -1.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | — | -51.50M | -30.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -2.56M | -2.07M | -351.00K | -2.15M | -194.11M | -165.60M | 29.10M | -31.30M | 2.70M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136.40M | -63.65M | -113.36M | -151.21M | -325.26M | -30.26M | -226.90M | -303.20M | -341.70M | -379.90M |
| Other financing cash flow items, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.60M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800