Cemindia Projects Ltd
NSE: CEMPRO BSE: 509496
₹532.80
(4.28%)
Sat, 04 Apr 2026, 07:03 pm
Market Cap87.71B
PE Ratio19.50
Dividend0.38
Industrial Services
Engineering & Construction
24.5KCemindia Projects Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.73B | 4.61B | 8.31B | 13.13B | 14.43B | 14.29B | 16.72B | 15.93B | 15.34B | 16.58B | 29.87B | 29.38B | 20.61B | 25.30B | 28.49B | 27.19B | 38.09B | 50.91B | 77.18B | 90.97B |
| Gross profit | 1.15B | 2.42B | 2.07B | 2.80B | 3.67B | 3.58B | 4.36B | 3.75B | 3.56B | 2.71B | 4.99B | 5.95B | 5.24B | 5.21B | 5.38B | 5.14B | 6.93B | 9.36B | 14.25B | 17.81B |
| Operating expenses (excl. COGS) | -1.03B | -2.43B | -1.65B | -2.35B | -2.77B | -2.58B | -3.08B | -2.40B | -2.33B | -2.28B | -3.47B | -3.55B | -2.99B | -3.17B | -3.62B | -3.86B | -4.88B | -6.20B | -8.31B | -10.66B |
| Selling/general/admin expenses, total | -1.07B | -2.42B | -1.60B | -2.26B | -2.69B | -2.38B | -1.47B | -2.15B | -2.15B | -2.04B | -2.27B | -3.55B | -2.11B | -3.09B | -3.41B | -3.56B | -4.48B | -5.71B | -7.63B | -9.89B |
| Research & development | 0 | 0 | 0 | 0 | -13.21M | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -1.07B | -2.42B | -1.60B | -2.26B | -2.68B | -2.38B | -1.47B | -2.15B | -2.15B | -2.04B | -2.27B | -3.55B | -2.11B | -3.09B | -3.41B | -3.56B | -4.48B | -5.71B | -7.63B | -9.89B |
| Other operating expenses, total | 34.92M | -3.96M | -47.09M | -91.94M | -74.31M | -194.95M | -1.61B | -249.98M | -177.90M | -236.03M | -1.20B | 0 | -875.32M | -84.16M | -211.36M | -303.90M | -404.95M | -490.17M | -678.11M | -772.19M |
| Operating income | 120.89M | -4.28M | 426.28M | 445.73M | 903.00M | 1.00B | 1.28B | 1.35B | 1.24B | 432.61M | 1.53B | 2.40B | 2.25B | 2.04B | 1.76B | 1.28B | 2.05B | 3.15B | 5.94B | 7.15B |
| Non-operating income, total | -120.82M | 15.14M | -285.53M | -310.71M | -746.51M | -795.40M | -999.64M | -1.04B | -997.53M | -163.71M | -2.37B | -1.41B | -993.28M | -959.75M | -1.43B | -1.41B | -1.45B | -1.66B | -2.27B | -2.11B |
| Interest expense, net of interest capitalized | -159.96M | -267.24M | -415.53M | -416.09M | -850.39M | -762.11M | -813.86M | -956.19M | -978.98M | -1.26B | -1.20B | -814.18M | -834.28M | -994.58M | -1.30B | -1.38B | -1.42B | -1.65B | -2.18B | -2.29B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.14M | 79.57M | 106.80M | 105.38M | 103.88M | -33.30M | -185.78M | -86.48M | -34.34M | 141.91M | 45.24M | -447.39M | 33.79M | 82.94M | 12.50M | 96.09M | 25.97M | 238.06M | 447.90M | 467.42M |
| Non-operating interest income | 13.00K | 104.00K | 6.11M | 4.84M | 66.45M | 83.23M | 55.54M | 69.63M | 114.88M | 69.35M | 58.31M | 206.08M | 253.34M | 89.43M | 27.95M | 50.38M | 42.94M | 95.06M | 224.14M | 244.06M |
| Miscellaneous non-operating expense | 15.13M | 79.47M | 100.69M | 100.54M | 37.43M | -116.52M | -241.32M | -156.11M | -149.22M | 72.56M | -13.07M | -83.25M | -81.29M | -6.49M | -15.45M | 45.70M | -16.97M | 143.00M | 223.77M | 223.36M |
| Unusual income/expense | 24.00M | 202.80M | 23.19M | — | — | — | — | — | 15.79M | 955.33M | -1.22B | -149.63M | -192.79M | -48.10M | -141.34M | -124.40M | -55.21M | -240.26M | -540.77M | -290.91M |
