Catvision Ltd

NSE: BSE: 531158

₹18.90

+0.72 (3.96%)

Fri, 23 Oct 2026, 09:56 pm

MTF 5xInvest in Catvision Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)9.91

PE Ratio16.44

Dividend11.00

Electronic Technology

Telecommunications Equipment

24.5K

Catvision Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	170.58M	245.76M	239.08M	237.26M	318.22M	274.50M	298.22M	282.08M	499.48M	568.10M	775.71M	438.66M	295.26M	217.11M	216.65M	215.54M	200.92M	201.48M
Gross profit	6.04M	63.42M	62.93M	64.93M	78.10M	32.54M	19.10M	2.07M	81.85M	67.44M	109.23M	40.31M	29.21M	27.20M	24.71M	22.56M	13.89M	19.98M
Operating expenses (excl. COGS)	0	-57.28M	-50.34M	-49.82M	-57.05M	-38.37M	-39.30M	-36.56M	-46.52M	-42.26M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-26.10M
Selling/general/admin expenses, total	—	-56.74M	-50.34M	-49.62M	-56.88M	-38.05M	-39.30M	-36.56M	-46.52M	-41.96M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-24.34M
Research & development	—	0	0	0	—	—	—	—	—	—	-12.00K	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-56.74M	-50.34M	-49.62M	-56.88M	-38.05M	-39.30M	-36.56M	-46.52M	-41.96M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-24.34M
Other operating expenses, total	0	-539.43K	0	-202.13K	-171.79K	-321.48K	-740	0	0	-298.61K	0	0	0	0	0	0	0	-1.76M
Operating income	6.04M	6.13M	12.59M	15.10M	21.05M	-5.83M	-20.20M	-34.49M	35.33M	25.18M	50.36M	5.42M	-1.91M	5.75M	-282.00K	-3.15M	-8.66M	-6.12M
Non-operating income, total	437.00K	7.77M	-1.32M	-3.50M	-4.95M	9.29M	27.19M	38.90M	-7.07M	-6.27M	-6.97M	-10.38M	-4.03M	-2.69M	2.12M	-3.91M	70.00M	4.67M
Interest expense, net of interest capitalized	-1.70M	-1.36M	-1.22M	-2.57M	-4.48M	-3.44M	-6.73M	-5.70M	-8.69M	-10.92M	-8.89M	-8.63M	-7.99M	-6.63M	-5.19M	-4.24M	0	-232.00K
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.14M	9.13M	-95.62K	-932.82K	-474.00K	12.73M	33.91M	44.60M	4.20M	4.65M	1.92M	-1.75M	3.96M	3.94M	7.31M	25.19M	70.00M	4.91M
Non-operating interest income	—	241.36K	352.36K	63.14K	123.83K	67.64K	183.81K	221.19K	196.76K	237.58K	896.82K	277.53K	224.62K	434.25K	3.19M	586.00K	1.11M	1.26M
Miscellaneous non-operating expense	2.14M	8.89M	-447.98K	-995.96K	-597.83K	12.66M	33.73M	44.38M	4.00M	4.41M	2.79M	-2.02M	3.74M	3.51M	4.12M	24.61M	68.89M	3.65M
Unusual income/expense	—	—	—	—	—	—	—	—	-2.58M	—	—	0	0	0	0	-24.86M	0	0
Pretax income	6.48M	13.90M	11.27M	11.61M	16.10M	3.46M	6.99M	4.41M	28.25M	18.92M	43.39M	-4.96M	-5.94M	3.06M	1.84M	-7.06M	61.34M	-1.45M
Taxes	-2.26M	-7.00M	-2.60M	-1.43M	-4.43M	-840.23K	-1.40M	-530.33K	-10.57M	-7.56M	-15.17M	-397.72K	787.28K	1.71M	-535.00K	-48.00K	-356.00K	-1.59M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Net income	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	10.82M	11.00M	17.69M	20.28M	26.56M	-133.71K	-14.54M	-25.79M	44.52M	34.19M	56.09M	12.24M	5.90M	14.08M	8.14M	5.24M	-1.71M	303.00K
EBIT	6.04M	6.13M	12.59M	15.10M	21.05M	-5.83M	-20.20M	-34.49M	35.33M	25.18M	50.36M	5.42M	-1.91M	5.75M	-282.00K	-3.15M	-8.66M	-6.12M
Total operating expenses	-164.54M	-239.63M	-226.49M	-222.16M	-297.17M	-280.33M	-318.41M	-316.57M	-464.15M	-542.92M	-725.35M	-433.24M	-297.17M	-211.36M	-216.93M	-218.70M	-209.58M	-207.60M
Prepaid expenses	—	4.67M	3.54M	3.57M	5.57M	5.47M	6.54M	4.28M	15.92M	5.60M	11.05M	5.58M	3.80M	2.05M	21.78M	12.97M	8.68M	32.17M
Deferred income, current	—	—	—	—	225.67K	571.00K	22.34M	13.92M	31.08M	24.23M	18.22M	31.39M	21.21M	12.27M	19.64M	16.68M	30.51M	53.09M
Capital and operating lease obligations	—	1.95M	3.28M	2.63M	0	3.19M	1.94M	1.04M	0	0	0	0	0	0	0	0	0	3.39M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	8.52M	8.76M	7.78M	7.19M	6.35M	5.69M	4.15M	3.31M	3.41M	2.51M	2.55M	1.76M	—	—	40.00K	1.43M	3.72M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	-5.41M	0	0	0	0	-6.56M	0	0	0	0	0	0	0
