CG Power & Industrial Solutions Ltd
NSE: CGPOWER BSE: 500093
₹813.35
-3.75 (0.46%)
Wed, 28 Oct 2026, 08:21 pm
Market Cap (in Cr)128392.79
PE Ratio93.20
Dividend0.16
Producer Manufacturing
Electrical Products
24.5KCG Power & Industrial Solutions Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 41.27B | 56.40B | 68.32B | 85.87B | 91.41B | 100.05B | 112.49B | 120.94B | 134.81B | 140.13B | 52.69B | 55.17B | 80.31B | 79.98B | 51.10B | 29.64B | 54.84B | 69.73B | 80.46B | 99.09B |
| Gross profit | 4.32B | 6.14B | 7.94B | 12.30B | 20.41B | 21.87B | 15.87B | 14.63B | 18.10B | 19.10B | 7.88B | 8.32B | 9.57B | 10.07B | 4.31B | 3.26B | 8.85B | 13.26B | 15.77B | 18.86B |
| Operating expenses (excl. COGS) | -1.88B | -2.31B | -1.81B | -2.38B | -9.85B | -10.36B | -10.44B | -12.95B | -13.90B | -15.30B | -5.29B | -5.33B | -10.70B | -8.20B | -6.98B | -7.10B | -3.37B | -4.16B | -4.99B | -6.59B |
| Selling/general/admin expenses, total | — | — | — | — | -9.40B | -9.95B | -9.96B | -12.34B | -13.24B | -14.80B | -5.07B | -5.18B | -10.39B | -7.18B | -5.95B | -4.41B | -3.29B | -4.10B | -4.90B | -6.47B |
| Research & development | — | — | — | — | -309.40M | -542.10M | -376.50M | -41.56M | -522.60M | -594.90M | -248.80M | -204.90M | -200.10M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -9.09B | -9.41B | -9.59B | -12.29B | -12.72B | -14.20B | -4.83B | -4.97B | -10.39B | -7.18B | -5.95B | -4.41B | -3.29B | -4.10B | -4.90B | -6.47B |
| Other operating expenses, total | -1.88B | -2.31B | -1.81B | -2.38B | -448.90M | -413.00M | -473.20M | -615.90M | -653.10M | -500.40M | -218.10M | -149.20M | -310.70M | -1.01B | -1.03B | -2.69B | -78.80M | -54.60M | -92.80M | -112.50M |
| Operating income | 2.44B | 3.83B | 6.13B | 9.91B | 10.56B | 11.50B | 5.44B | 1.68B | 4.20B | 3.80B | 2.59B | 2.99B | -1.13B | 1.87B | -2.67B | -3.84B | 5.48B | 9.11B | 10.77B | 12.27B |
| Non-operating income, total | 292.99M | 491.18M | -23.88M | -1.29B | 1.33B | 789.80M | 60.60M | -1.03B | 748.90M | 479.40M | -786.70M | -1.93B | -4.51B | -6.46B | -11.33B | 18.11B | 2.04B | 913.50M | 810.30M | 1.21B |
| Interest expense, net of interest capitalized | -380.66M | -582.73M | -781.23M | -808.00M | -427.90M | -352.10M | -567.00M | -954.90M | -1.37B | -1.44B | -799.70M | -1.86B | -4.26B | -4.32B | -3.65B | -2.06B | -815.40M | -281.70M | -167.10M | -210.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 673.65M | 1.08B | 757.35M | -482.90M | 1.76B | 1.14B | 627.60M | 1.13B | 2.12B | 3.98B | 1.13B | 613.00M | 1.31B | -462.10M | -1.83B | 4.50B | 1.61B | 634.40M | 1.37B | 1.38B |
| Non-operating interest income | 40.06M | 16.93M | 80.33M | 152.90M | 163.00M | 142.80M | 103.60M | 245.60M | 399.60M | 396.50M | 173.00M | 393.70M | 218.90M | 322.60M | 77.70M | 132.00M | 201.60M | 289.20M | 476.80M | 713.40M |
| Miscellaneous non-operating expense | 633.59M | 1.07B | 677.02M | -635.80M | 1.60B | 999.10M | 524.00M | 881.80M | 1.72B | 3.44B | 940.40M | 234.70M | 1.10B | -802.40M | -1.92B | 4.37B | 1.40B | 345.20M | 890.80M | 664.10M |
| Unusual income/expense | — | -8.10M | — | -1.70M | — | — | — | -1.21B | — | -2.05B | -1.11B | -680.40M | -1.56B | -1.67B | -5.84B | 15.67B | 1.25B | 560.80M | -390.20M | 38.80M |
