Captain Pipes Ltd
NSE: BSE: 538817
₹8.83
(-0.67%)
Sun, 22 Mar 2026, 04:22 pm
Market Cap1.36B
PE Ratio13.68
Dividend0
Captain Pipes Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.81K | -2.04M | -8.04M | -8.82M | -13.96M | -21.62M | -16.20M | -14.82M | -14.68M | -16.35M | -14.65M | -8.93M | -8.80M | -8.70M | -12.52M | -14.61M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.47M |
| Total assets | 18.19M | 75.45M | 101.29M | 152.04M | 196.54M | 276.43M | 349.83M | 358.72M | 332.54M | 296.65M | 276.89M | 267.48M | 350.21M | 331.11M | 432.18M | 676.53M |
| Total current assets | 81.48K | 25.57M | 46.02M | 75.65M | 99.91M | 148.20M | 224.89M | 240.08M | 221.15M | 190.70M | 171.88M | 160.54M | 244.83M | 229.76M | 245.25M | 295.19M |
| Cash and short term investments | 77.98K | 319.76K | 656.57K | 1.89M | 6.63M | 2.23M | 6.16M | 8.19M | 8.43M | 2.13M | 947.34K | 297.21K | 185.00K | 26.07M | 114.00K | 123.00K |
| Cash & equivalents | 77.98K | 319.76K | 656.57K | 1.89M | 6.63M | 2.23M | 6.16M | 8.19M | 847.62K | 2.13M | 947.34K | 297.21K | 185.00K | 26.07M | 114.00K | 123.00K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 0 | 1.16M | 13.29M | 37.49M | 33.23M | 77.23M | 113.08M | 75.51M | 63.97M | 63.83M | 53.41M | 61.67M | 121.66M | 98.04M | 123.36M | 116.39M |
| Accounts receivable - trade, net | 0 | 1.16M | 13.26M | 37.00M | 33.23M | 77.04M | 113.08M | 75.51M | 63.97M | 63.22M | 52.58M | 57.88M | 114.88M | 95.14M | 118.52M | 111.36M |
| Other receivables | 0 | 0 | 31.95K | 493.40K | 0 | 190.21K | 0 | 0 | 0 | 607.30K | 831.49K | 3.79M | 6.78M | 2.90M | 4.84M | 5.03M |
| Total inventory | 0 | 16.46M | 28.13M | 32.84M | 46.20M | 61.91M | 96.23M | 145.15M | 140.30M | 116.89M | 105.42M | 87.58M | 109.39M | 101.42M | 118.97M | 174.17M |
| Other current assets, total | 3.50K | 7.57M | 3.84M | 3.35M | 13.70M | 3.47M | 8.46M | 6.16M | 5.14M | 7.81M | 11.70M | 10.54M | 13.18M | 3.78M | 2.40M | 4.08M |
| Total non-current assets | 18.11M | 49.87M | 55.27M | 76.39M | 96.63M | 128.23M | 124.94M | 118.64M | 111.39M | 105.96M | 105.02M | 106.94M | 105.38M | 101.35M | 186.93M | 381.34M |
| Long term investments | 0 | 1.81M | 1.81M | 9.81M | 9.27M | 15.33M | 10.85M | 11.85M | 11.51M | 12.62M | 10.72M | 20.54M | 17.64M | 4.30M | 63.68M | 161.20M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 3.02M | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 700.00K | 700.00K | 8.06M | 8.06M | 8.06M | 8.06M | 8.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 1.11M | 1.11M | 1.75M | 1.21M | 7.27M | 2.79M | 3.79M | 11.51M | 9.60M | 10.72M | 20.54M | 17.64M | 4.30M | 63.68M | 161.20M |
| Net property/plant/equipment | 14.51M | 46.87M | 48.03M | 60.73M | 80.84M | 110.51M | 110.42M | 103.85M | 95.85M | 93.34M | 86.20M | 79.76M | 85.05M | 82.56M | 113.71M | 210.81M |
| Gross property/plant/equipment | — | — | — | — | — | 113.63M | 134.38M | 136.39M | 137.04M | 143.30M | 145.06M | 147.41M | 161.82M | 169.14M | 210.73M | 316.97M |
| Deferred tax assets | 0 | 1.19M | 5.43M | 5.84M | 6.52M | — | — | — | 698.73K | 0 | 5.45M | 3.81M | 644.00K | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 3.60M | 0 | 0 | 0 | 0 | 0 | 1.87M | 1.75M | 2.73M | 0 | 2.64M | 2.83M | 2.06M | 14.48M | 9.55M | 9.32M |
| Short term debt | 3.33M | 14.54M | 35.03M | 34.82M | 65.57M | 63.31M | 62.44M | 69.61M | 57.76M | 32.18M | 10.52M | 12.75M | 8.88M | 6.92M | 32.28M | 55.06M |
| Current portion of LT debt and capital leases | 3.33M | 5.70M | 5.84M | 7.48M | 11.57M | 11.36M | 17.38M | 21.45M | 31.84M | 10.74M | 9.55M | 8.49M | 4.41M | 6.92M | 5.09M | 4.93M |
