Choice International Ltd
NSE: CHOICEIN BSE: 531358
₹649.90
(-2.70%)
Thu, 19 Mar 2026, 10:33 am
Market Cap149.68B
PE Ratio61.49
Dividend0
Choice International Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 4.02M | 1.65M | 2.70M | 2.10M | -1.24M | — | — | — | 0 | 0 | 0 |
| Total assets | 43.97M | 180.49M | 637.75M | 644.87M | 1.14B | 1.89B | 2.27B | 2.32B | 2.87B | 4.29B | 4.74B | 5.03B | 6.56B | 9.78B | 11.09B | 18.06B | 26.19B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 11.21M | 40.91M | 22.05M | 32.42M | 187.21M | 480.50M | 395.22M | 458.66M | 412.78M | 620.19M | 242.31M | 1.36B | 2.00B | 3.95B | 5.28B | 7.84B | 9.90B |
| Cash & equivalents | 5.59M | 1.76M | 4.17M | 4.66M | 8.77M | 471.85M | 394.07M | 452.10M | 412.78M | 620.19M | 136.95M | 1.23B | 1.83B | 2.81B | 3.63B | 7.38B | 9.28B |
| Short term investments | 5.62M | 39.15M | 17.89M | 27.76M | 178.44M | 8.65M | 1.15M | 6.56M | 0 | 0 | 105.36M | 135.75M | 178.50M | 1.14B | 1.65B | 450.71M | 616.50M |
| Total receivables, net | 18.09M | 102.04M | 265.54M | 78.56M | 456.68M | 545.40M | 996.62M | 883.47M | 1.29B | 1.25B | 1.72B | 2.12B | 3.36B | 4.17B | 2.83B | 5.04B | 6.43B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 95.84M | 95.84M | 160.00M | 171.48M | 173.13M | 175.84M | 177.94M | 0 | 26.00K | 26.00K | 26.00K | 0 | 0 | 0 |
| Other investments | 7.50M | 7.04M | 23.59M | 82.47M | 57.59M | 130.53M | 83.84M | 79.96M | 87.75M | 291.51M | 582.99M | 504.46M | 155.87M | 343.69M | 185.34M | 334.21M | 669.44M |
| Net property/plant/equipment | 3.47M | 26.14M | 291.75M | 271.38M | 268.03M | 309.90M | 303.59M | 333.64M | 354.82M | 764.22M | 835.14M | 722.18M | 712.42M | 726.02M | 957.48M | 1.21B | 1.60B |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 139.60K | 246.54K | 543.01K | 718.02K | 1.19M | 1.91M | 9.05M | 9.98M | 8.20M | 10.08M | 14.03M | 13.31M | 11.20M | 56.55M |
| Net intangible assets | 0 | 13.41K | 3.61M | 21.95M | 15.10M | 11.16M | 11.64M | 12.28M | 23.69M | 55.62M | 141.27M | 142.30M | 132.56M | 149.29M | 339.85M | 178.59M | 1.03B |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | 3.74M | 29.58M | 39.11M | 200.61M | 202.01M | 229.97M | 141.02M | 436.98M | 1.17B | 128.74M | 139.92M | 381.63M | 599.36M | 1.43B | 2.42B |
| Short term debt | 0 | 0 | 0 | 54.70M | 181.65M | 846.66M | 1.08B | 1.06B | 1.38B | 1.72B | 1.62B | 1.39B | 1.25B | 1.83B | 1.17B | 1.15B | 1.69B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 183.71M | 133.99M | 104.49M | 112.19M | 128.46M | 137.35M | 90.06M | 49.36M | 43.62M | 38.10M | 262.19M | 366.60M | 1.05B | 2.41B | 2.94B |
| Long term debt excl. lease liabilities | 0 | 0 | 183.71M | 133.99M | 104.49M | 112.19M | 128.46M | 137.35M | 90.06M | 49.36M | 43.62M | 38.10M | 262.19M | 366.60M | 1.05B | 2.41B | 2.94B |
| Total equity | 42.22M | 164.98M | 347.87M | 371.59M | 535.04M | 558.27M | 603.94M | 634.86M | 797.77M | 1.66B | 1.74B | 2.13B | 2.63B | 4.11B | 4.82B | 6.40B | 11.06B |
