Century Extrusions Ltd
NSE: CENTEXT BSE: 500083
₹19.78
(-1.40%)
Tue, 03 Mar 2026, 09:56 am
Market Cap1.57B
PE Ratio14.80
Dividend0
Century Extrusions Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.07M | -9.47M | -9.87M | -14.48M | -26.48M | -49.28M | -60.60M | -66.00M | -79.90M | -72.30M | -66.40M | -69.50M | -63.80M | -69.90M | -67.40M | -74.40M | -76.00M | -89.10M | -93.60M | -103.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 348.37M | 360.50M | 372.00M | 632.14M | 843.13M | 983.23M | 975.40M | 1.03B | 981.90M | 958.40M | 945.30M | 1.04B | 1.07B | 1.26B | 1.13B | 1.17B | 1.37B | 1.33B | 1.59B | 1.71B |
| Total current assets | 228.19M | 252.34M | 283.69M | 487.22M | 388.33M | 524.83M | 489.60M | 516.30M | 495.40M | 481.90M | 479.70M | 625.20M | 673.00M | 831.60M | 702.70M | 795.90M | 1.02B | 1.01B | 1.17B | 1.13B |
| Cash and short term investments | 10.69M | 13.94M | 22.09M | 23.60M | 22.38M | 26.33M | 27.60M | 39.70M | 38.60M | 39.50M | 32.70M | 16.70M | 31.80M | 40.10M | 20.00M | 113.00M | 31.60M | 106.70M | 161.30M | 165.60M |
| Cash & equivalents | 4.23M | 7.48M | 9.68M | 14.39M | 8.91M | 3.41M | 5.20M | 7.70M | 38.60M | 39.50M | 32.70M | 6.90M | 12.50M | 28.80M | 6.10M | 85.80M | 1.10M | 80.60M | 105.60M | 100.60M |
| Short term investments | 6.46M | 6.46M | 12.41M | 9.21M | 13.46M | 22.92M | 22.40M | 32.00M | 0 | 0 | 0 | 9.80M | 19.30M | 11.30M | 13.90M | 27.20M | 30.50M | 26.10M | 55.70M | 65.00M |
| Total receivables, net | 96.98M | 139.27M | 164.36M | 285.66M | 199.44M | 276.22M | 234.20M | 239.40M | 266.00M | 200.50M | 223.90M | 284.50M | 349.40M | 327.20M | 305.00M | 296.20M | 515.90M | 392.10M | 410.20M | 408.40M |
| Accounts receivable - trade, net | 74.86M | 111.55M | 125.38M | 106.58M | 179.77M | 244.38M | 3.10M | 233.30M | 247.10M | 195.90M | 203.80M | 221.00M | 294.40M | 280.80M | 255.80M | 243.60M | 460.30M | 341.90M | 353.50M | 354.40M |
| Other receivables | 22.12M | 27.72M | 38.98M | 179.08M | 19.67M | 31.84M | 231.10M | 6.10M | 18.90M | 4.60M | 20.10M | 63.50M | 55.00M | 46.40M | 49.20M | 52.60M | 55.60M | 50.20M | 56.70M | 54.00M |
| Total inventory | 112.54M | 86.87M | 80.51M | 156.20M | 139.44M | 190.45M | 222.00M | 228.60M | 177.70M | 193.70M | 192.30M | 312.30M | 285.50M | 444.00M | 362.10M | 373.20M | 452.60M | 496.70M | 580.30M | 528.40M |
| Other current assets, total | 5.67M | 6.22M | 5.82M | 5.93M | 0 | 0 | 5.80M | 8.60M | 13.10M | 48.20M | 30.80M | 6.60M | 1.60M | 17.40M | 13.10M | 10.20M | 19.40M | 7.50M | 17.40M | 29.40M |
| Total non-current assets | 120.18M | 108.16M | 88.31M | 144.92M | 454.80M | 458.40M | 485.80M | 511.20M | 486.50M | 476.50M | 465.60M | 418.50M | 396.40M | 429.90M | 425.70M | 373.90M | 349.30M | 325.90M | 424.80M | 575.60M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 34.20M | 58.10M | 4.80M | 6.70M | 6.50M | 11.00M | 1.70M | 26.30M | 22.90M | 7.40M | 3.20M | 70.30M | 70.60M | 71.00M |