Preferred dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	170.58M	245.76M	239.08M	237.26M	318.22M	274.50M	298.22M	282.08M	499.48M	568.10M	775.71M	438.66M	295.26M	217.11M	216.65M	215.54M	200.92M	201.48M
Gross profit	6.04M	63.42M	62.93M	64.93M	78.10M	32.54M	19.10M	2.07M	81.85M	67.44M	109.23M	40.31M	29.21M	27.20M	24.71M	22.56M	13.89M	19.98M
Operating expenses (excl. COGS)	0	-57.28M	-50.34M	-49.82M	-57.05M	-38.37M	-39.30M	-36.56M	-46.52M	-42.26M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-26.10M
Selling/general/admin expenses, total	—	-56.74M	-50.34M	-49.62M	-56.88M	-38.05M	-39.30M	-36.56M	-46.52M	-41.96M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-24.34M
Research & development	—	0	0	0	—	—	—	—	—	—	-12.00K	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	-56.74M	-50.34M	-49.62M	-56.88M	-38.05M	-39.30M	-36.56M	-46.52M	-41.96M	-58.87M	-34.89M	-31.12M	-21.45M	-24.99M	-25.71M	-22.55M	-24.34M
Other operating expenses, total	0	-539.43K	0	-202.13K	-171.79K	-321.48K	-740	0	0	-298.61K	0	0	0	0	0	0	0	-1.76M
Operating income	6.04M	6.13M	12.59M	15.10M	21.05M	-5.83M	-20.20M	-34.49M	35.33M	25.18M	50.36M	5.42M	-1.91M	5.75M	-282.00K	-3.15M	-8.66M	-6.12M
Non-operating income, total	437.00K	7.77M	-1.32M	-3.50M	-4.95M	9.29M	27.19M	38.90M	-7.07M	-6.27M	-6.97M	-10.38M	-4.03M	-2.69M	2.12M	-3.91M	70.00M	4.67M
Interest expense, net of interest capitalized	-1.70M	-1.36M	-1.22M	-2.57M	-4.48M	-3.44M	-6.73M	-5.70M	-8.69M	-10.92M	-8.89M	-8.63M	-7.99M	-6.63M	-5.19M	-4.24M	0	-232.00K
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.14M	9.13M	-95.62K	-932.82K	-474.00K	12.73M	33.91M	44.60M	4.20M	4.65M	1.92M	-1.75M	3.96M	3.94M	7.31M	25.19M	70.00M	4.91M
Non-operating interest income	—	241.36K	352.36K	63.14K	123.83K	67.64K	183.81K	221.19K	196.76K	237.58K	896.82K	277.53K	224.62K	434.25K	3.19M	586.00K	1.11M	1.26M
Miscellaneous non-operating expense	2.14M	8.89M	-447.98K	-995.96K	-597.83K	12.66M	33.73M	44.38M	4.00M	4.41M	2.79M	-2.02M	3.74M	3.51M	4.12M	24.61M	68.89M	3.65M
Unusual income/expense	—	—	—	—	—	—	—	—	-2.58M	—	—	0	0	0	0	-24.86M	0	0
Pretax income	6.48M	13.90M	11.27M	11.61M	16.10M	3.46M	6.99M	4.41M	28.25M	18.92M	43.39M	-4.96M	-5.94M	3.06M	1.84M	-7.06M	61.34M	-1.45M
Taxes	-2.26M	-7.00M	-2.60M	-1.43M	-4.43M	-840.23K	-1.40M	-530.33K	-10.57M	-7.56M	-15.17M	-397.72K	787.28K	1.71M	-535.00K	-48.00K	-356.00K	-1.59M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Net income	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	4.22M	6.90M	8.67M	10.17M	11.67M	2.62M	5.59M	3.88M	17.69M	11.35M	28.23M	-6.65M	-4.76M	3.60M	1.30M	-8.74M	59.99M	-3.21M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	10.82M	11.00M	17.69M	20.28M	26.56M	-133.71K	-14.54M	-25.79M	44.52M	34.19M	56.09M	12.24M	5.90M	14.08M	8.14M	5.24M	-1.71M	303.00K
EBIT	6.04M	6.13M	12.59M	15.10M	21.05M	-5.83M	-20.20M	-34.49M	35.33M	25.18M	50.36M	5.42M	-1.91M	5.75M	-282.00K	-3.15M	-8.66M	-6.12M
Total operating expenses	-164.54M	-239.63M	-226.49M	-222.16M	-297.17M	-280.33M	-318.41M	-316.57M	-464.15M	-542.92M	-725.35M	-433.24M	-297.17M	-211.36M	-216.93M	-218.70M	-209.58M	-207.60M
Prepaid expenses	—	4.67M	3.54M	3.57M	5.57M	5.47M	6.54M	4.28M	15.92M	5.60M	11.05M	5.58M	3.80M	2.05M	21.78M	12.97M	8.68M	32.17M
Deferred income, current	—	—	—	—	225.67K	571.00K	22.34M	13.92M	31.08M	24.23M	18.22M	31.39M	21.21M	12.27M	19.64M	16.68M	30.51M	53.09M
Capital and operating lease obligations	—	1.95M	3.28M	2.63M	0	3.19M	1.94M	1.04M	0	0	0	0	0	0	0	0	0	3.39M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	8.52M	8.76M	7.78M	7.19M	6.35M	5.69M	4.15M	3.31M	3.41M	2.51M	2.55M	1.76M	—	—	40.00K	1.43M	3.72M
Deferred income, non-current	—	—	—	—	—	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	-5.41M	0	0	0	0	-6.56M	0	0	0	0	0	0	0
Preferred dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0