Century Plyboards (India) Ltd
NSE: CENTURYPLY BSE: 532548
₹735.05
(-3.72%)
Tue, 03 Mar 2026, 06:35 pm
Market Cap163.15B
PE Ratio68.88
Dividend0.14
Producer Manufacturing
Building Products
24.5KCentury Plyboards (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.88B | 6.24B | 8.49B | 10.04B | 11.26B | 13.58B | 16.58B | 11.75B | 13.36B | 15.73B | 16.32B | 18.11B | 20.12B | 22.67B | 23.06B | 21.21B | 30.12B | 36.36B | 38.65B | 45.11B |
| Gross profit | 657.89M | 1.50B | 1.97B | 3.08B | 3.79B | 4.44B | 5.21B | 2.36B | 2.92B | 4.06B | 4.60B | 5.05B | 5.01B | 5.64B | 5.69B | 5.64B | 8.53B | 9.80B | 9.69B | 9.47B |
| Operating expenses (excl. COGS) | -141.92M | -207.55M | -231.94M | -1.55B | -1.76B | -2.39B | -2.94B | -1.46B | -1.64B | -2.14B | -2.15B | -2.41B | -2.66B | -3.15B | -3.20B | -2.91B | -3.94B | -4.67B | -5.21B | -5.77B |
| Selling/general/admin expenses, total | — | — | — | -1.51B | -1.71B | -2.34B | -2.89B | -1.41B | -1.58B | -2.09B | -2.19B | -2.42B | -2.63B | -3.12B | -3.15B | -2.89B | -3.94B | -4.59B | -5.23B | -5.76B |
| Research & development | -1.66M | -1.19M | -2.60M | -1.49M | -1.18M | -1.74M | -2.72M | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -15.58M | -16.88M |
| Selling/general/admin expenses, other | — | — | — | -1.50B | -1.70B | -2.34B | -2.88B | -1.41B | -1.58B | -2.09B | -2.19B | -2.42B | -2.63B | -3.12B | -3.15B | -2.89B | -3.94B | -4.59B | -5.21B | -5.74B |
| Other operating expenses, total | -141.92M | -207.55M | -231.94M | -44.05M | -55.23M | -53.31M | -57.64M | -49.82M | -64.34M | -53.81M | 38.52M | 10.35M | -31.16M | -22.70M | -45.69M | -13.69M | 2.20M | -77.86M | 16.60M | -17.66M |
| Operating income | 515.97M | 1.29B | 1.74B | 1.53B | 2.03B | 2.05B | 2.27B | 900.41M | 1.27B | 1.92B | 2.45B | 2.64B | 2.35B | 2.50B | 2.49B | 2.73B | 4.59B | 5.13B | 4.48B | 3.69B |
| Non-operating income, total | -61.16M | -109.20M | -143.46M | -666.90M | 22.36M | -210.34M | -713.94M | -277.92M | -646.05M | -121.20M | -448.37M | -187.12M | -230.18M | -474.05M | -720.24M | -134.83M | 92.67M | -15.60M | -84.21M | -918.48M |
| Interest expense, net of interest capitalized | -123.72M | -155.72M | -236.80M | -249.35M | -223.21M | -195.77M | -278.45M | -361.99M | -603.41M | -455.71M | -478.81M | -302.14M | -311.15M | -377.17M | -309.98M | -133.74M | -88.92M | -118.88M | -276.51M | -689.38M |
| Interest capitalized | 0 | 0 | 0 | 0 | -67.44M | -58.80M | 356.81M | 9.93M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 68.51M | 49.23M | 100.44M | -90.89M | 245.57M | -14.57M | -435.49M | 84.25M | -42.64M | 333.13M | 28.73M | 114.99M | 80.96M | -97.38M | 90.64M | 51.79M | 181.58M | -53.65M | 300.86M | -243.97M |
| Non-operating interest income | 605.00K | 5.32M | 7.70M | 6.26M | 9.72M | 42.54M | 30.96M | 9.04M | 23.92M | 15.57M | 6.04M | 1.19M | 36.82M | 37.91M | 11.90M | 8.89M | 103.61M | 207.26M | 255.95M | 35.40M |
| Miscellaneous non-operating expense | 67.91M | 43.91M | 92.74M | -97.15M | 235.85M | -57.11M | -466.44M | 75.21M | -66.56M | 317.56M | 22.69M | 113.80M | -74.86M | -135.29M | 68.60M | 37.39M | 72.46M | -266.42M | 39.40M | -284.88M |
| Unusual income/expense | -5.95M | -2.71M | -7.10M | -326.66M | — | — | — | -172.00K | — | 1.38M | 1.72M | 32.00K | 6.00K | 508.00K | -500.91M | -52.88M | 8.00K | 156.93M | -108.55M | 14.86M |
| Pretax income | 454.81M | 1.18B | 1.59B | 867.54M | 2.05B | 1.84B | 1.56B | 622.49M | 628.63M | 1.80B | 2.00B | 2.45B | 2.12B | 2.02B | 1.77B | 2.60B | 4.68B | 5.12B | 4.39B | 2.77B |