| Short term debt excl. current portion of LT debt | 0 | 8.84M | 29.18M | 27.34M | 54.01M | 51.95M | 45.06M | 48.15M | 25.92M | 21.44M | 962.05K | 4.26M | 4.47M | 0 | 27.19M | 50.13M |
| Accounts payable | 134.38K | 15.24M | 24.21M | 47.82M | 44.95M | 85.74M | 136.68M | 136.05M | 145.27M | 142.52M | 130.59M | 111.55M | 130.33M | 87.53M | 88.11M | 60.87M |
| Income tax payable | — | — | — | — | — | 164.02K | 1.06M | 915.00K | — | 730.00K | 720.00K | 721.00K | 675.00K | 3.17M | 10.00M | 1.60M |
| Long term debt | 5.08M | 25.40M | 30.88M | 40.33M | 54.62M | 31.97M | 33.51M | 31.68M | 31.22M | 17.95M | 20.10M | 28.33M | 28.71M | 18.73M | 25.88M | 102.58M |
| Long term debt excl. lease liabilities | 5.08M | 25.40M | 30.88M | 40.33M | 54.62M | 31.97M | 33.51M | 31.68M | 31.22M | 17.95M | 20.10M | 28.33M | 28.71M | 18.73M | 25.88M | 102.58M |
| Total equity | 9.58M | 18.86M | 10.35M | 27.02M | 26.34M | 87.63M | 92.92M | 96.16M | 81.15M | 84.31M | 88.15M | 90.92M | 158.63M | 201.75M | 255.07M | 440.57M |
| Shareholders' equity | 9.58M | 18.86M | 10.35M | 27.02M | 26.34M | 87.63M | 92.92M | 96.16M | 81.15M | 84.31M | 88.15M | 90.92M | 158.63M | 201.75M | 255.07M | 440.57M |
| Common equity, total | 9.58M | 18.86M | 10.35M | 27.02M | 26.34M | 87.63M | 92.92M | 96.16M | 81.15M | 84.31M | 88.15M | 90.92M | 158.63M | 201.75M | 255.07M | 440.57M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.43M | 356.47K | 356.47K | 356.47K | 16.75M | 1.82M | 806.00K | 758.00K |
| Total debt | 8.41M | 39.94M | 65.91M | 75.15M | 120.20M | 95.28M | 95.95M | 101.28M | 88.98M | 50.13M | 30.62M | 41.08M | 37.58M | 25.65M | 58.15M | 157.65M |
| Net debt | 8.33M | 39.62M | 65.25M | 73.26M | 113.56M | 93.05M | 89.80M | 93.10M | 80.55M | 48.00M | 29.67M | 40.78M | 37.40M | -426.00K | 58.04M | 157.52M |
| Change in accounts receivable | 0 | -1.16M | -12.10M | -23.74M | 3.77M | -43.81M | -36.04M | 37.56M | 11.55M | 1.24M | 10.64M | -5.30M | -57.00M | 19.74M | -23.38M | 7.13M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 134.38K | 15.10M | 8.97M | 23.62M | -2.88M | 40.79M | 50.94M | -633.69K | 9.22M | — | — | — | — | -42.80M | 581.00K | -27.24M |
| Change in other assets/liabilities | -3.55M | -4.19M | 3.05M | 7.44M | -3.56M | 5.11M | 22.50M | 6.69M | 10.82M | -20.76M | -15.45M | -23.77M | 4.55M | 3.54M | 12.57M | -51.59M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -700.00K | 0 | -7.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.29M | 0 | -59.38M | -53.62M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.29M | 0 | 0 | 0 |
| Purchase of investments | 0 | -700.00K | 0 | -7.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.38M | -53.62M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -4.59M | 4.04M | -999.11K | 335.02K | 1.92M | 0 | 0 | 0 | 910.00K | 0 | 0 |
| Issuance/retirement of debt, net | 8.41M | 31.54M | 25.96M | 1.77M | 40.95M | -24.71M | -4.91M | 1.26M | -22.69M | -17.76M | -18.32M | 10.41M | 905.00K | -11.94M | 32.51M | 99.49M |
| Issuance/retirement of long term debt | 8.41M | 22.69M | 5.62M | 3.62M | 14.28M | -22.65M | 1.97M | -1.83M | -455.14K | -13.28M | 2.15M | 7.17M | 4.78M | -9.98M | 7.15M | 76.71M |
| Issuance/retirement of short term debt | 0 | 8.84M | 20.34M | -1.84M | 26.67M | -2.06M | -6.88M | 3.09M | -22.23M | -4.48M | -20.47M | 3.24M | -3.88M | -1.96M | 25.36M | 22.79M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 461.56K | -414.07K | 18.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.76M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800