Carborundum Universal Ltd
NSE: CARBORUNIV BSE: 513375
₹823.25
(-1.70%)
Tue, 03 Mar 2026, 06:08 pm
Market Cap156.86B
PE Ratio64.93
Dividend0.49
Process Industries
Industrial Specialties
24.5KCarborundum Universal Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.39B | 5.46B | 8.02B | 10.68B | 11.70B | 16.01B | 19.69B | 19.42B | 20.94B | 20.20B | 19.44B | 21.12B | 23.68B | 26.89B | 25.99B | 26.32B | 33.25B | 46.54B | 47.02B | 48.94B |
| Gross profit | 1.45B | 1.84B | 2.29B | 1.22B | 3.20B | 4.59B | 6.07B | 4.53B | 3.59B | 3.58B | 4.29B | 4.75B | 5.19B | 5.64B | 5.33B | 5.84B | 7.91B | 10.14B | 10.72B | 9.87B |
| Operating expenses (excl. COGS) | -1.14B | -1.57B | -2.19B | -884.02M | -2.36B | -2.21B | -2.96B | -3.08B | -2.23B | -2.10B | -2.08B | -2.12B | -2.25B | -2.33B | -2.32B | -2.12B | -3.63B | -5.43B | -5.16B | -4.79B |
| Selling/general/admin expenses, total | — | — | — | — | -2.34B | -2.24B | -2.80B | -2.96B | -2.04B | -1.88B | -1.90B | -1.98B | -2.14B | -2.21B | -2.15B | -1.92B | -3.25B | -4.70B | -4.62B | -4.83B |
| Research & development | — | 0 | 0 | 0 | 0 | 0 | -40.00M | -51.00M | 0 | -4.88M | -73.72M | -123.78M | -119.83M | -126.04M | -154.92M | -133.49M | -188.19M | -200.03M | -224.09M | -273.86M |
| Selling/general/admin expenses, other | — | — | — | — | -2.34B | -2.24B | -2.76B | -2.91B | -2.04B | -1.87B | -1.82B | -1.85B | -2.02B | -2.09B | -1.99B | -1.79B | -3.06B | -4.50B | -4.40B | -4.55B |
| Other operating expenses, total | -1.14B | -1.57B | -2.19B | -884.02M | -19.48M | 28.74M | -159.01M | -127.33M | -188.65M | -222.82M | -180.04M | -145.67M | -103.25M | -118.07M | -173.60M | -199.88M | -383.55M | -732.88M | -538.87M | 34.43M |
| Operating income | 322.72M | 268.82M | 105.85M | 332.66M | 843.52M | 2.38B | 3.11B | 1.44B | 1.36B | 1.48B | 2.21B | 2.62B | 2.94B | 3.31B | 3.01B | 3.72B | 4.28B | 4.71B | 5.56B | 5.08B |
| Non-operating income, total | 875.57M | 838.65M | 1.62B | 1.25B | 870.81M | 196.11M | 114.01M | 75.66M | 184.82M | 727.58M | 1.08M | -196.43M | 125.52M | 177.15M | 318.41M | 78.82M | 286.26M | 720.67M | 504.40M | -850.32M |
| Interest expense, net of interest capitalized | -30.61M | -75.92M | -189.04M | -323.78M | -307.54M | -271.01M | -250.03M | -272.07M | -281.75M | -253.42M | -229.05M | -181.20M | -86.12M | -84.83M | -63.25M | -35.82M | -56.44M | -235.33M | -183.39M | -139.71M |
| Interest capitalized | 0 | 0 | 23.16M | 35.43M | 9.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350.00K | 160.00K | 0 | 0 |
| Non-operating income, excl. interest expenses | 943.67M | 915.98M | 1.84B | 1.59B | 1.18B | 467.12M | 364.04M | 347.73M | 466.57M | 1.29B | 204.79M | -67.69M | 186.82M | 231.04M | 383.00M | 46.95M | 274.09M | 536.87M | 508.38M | 360.52M |
| Non-operating interest income | 5.23M | 6.49M | 7.34M | 30.37M | 14.63M | 12.88M | 31.04M | 21.69M | 28.64M | 35.11M | 45.17M | 32.97M | 35.54M | 48.24M | 70.72M | 166.40M | 200.62M | 142.09M | 178.45M | 290.92M |
| Miscellaneous non-operating expense | 938.44M | 909.49M | 1.83B | 1.56B | 1.17B | 454.24M | 333.00M | 326.04M | 437.93M | 1.25B | 159.62M | -100.66M | 151.28M | 182.80M | 312.28M | -119.45M | 73.47M | 394.78M | 329.93M | 69.60M |
| Unusual income/expense | -37.49M | -1.41M | -29.42M | -6.76M | -3.21M | — | — | — | — | -304.20M | 25.34M | 52.46M | 24.82M | 30.94M | -1.34M | 67.69M | 68.61M | 419.13M | 179.41M | -1.07B |