| Shareholders' equity | 42.22M | 133.41M | 316.56M | 371.50M | 535.04M | 558.27M | 603.94M | 634.86M | 797.77M | 1.66B | 1.74B | 2.13B | 2.63B | 4.10B | 4.77B | 6.31B | 10.27B |
| Common equity, total | 42.22M | 133.41M | 316.56M | 371.50M | 535.04M | 558.27M | 603.94M | 634.86M | 797.77M | 1.66B | 1.74B | 2.13B | 2.63B | 4.10B | 4.77B | 6.31B | 10.27B |
| Other common equity | 957.31K | 21.12M | 42.67M | 131.13M | 95.78M | 20.92M | 23.78M | 27.10M | 132.28M | 454.06M | 443.86M | 712.46M | 623.35M | 511.02M | 611.68M | 769.49M | 2.57B |
| Total debt | 0 | 0 | 183.71M | 188.69M | 286.14M | 958.85M | 1.21B | 1.19B | 1.47B | 1.77B | 1.66B | 1.43B | 1.51B | 2.20B | 2.22B | 3.57B | 4.63B |
| Net debt | -11.21M | -40.91M | — | — | 98.93M | 478.35M | 815.73M | 733.83M | 1.06B | 1.15B | 1.42B | 67.32M | -491.38M | -1.75B | -3.06B | -4.27B | -5.27B |
| Change in accounts receivable | 3.44M | -19.24M | -181.36M | 67.08M | -356.40M | -209.69M | -449.53M | 99.12M | 0 | 0 | 502.86M | -572.16M | -1.17B | -674.87M | 514.16M | -3.20B | -3.45B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -1.57M | 221.85M | 47.10M | 69.03M | 39.56M | -337.10M | 54.90M | -6.28M | -19.86M | 65.54M | 48.16M | 112.50M | -60.08M | 48.93M |
| Change in other assets/liabilities | -78.86K | 4.84M | 77.38M | -47.00M | 8.72M | -44.77M | 27.31M | -118.67M | -100.93M | -257.46M | -917.08M | 476.07M | 103.99M | -140.27M | 202.78M | 481.93M | -628.21M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 695.65K | 935.50K | 4.66M | 3.09K | 67.62M | 101.19M | 1.01M | 0 | 1.50M | 357.98M | 31.66M |
| Purchase/sale of investments, net | -7.50M | -7.04M | -16.55M | -142.65M | -136.78M | -106.84M | 47.89M | 3.16M | -37.46M | -200.74M | 832.26M | 57.42M | 312.35M | -1.25B | 201.44M | -46.86M | -487.52M |
| Sale/maturity of investments | 0 | 1.00K | 0 | 1.10M | 13.91M | 0 | 47.89M | 3.16M | 0 | — | 832.26M | 87.74M | 355.10M | 0 | 210.27M | 64.62M | 0 |
| Purchase of investments | -7.50M | -7.04M | -16.55M | -143.76M | -150.69M | -106.84M | 0 | 0 | -37.46M | -200.74M | 0 | -30.33M | -42.75M | -1.25B | -8.82M | -111.48M | -487.52M |
| Other investing cash flow items, total | 0 | -71.03M | 15.09M | 12.78M | -5.90M | -264.23M | 56.77M | 58.21M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.95M |
| Issuance/retirement of debt, net | 0 | 0 | 183.71M | 6.99M | 91.95M | 669.58M | 244.70M | -18.33M | 312.45M | 288.56M | -81.26M | -230.28M | 53.35M | 611.80M | -133.32M | 2.50B | 2.22B |
| Issuance/retirement of long term debt | 0 | 0 | 183.71M | -22.00M | 91.95M | 669.58M | 244.70M | -18.33M | 310.92M | — | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 28.99M | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 312.45M | 288.56M | -81.26M | -230.28M | 53.35M | 611.80M | -133.32M | 2.50B | 2.22B |
| Total cash dividends paid | 0 | -761.03K | -3.74M | -8.72M | -8.71M | -11.67M | -11.44M | -11.31M | -12.07M | -1.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929.38M | -5.80M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800