Chartered Logistics Ltd
NSE: BSE: 531977
₹6.18
(-2.83%)
Fri, 20 Mar 2026, 00:15 am
Market Cap808.61M
PE Ratio286.11
Dividend0
Chartered Logistics Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -28.94M | -25.06M | -47.65M | -103.13M | -125.87M | -116.89M | -97.82M | -68.05M | -58.65M | -58.33M | -64.51M | -66.28M | -66.32M | -46.49M | -39.67M | -36.51M | -23.18M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 |
| Total assets | 452.77M | 562.16M | 1.10B | 1.39B | 1.39B | 1.23B | 1.00B | 955.07M | 951.97M | 1.18B | 1.27B | 1.22B | 1.04B | 940.39M | 870.75M | 728.18M | 897.13M |
| Total current assets | 289.46M | 311.03M | 557.17M | 760.27M | 871.94M | 608.10M | 622.01M | 652.37M | 559.45M | 759.05M | 726.76M | 663.05M | 554.91M | 467.78M | 420.39M | 344.12M | 363.60M |
| Cash and short term investments | 9.66M | 5.08M | 54.51M | 69.13M | 100.99M | 69.22M | 107.82M | 119.53M | 12.81M | 51.61M | 59.03M | 78.88M | 83.15M | 68.71M | 50.58M | 30.57M | 37.82M |
| Cash & equivalents | 3.82M | 3.51M | 52.53M | 65.86M | 94.14M | 69.22M | 107.82M | 119.53M | 12.81M | 51.61M | 56.72M | 73.82M | 79.11M | 68.71M | 50.58M | 27.86M | 36.82M |
| Short term investments | 5.84M | 1.57M | 1.98M | 3.27M | 6.85M | 0 | 0 | 0 | 0 | 0 | 2.30M | 5.06M | 4.05M | 0 | 0 | 2.71M | 1.00M |
| Total receivables, net | 249.49M | 275.23M | 456.81M | 668.20M | 717.06M | 475.12M | 478.67M | 477.05M | 478.99M | 595.87M | 629.72M | 477.43M | 397.90M | 338.95M | 322.99M | 263.34M | 272.52M |
| Accounts receivable - trade, net | 242.41M | 260.65M | 348.38M | 569.15M | 591.70M | 474.94M | 478.36M | 476.95M | 477.13M | 594.26M | 508.71M | 475.02M | 395.41M | 336.50M | 321.39M | 261.26M | 272.47M |
| Other receivables | 7.09M | 14.58M | 108.44M | 99.06M | 125.36M | 184.00K | 304.00K | 98.00K | 1.86M | 1.61M | 121.01M | 2.41M | 2.49M | 2.45M | 1.60M | 2.09M | 42.00K |
| Total inventory | 1.42M | 310.46K | 372.07K | 2.19M | 10.82M | 9.96M | 15.08M | 16.59M | 33.62M | 32.74M | 37.53M | 31.92M | 31.53M | 32.65M | 35.15M | 33.98M | 35.75M |
| Other current assets, total | 0 | 0 | 308.12K | 11.80M | 32.25M | 44.35M | 15.21M | 35.68M | 34.01M | 78.08M | — | 74.01M | 42.12M | 27.35M | 7.36M | 11.79M | 14.19M |
| Total non-current assets | 163.31M | 251.14M | 545.96M | 626.76M | 517.80M | 626.58M | 381.69M | 302.70M | 392.52M | 419.36M | 544.75M | 552.27M | 485.78M | 472.61M | 450.36M | 384.06M | 533.53M |
| Long term investments | 9.48M | 9.41M | 10.78M | 76.20M | 63.25M | 284.08M | 137.80M | 77.00M | 66.92M | 76.31M | 183.36M | 174.25M | 157.87M | 185.44M | 175.79M | 170.46M | 299.65M |
| Note receivable - long term | — | — | — | 60.33M | 43.03M | 246.27M | 103.41M | 54.84M | 57.36M | 58.24M | 150.99M | 144.72M | 127.48M | 159.06M | 149.28M | 147.39M | 183.80M |