| Pretax income | 72.00K | 10.85M | 140.75M | 135.02M | 156.50M | 207.46M | 281.70M | 310.68M | 239.06M | 268.90M | -845.86M | 990.83M | 1.26B | 1.08B | 322.51M | -130.34M | 607.73M | 1.50B | 3.67B | 5.04B |
| Taxes | 37.38M | 5.30M | -50.29M | -80.03M | -102.44M | -113.61M | -55.95M | -90.92M | -145.97M | -74.75M | 252.78M | -478.64M | -528.15M | -410.75M | -163.33M | -40.52M | -244.21M | -591.48M | -1.09B | -1.30B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.74M | -1.10M | -10.29M | -5.97M | -1.96M | -5.36M | -4.83M | -4.51M | -5.29M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 37.45M | 27.00M | 90.46M | 54.99M | 54.06M | 93.85M | 225.75M | 219.77M | 93.09M | 194.14M | -593.08M | 508.44M | 728.15M | 654.97M | 431.62M | 157.56M | 688.05M | 1.24B | 2.74B | 3.73B |
| Net income | 37.45M | 27.00M | 90.46M | 54.99M | 54.06M | 93.85M | 225.75M | 219.77M | 93.09M | 194.14M | -593.08M | 508.44M | 728.15M | 654.97M | 431.62M | 157.56M | 688.05M | 1.24B | 2.74B | 3.73B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 37.45M | 27.00M | 90.46M | 54.99M | 54.06M | 93.85M | 225.75M | 219.77M | 93.09M | 194.14M | -593.08M | 508.44M | 728.15M | 654.97M | 431.62M | 157.56M | 688.05M | 1.24B | 2.74B | 3.73B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 199.54M | 94.44M | 583.97M | 685.28M | 1.39B | 1.42B | 1.70B | 1.86B | 1.68B | 859.70M | 1.89B | 2.87B | 2.83B | 2.70B | 2.72B | 2.28B | 3.08B | 4.29B | 8.02B | 9.07B |
| EBIT | 120.89M | -4.28M | 426.28M | 445.73M | 903.00M | 1.00B | 1.28B | 1.35B | 1.24B | 432.61M | 1.53B | 2.40B | 2.25B | 2.04B | 1.76B | 1.28B | 2.05B | 3.15B | 5.94B | 7.15B |
| Total operating expenses | -4.61B | -4.61B | -7.88B | -12.69B | -13.53B | -13.29B | -15.44B | -14.58B | -14.11B | -16.15B | -28.35B | -26.98B | -18.35B | -23.26B | -26.73B | -25.91B | -36.04B | -47.76B | -71.23B | -83.82B |
| Prepaid expenses | 390.02M | 474.37M | 630.48M | 563.58M | 888.57M | 926.48M | 988.93M | 114.69M | 143.96M | 152.65M | 236.82M | 217.52M | 157.71M | 199.99M | 310.14M | 326.16M | 262.49M | 358.90M | 369.07M | 652.92M |
| Deferred income, current | — | — | — | — | — | — | — | 2.04B | — | 3.55B | 4.64B | 1.49B | 5.43B | 3.51B | 7.10B | 7.79B | 8.28B | 14.35B | 16.68B | 14.05B |
| Capital and operating lease obligations | 20.03M | 40.44M | 16.99M | 188.40M | 199.95M | 144.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446.72M | 292.46M | 317.49M | 317.49M | 258.24M | 185.38M | 169.67M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 44.76M | — | 38.71M | 2.43M | 20.63M | 7.78M | 601.00K | — | — | 273.93M | 256.64M | 372.51M | 12.34M | 334.74M | 23.93M | 248.26M | 251.26M | 274.29M | 199.77M | 192.14M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.73M | 8.83M | 21.70M | 27.67M | 29.63M | 34.99M | 39.82M | 44.34M | 49.63M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -68.00K | -55.00K | — | -23.01M | -11.56M | -11.50M | -17.15M | -22.87M | -22.90M | -13.42M | -127.00K | 0 | -56.02M | -82.73M | -82.82M | -51.50M | -20.63M | -77.13M | -128.61M | -291.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800