CFF Fluid Control Ltd
NSE: BSE: 543920
₹1080.45
-7.80 (0.72%)
Sat, 24 Oct 2026, 07:50 am
Market Cap (in Cr)2282.51
PE Ratio56.69
Dividend0.11
Industrial Services
Engineering & Construction
24.5KCFF Fluid Control Income Statement
| Particulars | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total revenue | 317.78M | 145.24M | 469.88M | 706.66M | 1.07B | 1.46B |
| Gross profit | 46.10M | 20.65M | 131.44M | 205.03M | 342.98M | 424.44M |
| Operating expenses (excl. COGS) | -4.79M | -3.58M | -15.56M | -33.02M | -76.29M | -74.45M |
| Selling/general/admin expenses, total | -4.79M | -3.42M | -7.02M | -19.66M | -72.79M | -73.99M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -4.79M | -3.42M | -7.02M | -19.66M | -72.79M | -73.99M |
| Other operating expenses, total | 0 | -160.00K | -8.54M | -13.35M | -3.50M | -459.00K |
| Operating income | 41.32M | 17.07M | 115.88M | 172.01M | 266.69M | 350.00M |
| Non-operating income, total | -23.30M | -14.48M | -12.15M | -28.03M | -26.67M | -20.58M |
| Interest expense, net of interest capitalized | -20.94M | -17.31M | -12.64M | -31.29M | -24.37M | -22.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -1.86M | 2.83M | 1.15M | 3.43M | -2.30M | 2.08M |
| Non-operating interest income | 1.54M | 805.00K | 1.04M | 798.16K | 1.17M | 1.64M |
| Miscellaneous non-operating expense | -3.40M | 2.02M | 107.84K | 2.63M | -3.47M | 442.00K |
| Unusual income/expense | -507.00K | 0 | -663.17K | -180.24K | 0 | 45.00K |
| Pretax income | 18.02M | 2.59M | 103.73M | 143.98M | 240.01M | 329.41M |
| Taxes | -4.55M | -129.00K | -26.40M | -42.62M | -69.14M | -90.91M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 13.46M | 2.46M | 77.33M | 101.36M | 170.88M | 238.50M |
| Net income | 13.46M | 2.46M | 77.33M | 101.36M | 170.88M | 238.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 13.46M | 2.46M | 77.33M | 101.36M | 170.88M | 238.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 54.17M | 27.85M | 124.96M | 185.21M | 311.21M | 411.31M |
| EBIT | 41.32M | 17.07M | 115.88M | 172.01M | 266.69M | 350.00M |
| Total operating expenses | -276.46M | -128.17M | -354.00M | -534.65M | -801.90M | -1.11B |
| Prepaid expenses | — | — | 0 | 3.70M | 0 | 3.03M |
| Deferred income, current | 3.13M | 1.67M | 666.70K | 10.33M | 18.45M | 880.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 419.00K | — | 0 | 0 | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -9.74M | -19.47M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