| Note receivable - long term | — | — | — | — | — | 0 | 34.20M | 58.10M | — | — | — | — | — | 5.70M | 7.80M | 7.40M | 3.00M | 70.30M | 70.60M | 71.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.80M | 6.70M | 6.50M | 11.00M | 1.70M | 20.60M | 15.10M | 0 | 200.00K | 0 | 0 | 0 |
| Net property/plant/equipment | 73.60M | 70.64M | 72.48M | 141.48M | 450.22M | 448.48M | 418.00M | 413.30M | 380.60M | 364.40M | 331.50M | 306.30M | 282.10M | 309.40M | 322.20M | 287.00M | 267.40M | 245.10M | 348.30M | 494.90M |
| Gross property/plant/equipment | 209.95M | 215.07M | 226.30M | 302.07M | 633.44M | 670.81M | 673.60M | 689.80M | 699.50M | 710.50M | 713.30M | 720.60M | 730.40M | 800.40M | 859.20M | 869.70M | 878.80M | 881.80M | 1.01B | 1.19B |
| Deferred tax assets | 46.58M | 37.51M | 15.83M | 3.45M | 4.58M | 9.91M | 10.20M | 17.90M | 32.10M | 36.80M | 41.30M | 48.90M | 38.90M | 23.50M | 10.20M | 7.00M | 7.50M | 7.70M | 2.40M | 3.00M |
| Net intangible assets | — | — | — | — | 0 | 0 | 2.90M | 2.80M | 2.00M | 1.00M | 800.00K | 700.00K | 400.00K | 400.00K | 400.00K | 400.00K | 300.00K | 1.60M | 2.70M | 1.90M |
| Goodwill, net | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 2.90M | 2.80M | 2.00M | 1.00M | 800.00K | 700.00K | 400.00K | 400.00K | 400.00K | 400.00K | 300.00K | 1.60M | 2.70M | 1.90M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 8.90M | 6.90M | 67.00M | 67.60M | 85.50M | 49.70M | 72.40M | 69.30M | 69.30M | 71.40M | 69.80M | 600.00K | 800.00K | 4.80M |
| Short term debt | — | 14.99M | 47.37M | 12.15M | 74.13M | 122.19M | 286.90M | 377.50M | 357.90M | 320.90M | 315.00M | 326.40M | 358.60M | 481.60M | 378.90M | 342.90M | 321.10M | 402.20M | 437.70M | 478.40M |
| Current portion of LT debt and capital leases | — | — | 14.73M | 926.00K | — | 44.92M | 45.60M | 70.00M | 84.80M | 49.50M | 14.90M | 6.30M | 2.20M | 40.20M | 36.70M | 32.80M | 31.20M | 60.90M | 40.90M | 30.90M |
| Short term debt excl. current portion of LT debt | — | 14.99M | 32.64M | 11.22M | 74.13M | 77.27M | 241.30M | 307.50M | 273.10M | 271.40M | 300.10M | 320.10M | 356.40M | 441.40M | 342.20M | 310.10M | 289.90M | 341.30M | 396.80M | 447.50M |
| Accounts payable | 97.37M | 77.22M | 39.01M | 61.35M | 78.14M | 155.60M | 104.90M | 93.00M | 115.90M | 130.50M | 103.40M | 163.50M | 110.40M | 160.20M | 78.00M | 144.60M | 227.50M | 119.70M | 284.60M | 271.30M |
| Income tax payable | 1.97M | 5.06M | 11.42M | 16.54M | 8.00M | 30.99M | — | — | — | — | — | — | 1.80M | 1.60M | 3.90M | 9.10M | 17.80M | 0 | 4.50M | 7.20M |
| Long term debt | 120.25M | 117.24M | 99.99M | 207.00M | 257.80M | 251.71M | 111.10M | 74.20M | 28.40M | 19.60M | 34.80M | 37.50M | 29.50M | 69.10M | 77.80M | 76.80M | 136.60M | 75.10M | 46.90M | 40.80M |
| Long term debt excl. lease liabilities | 120.25M | 117.24M | 99.13M | 205.19M | 254.65M | 233.14M | 111.10M | 74.20M | 28.40M | 19.60M | 34.80M | 37.50M | 29.50M | 65.70M | 57.00M | 76.80M | 136.60M | 75.10M | 46.90M | 40.80M |
| Total equity | 76.28M | 98.05M | 121.70M | 272.37M | 316.49M | 323.74M | 354.30M | 354.10M | 343.70M | 352.80M | 358.90M | 392.00M | 428.40M | 468.60M | 504.60M | 528.70M | 592.40M | 651.50M | 730.50M | 829.70M |