| Investments in unconsolidated subsidiaries | 0 | 0 | — | 2.40M | 2.40M | 2.40M | 2.40M | 2.40M | 3.84M | 3.84M | 3.84M | 3.84M | 3.84M | 3.84M | 3.84M | 0 | 0 |
| Other investments | 9.48M | 9.41M | 10.78M | 13.47M | 17.82M | 35.41M | 31.99M | 19.76M | 5.72M | 14.23M | 28.53M | 25.69M | 26.54M | 22.55M | 22.68M | 23.07M | 115.86M |
| Net property/plant/equipment | 153.84M | 241.72M | 533.70M | 528.93M | 431.78M | 333.93M | 229.79M | 213.53M | 252.07M | 245.63M | 329.25M | 346.93M | 300.26M | 256.43M | 224.57M | 188.58M | 209.42M |
| Gross property/plant/equipment | 275.72M | 392.75M | 753.10M | 858.27M | 862.61M | 866.52M | 610.37M | 594.95M | 650.47M | 653.79M | 759.33M | 801.42M | 721.61M | 665.11M | 599.76M | 495.62M | 427.55M |
| Deferred tax assets | — | — | 20.75K | 0 | 0 | 8.54M | 14.10M | 0 | 0 | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 20.48M | 19.34M | 0 | 0 | 12.17M | 73.52M | 97.41M | 32.14M | 31.09M | 27.66M | 30.73M | 49.99M | 25.02M | 24.45M |
| Short term debt | 182.25M | 195.72M | 191.58M | 570.87M | 485.50M | 725.63M | 463.57M | 438.23M | 254.50M | 327.90M | 426.76M | 442.69M | 375.13M | 337.25M | 247.51M | 186.58M | 137.88M |
| Current portion of LT debt and capital leases | — | — | — | 221.40M | 164.00M | 241.96M | 139.69M | 92.54M | 172.25M | 112.83M | 156.98M | 153.28M | 88.22M | 68.13M | 25.40M | 29.65M | 28.50M |
| Short term debt excl. current portion of LT debt | 182.25M | 195.72M | 191.58M | 349.48M | 321.49M | 483.67M | 323.89M | 345.69M | 82.25M | 215.07M | 269.77M | 289.41M | 286.91M | 269.13M | 222.11M | 156.93M | 109.38M |
| Accounts payable | 4.11M | 6.05M | — | 15.12M | 13.88M | 33.14M | 11.46M | 10.69M | 14.04M | 15.62M | 38.95M | 51.44M | 5.64M | 6.93M | 7.30M | 10.24M | 4.05M |
| Income tax payable | 27.00M | 32.78M | 24.15M | 13.69M | 30.94M | 30.94M | 9.29M | 26.10M | 51.22M | 53.77M | 57.83M | 6.87M | 2.81M | 2.81M | 0 | 311.00K | 6.42M |
| Long term debt | 118.78M | 165.23M | 612.31M | 469.71M | 495.70M | 180.70M | 224.92M | 127.05M | 159.76M | 294.73M | 251.12M | 217.50M | 183.21M | 116.99M | 141.95M | 20.56M | 76.00M |
| Long term debt excl. lease liabilities | 118.78M | 165.23M | 612.31M | 469.71M | 495.70M | 180.70M | 224.92M | 127.05M | 159.76M | 294.73M | 251.12M | 217.50M | 183.21M | 116.99M | 141.95M | 20.56M | 76.00M |
| Total equity | 120.44M | 160.72M | 233.14M | 275.61M | 303.80M | 221.43M | 255.15M | 323.92M | 426.77M | 430.81M | 452.27M | 457.38M | 435.12M | 441.01M | 442.71M | 449.48M | 642.60M |
| Shareholders' equity | 120.44M | 160.72M | 233.14M | 275.61M | 303.80M | 221.43M | 255.15M | 323.92M | 426.77M | 430.81M | 452.27M | 457.38M | 435.12M | 441.01M | 442.71M | 449.48M | 642.60M |