| Taxes | -69.80M | -150.52M | -175.80M | 12.38M | -216.29M | 58.64M | -57.58M | -45.82M | 4.71M | -296.00M | -303.76M | -514.99M | -462.87M | -534.61M | -519.33M | -683.60M | -1.55B | -1.35B | -1.14B | -912.00M |
| Non-controlling/minority interest | -64.95M | -257.53M | -300.10M | -288.32M | -369.96M | -351.08M | -269.62M | -24.58M | -31.32M | -8.55M | -8.08M | -30.19M | -30.79M | -4.21M | 252.96M | 2.49M | -1.03M | -7.55M | 10.65M | -7.62M |
| After tax other income/expense | -81.18M | 665.00K | 0 | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 238.88M | 774.64M | 1.12B | 591.60M | 1.46B | 1.55B | 1.23B | 551.88M | 602.64M | 1.49B | 1.69B | 1.90B | 1.63B | 1.48B | 1.51B | 1.91B | 3.13B | 3.76B | 3.26B | 1.85B |
| Net income | 238.88M | 774.64M | 1.12B | 591.60M | 1.46B | 1.55B | 1.23B | 551.88M | 602.64M | 1.49B | 1.69B | 1.90B | 1.63B | 1.48B | 1.51B | 1.91B | 3.13B | 3.76B | 3.26B | 1.85B |
| Dilution adjustment | 0 | 0 | 0 | 450.00K | 450.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 500.00K | 450.00K | 450.00K | 450.00K | 523.00K | 244.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 238.88M | 774.64M | 1.12B | 591.60M | 1.46B | 1.55B | 1.23B | 551.63M | 602.64M | 1.49B | 1.69B | 1.90B | 1.63B | 1.48B | 1.51B | 1.91B | 3.13B | 3.76B | 3.26B | 1.85B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 707.96M | 1.54B | 2.09B | 1.93B | 2.48B | 2.56B | 2.83B | 1.18B | 1.66B | 2.40B | 2.92B | 3.23B | 3.26B | 3.09B | 3.26B | 3.42B | 5.33B | 5.91B | 5.42B | 5.06B |
| EBIT | 515.97M | 1.29B | 1.74B | 1.53B | 2.03B | 2.05B | 2.27B | 900.41M | 1.27B | 1.92B | 2.45B | 2.64B | 2.35B | 2.50B | 2.49B | 2.73B | 4.59B | 5.13B | 4.48B | 3.69B |
| Total operating expenses | -3.36B | -4.94B | -6.76B | -8.51B | -9.24B | -11.53B | -14.31B | -10.85B | -12.09B | -13.81B | -13.87B | -15.48B | -17.77B | -20.17B | -20.57B | -18.48B | -25.53B | -31.23B | -34.18B | -41.42B |
| Prepaid expenses | 4.96M | 9.80M | 1.60M | 61.23M | 38.09M | — | 82.88M | 120.09M | 158.86M | 31.12M | 65.10M | 63.29M | 53.09M | 61.85M | 43.88M | 63.22M | 55.05M | 61.22M | 36.49M | 60.13M |
| Deferred income, current | — | — | — | — | — | — | — | — | 55.70M | 65.94M | 68.28M | 65.66M | 69.13M | 73.05M | 175.51M | 148.90M | 124.70M | 101.51M | 77.64M | 101.19M |
| Capital and operating lease obligations | — | 34.40M | 39.50M | 73.83M | 79.38M | 85.47M | 53.74M | 9.24M | 6.43M | 63.98M | 48.57M | 48.57M | 23.06M | 61.51M | 212.74M | 146.47M | 133.48M | 524.42M | 1.09B | 1.09B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 51.19M | 41.77M | 50.40M | 37.94M | 34.62M | 34.91M | 29.23M | 41.07M | 3.97M | 7.66M | 6.58M | 13.80M | 22.92M | 11.61M | 4.75M | 1.16M | 169.83M | 349.81M | 402.26M | 425.49M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.69M | 5.29M | — | 7.56M | 23.30M | — | — | — | — | — |
| Minority interest | 147.10M | 431.92M | 732.10M | 972.57M | 1.24B | 1.56B | 1.79B | 85.87M | 114.50M | 55.19M | 90.21M | 119.92M | 183.94M | 253.17M | -17.43M | -12.04M | -26.48M | -37.01M | -50.91M | 142.02M |
| Change in accrued expenses | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -22.55M | -85.14M | -128.20M | -204.18M | -222.30M | -80.89M | -554.00M | 0 | -58.67M | -462.29M | -600.89M | -121.00K | -267.27M | -267.79M | -535.31M | -81.00K | -222.54M | -333.26M | -222.17M | -222.17M |
| Preferred dividends paid | 0 | 0 | -500.00K | 0 | 0 | 0 | 0 | -889.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800