| Shareholders' equity | 76.28M | 98.05M | 121.70M | 272.37M | 316.49M | 323.74M | 354.30M | 354.10M | 343.70M | 352.80M | 358.90M | 392.00M | 428.40M | 468.60M | 504.60M | 528.70M | 592.40M | 651.50M | 730.50M | 829.70M |
| Common equity, total | 76.28M | 98.05M | 121.70M | 272.37M | 316.49M | 323.74M | 354.30M | 354.10M | 343.70M | 352.80M | 358.90M | 392.00M | 428.40M | 468.60M | 504.60M | 528.70M | 592.40M | 651.50M | 730.50M | 829.70M |
| Other common equity | 29.28M | 51.05M | 74.70M | 93.37M | 137.49M | 144.74M | 175.30M | 175.10M | 0 | 0 | 0 | 1.40M | 700.00K | 1.20M | 100.00K | 2.70M | 4.70M | 4.10M | 8.60M | 8.40M |
| Total debt | 120.25M | 132.23M | 147.36M | 219.15M | 331.93M | 373.89M | 398.00M | 451.70M | 386.30M | 340.50M | 349.80M | 363.90M | 388.10M | 550.70M | 456.70M | 419.70M | 457.70M | 477.30M | 484.60M | 519.20M |
| Net debt | 109.56M | 118.29M | 125.27M | 195.55M | 309.56M | 347.57M | 370.40M | 412.00M | 347.70M | 301.00M | 317.10M | 347.20M | 356.30M | 510.60M | 436.70M | 306.70M | 426.10M | 370.60M | 323.30M | 353.60M |
| Change in accounts receivable | -19.69M | -46.58M | -30.94M | -126.93M | 80.29M | -75.38M | 1.30M | -41.20M | -24.70M | 41.10M | 1.80M | -31.10M | -64.60M | -42.70M | 72.00M | 12.90M | -221.20M | -3.60M | -114.60M | -57.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 32.60M | -16.45M | -34.45M | 29.84M | 29.00M | 94.27M | -39.30M | -9.90M | — | 6.60M | — | — | — | 2.90M | -58.00M | 63.20M | 69.10M | -105.20M | 141.00M | -25.70M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 28.30M | — | -29.70M | 63.10M | -37.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 1.34M | 100.00K | 455.00K | 71.00K | 33.00K | 370.00K | 600.00K | 800.00K | 2.70M | 7.40M | 100.00K | 400.00K | 100.00K | 100.00K | 0 | 0 | 31.20M | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.30M | 2.80M | 0 | -65.50M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 1.60M | 2.80M | 0 | 100.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.90M | 0 | 0 | -65.60M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -42.09M | 11.98M | 15.13M | 71.78M | 112.78M | 41.30M | 24.00M | 53.70M | -65.50M | -45.70M | 9.10M | 23.30M | 28.30M | 159.20M | -115.90M | -32.80M | 43.00M | 25.40M | 13.80M | 11.10M |
| Issuance/retirement of long term debt | -2.54M | -2.51M | -2.52M | 93.20M | 49.88M | -42.07M | -59.10M | -12.50M | -31.00M | -44.10M | -19.40M | 3.00M | -8.00M | 62.00M | -16.70M | -700.00K | 65.50M | -26.10M | -28.10M | -31.00M |
| Issuance/retirement of short term debt | -39.55M | 14.49M | 17.65M | -21.42M | 62.91M | 83.37M | 83.10M | 66.20M | -34.50M | -1.60M | 28.50M | 20.30M | 36.30M | 97.20M | -99.20M | -32.10M | -22.50M | 51.50M | 41.90M | 42.10M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | -9.36M | -9.33M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 93.50M | 0 | 0 | 0 | 0 | 29.20M | 24.50M | 3.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800