| Common equity, total | 120.44M | 160.72M | 233.14M | 275.61M | 303.80M | 221.43M | 255.15M | 323.92M | 426.77M | 430.81M | 452.27M | 457.38M | 435.12M | 441.01M | 442.71M | 449.48M | 642.60M |
| Other common equity | 70.07M | 110.33M | 133.08M | 175.55M | 203.74M | 13.52M | 11.12M | 18.37M | 16.83M | 17.02M | 16.80M | 16.78M | 18.18M | 18.60M | 18.73M | 18.82M | 36.55M |
| Total debt | 301.03M | 360.96M | 803.89M | 1.04B | 981.19M | 906.33M | 688.49M | 565.27M | 414.26M | 622.62M | 677.87M | 660.19M | 558.34M | 454.24M | 389.46M | 207.14M | 213.88M |
| Net debt | 291.37M | 355.88M | 749.38M | 971.45M | 880.20M | 837.11M | 580.67M | 445.75M | 401.45M | 571.01M | 618.85M | 581.31M | 475.18M | 385.53M | 338.88M | 176.57M | 176.06M |
| Change in accounts receivable | -51.84M | -33.56M | -186.05M | -278.36M | -48.35M | 116.77M | -3.43M | 25.66M | 81.22M | -193.12M | 79.23M | 60.80M | 67.21M | 26.50M | 15.11M | 60.13M | -11.22M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 5.05M | -1.24M | 19.26M | -21.68M | -769.00K | 3.35M | 1.58M | 15.72M | 12.49M | -45.80M | 1.29M | 377.00K | 2.93M | -6.18M |
| Change in other assets/liabilities | -16.17M | -4.91M | -22.71M | 0 | -234.00K | 114.06M | 38.77M | -21.22M | -52.10M | 34.72M | -37.10M | -49.72M | 40.95M | 46.62M | 15.78M | 26.86M | -51.68M |
| Sale of fixed assets & businesses | 15.75M | 8.29M | 12.31M | 3.16M | 18.03M | 14.35M | 44.06M | 36.54M | 711.00K | 4.71M | 243.00K | 1.36M | 19.10M | 16.79M | 10.18M | 19.48M | 2.00K |
| Purchase/sale of investments, net | 210.17K | 129.15K | -991.39K | -5.44M | -6.26M | 2.67M | 10.60M | -4.68M | 14.04M | -9.15M | -8.99M | 1.45M | -2.90M | 8.85M | 0 | 3.75M | -92.85M |
| Sale/maturity of investments | 210.17K | 129.15K | 0 | 0 | 0 | 2.67M | 10.60M | 0 | 14.04M | 0 | — | 1.45M | 0 | 8.85M | 0 | 3.75M | — |
| Purchase of investments | 0 | 0 | -991.39K | -5.44M | -6.26M | — | — | -4.68M | 0 | -9.15M | -8.99M | 0 | -2.90M | 0 | 0 | 0 | -92.85M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 14.96M | -199.45M | 142.64M | 31.35M | -59.04M | -17.11M | -27.08M | 25.02M | 19.57M | -34.65M | -9.58M | 26.86M | -35.82M |
| Issuance/retirement of debt, net | 44.16M | 59.93M | 442.93M | 236.69M | -59.39M | -74.86M | -217.84M | -116.69M | -151.02M | 208.36M | 55.25M | -17.83M | -101.86M | -104.09M | -64.78M | -182.32M | 6.74M |
| Issuance/retirement of long term debt | 44.16M | 59.93M | 442.93M | 236.69M | -59.39M | -74.86M | -217.84M | -116.69M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -151.02M | 208.36M | 55.25M | -17.83M | -101.86M | -104.09M | -64.78M | -182.32M | 6.74M |
| Total cash dividends paid | 0 | 0 | -5.79M | -17.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800