| Pretax income | 1.20B | 1.11B | 1.72B | 1.59B | 1.71B | 2.58B | 3.23B | 1.52B | 1.54B | 2.20B | 2.21B | 2.43B | 3.07B | 3.49B | 3.33B | 3.80B | 4.56B | 5.43B | 6.06B | 4.23B |
| Taxes | -304.17M | -353.34M | -526.43M | -537.51M | -560.36M | -741.65M | -907.90M | -619.26M | -591.90M | -821.55M | -814.06M | -780.84M | -1.02B | -1.21B | -755.49M | -1.02B | -1.27B | -1.38B | -1.74B | -1.69B |
| Non-controlling/minority interest | -38.51M | -51.22M | -63.52M | -107.92M | -139.61M | -128.64M | -137.29M | -2.33M | -36.04M | -56.49M | -113.61M | -89.13M | -39.92M | 780.00K | -25.67M | -87.58M | -166.65M | -277.12M | -149.33M | -59.67M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 864.90M | 750.83M | 1.19B | 1.04B | 1.02B | 1.71B | 2.19B | 897.76M | 915.03M | 1.33B | 1.44B | 1.75B | 2.16B | 2.48B | 2.72B | 2.84B | 3.33B | 4.14B | 4.61B | 2.93B |
| Net income | 864.90M | 750.83M | 1.19B | 1.04B | 1.02B | 1.71B | 2.19B | 897.76M | 915.03M | 1.33B | 1.44B | 1.75B | 2.16B | 2.48B | 2.72B | 2.84B | 3.33B | 4.14B | 4.61B | 2.93B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 864.90M | 750.83M | 1.19B | 1.04B | 1.02B | 1.71B | 2.19B | 897.76M | 915.03M | 1.33B | 1.44B | 1.75B | 2.16B | 2.48B | 2.72B | 2.84B | 3.33B | 4.14B | 4.61B | 2.93B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 479.87M | 463.79M | 406.11M | 684.79M | 1.26B | 2.89B | 3.68B | 2.15B | 2.27B | 2.48B | 3.08B | 3.59B | 4.00B | 4.39B | 4.05B | 4.71B | 5.42B | 6.58B | 7.47B | 7.20B |
| EBIT | 322.72M | 268.82M | 105.85M | 332.66M | 843.52M | 2.38B | 3.11B | 1.44B | 1.36B | 1.48B | 2.21B | 2.62B | 2.94B | 3.31B | 3.01B | 3.72B | 4.28B | 4.71B | 5.56B | 5.08B |
| Total operating expenses | -4.07B | -5.19B | -7.91B | -10.35B | -10.86B | -13.62B | -16.57B | -17.98B | -19.58B | -18.72B | -17.23B | -18.50B | -20.73B | -23.58B | -22.98B | -22.60B | -28.97B | -41.84B | -41.46B | -43.87B |
| Prepaid expenses | 1.21B | 1.46B | 1.82B | 2.04B | 2.33B | 103.28M | 19.45M | 99.73M | 99.25M | 84.97M | 80.33M | 101.84M | 124.49M | 132.17M | 130.06M | 142.75M | 177.59M | 259.55M | 219.69M | 268.65M |
| Deferred income, current | — | — | — | — | — | — | — | — | 81.35M | 89.63M | 42.49M | 74.11M | 92.81M | 0 | 113.87M | 135.01M | 84.87M | 261.64M | 175.00M | 170.39M |
| Capital and operating lease obligations | 18.64M | 18.64M | 12.85M | 10.19M | 8.80M | 11.14M | 16.90M | 12.66M | 9.27M | 12.63M | 36.21M | 500.00K | 500.00K | 2.99M | 58.30M | 170.94M | 231.99M | 386.75M | 510.58M | 871.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 229.47M | 289.63M | 397.09M | 482.43M | 518.98M | 476.75M | 579.56M | 652.52M | 672.97M | 594.76M | 483.43M | 463.95M | 383.15M | 355.42M | 132.59M | 96.40M | 409.23M | 525.17M | 608.38M | 633.59M |
| Deferred income, non-current | 0 | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | 121.00M | 13.56M | 2.35M | 31.02M |
| Minority interest | 124.76M | 185.61M | 378.86M | 485.60M | 490.03M | 594.27M | 774.65M | 738.03M | 699.26M | 578.03M | 621.61M | 656.63M | 614.74M | 523.10M | 455.41M | 464.23M | 859.39M | 1.28B | 1.39B | 1.47B |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -321.28M | -214.70M | -187.19M | -284.67M | -422.77M | -529.07M | -524.55M | -385.91M | -326.12M | -248.13M | -396.24M | -204.38M | -365.67M | -599.50M | -888.40M | -284.27M | -569.22M | -664.62M | -665.25M | -761.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800