| Pretax income | 2.73B | 4.32B | 6.10B | 8.62B | 11.89B | 12.29B | 5.50B | 640.40M | 4.95B | 4.28B | 1.80B | 1.07B | -5.64B | -4.59B | -14.00B | 14.27B | 7.52B | 10.02B | 11.58B | 13.48B |
| Taxes | -412.59M | -1.45B | -2.00B | -2.99B | -3.65B | -3.10B | -1.82B | -1.01B | -2.36B | -2.22B | -667.30M | -281.10M | -1.02B | -325.80M | 758.10M | -1.48B | -1.22B | -2.06B | -2.87B | -3.75B |
| Non-controlling/minority interest | -31.59M | -47.07M | -48.13M | -17.10M | -25.50M | -3.70M | 6.50M | 11.20M | 6.80M | 14.40M | 13.30M | -2.30M | -41.20M | 36.30M | 74.90M | 156.00M | -5.30M | -3.00M | -6.00M | 16.20M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.33B | 2.82B | 4.07B | 5.60B | 8.25B | 9.27B | 3.74B | -361.40M | 2.44B | 2.09B | 1.15B | 782.70M | -6.70B | -4.88B | -13.17B | 12.95B | 6.29B | 7.96B | 8.71B | 9.75B |
| Net income | 2.33B | 2.82B | 4.07B | 5.60B | 8.25B | 9.27B | 3.74B | -361.40M | 2.44B | 2.09B | -4.59B | -4.91B | -8.09B | -5.04B | -13.24B | 12.95B | 9.13B | 9.63B | 14.27B | 9.75B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.33B | 2.82B | 4.07B | 5.60B | 8.25B | 9.27B | 3.74B | -361.40M | 2.44B | 2.09B | -4.59B | -4.91B | -8.09B | -5.04B | -13.24B | 12.95B | 9.13B | 9.63B | 14.27B | 9.75B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 3.20B | 4.78B | 7.39B | 11.18B | 12.11B | 13.44B | 8.04B | 3.83B | 6.82B | 6.42B | 4.30B | 4.42B | 1.18B | 4.11B | -557.40M | -2.46B | 6.47B | 10.05B | 11.72B | 13.39B |
| EBIT | 2.44B | 3.83B | 6.13B | 9.91B | 10.56B | 11.50B | 5.44B | 1.68B | 4.20B | 3.80B | 2.59B | 2.99B | -1.13B | 1.87B | -2.67B | -3.84B | 5.48B | 9.11B | 10.77B | 12.27B |
| Total operating expenses | -38.83B | -52.57B | -62.20B | -75.96B | -80.85B | -88.55B | -107.05B | -119.27B | -130.61B | -136.33B | -50.10B | -52.17B | -81.44B | -78.11B | -53.77B | -33.48B | -49.35B | -60.62B | -69.69B | -86.81B |
| Prepaid expenses | — | — | — | — | 2.71B | — | — | — | — | — | 332.20M | 227.60M | 106.00M | 337.10M | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 9.46B | 6.49B | 2.94B | 4.47B | 7.45B | 5.86B | 2.93B | 1.99B | 2.07B | 2.05B | 3.22B | 4.38B |
| Capital and operating lease obligations | 0 | 31.80M | 27.14M | 18.00M | 82.30M | 97.00M | 63.00M | 47.80M | 35.20M | 20.00M | 0 | 75.20M | 56.80M | 56.80M | 105.80M | 105.80M | 120.60M | 119.10M | 269.70M | 269.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 450.74M | 511.84M | 718.68M | 847.70M | 945.30M | 1.24B | 1.36B | 1.47B | 1.88B | 2.01B | 3.43B | 2.62B | 3.98B | 2.39B | 355.00M | 46.80M | 38.30M | 8.30M | 5.60M | 882.30M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | — | — | — |
| Minority interest | 116.54M | 283.99M | 122.50M | 138.50M | 43.00M | 157.20M | 156.60M | 94.80M | 117.50M | 203.00M | 82.00M | 84.30M | 387.20M | 548.20M | 155.40M | 4.10M | 9.50M | 9.30M | 13.30M | 1.94B |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -233.51M | -417.46M | -620.14M | -694.50M | -986.90M | -1.02B | -1.03B | -769.40M | -758.80M | -894.70M | -3.30M | -3.60M | 0 | 0 | 0 | 0 | 0 | -2.29B | -1.99B | -1.99B |
| Preferred dividends paid | 0 | 0 | -270.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
