Choksi Laboratories Ltd
NSE: BSE: 526546
₹110.95
(0.86%)
Sat, 07 Mar 2026, 03:44 am
Market Cap772.8M
PE Ratio41.57
Dividend0
Choksi Laboratories Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.42M | -4.82M | -6.05M | -13.42M | -10.77M | -11.90M | -15.67M | -12.27M | -18.38M | -16.22M | -15.53M | -23.96M | -36.33M | -32.34M | -35.28M | -31.21M | -28.20M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 197.89M | 214.78M | 303.69M | 314.16M | 345.31M | 392.14M | 379.73M | 428.09M | 410.48M | 450.17M | 553.45M | 650.07M | 669.61M | 644.17M | 603.65M | 619.52M | 653.32M |
| Total current assets | 63.82M | 64.18M | 110.12M | 102.16M | 115.87M | 114.80M | 146.48M | 149.91M | 130.61M | 150.19M | 163.01M | 165.45M | 130.29M | 140.10M | 139.45M | 145.68M | 163.21M |
| Cash and short term investments | 12.28M | 12.97M | 12.79M | 16.41M | 16.29M | 6.07M | 8.16M | 9.23M | 5.64M | 9.58M | 2.63M | 4.27M | 3.06M | 4.07M | 6.05M | 6.62M | 6.12M |
| Cash & equivalents | 2.05M | 2.10M | 1.37M | 4.29M | 8.25M | 6.07M | 8.16M | 9.23M | 5.60M | 9.50M | 2.27M | 4.26M | 3.06M | 4.07M | 3.38M | 6.57M | 6.12M |
| Short term investments | 10.23M | 10.87M | 11.42M | 12.13M | 8.04M | 0 | 0 | 0 | 41.49K | 76.64K | 360.00K | 10.00K | 0 | 0 | 2.67M | 50.00K | 0 |
| Total receivables, net | 49.62M | 48.01M | 95.67M | 67.90M | 82.32M | 88.47M | 97.77M | 115.12M | 100.30M | 119.11M | 143.52M | 113.90M | 107.58M | 117.27M | 117.98M | 105.23M | 112.92M |
| Accounts receivable - trade, net | 36.51M | 33.13M | 48.89M | 54.60M | 62.61M | 71.25M | 84.54M | 85.78M | 88.01M | 98.76M | 87.92M | 69.89M | 81.61M | 102.91M | 106.54M | 103.93M | 112.73M |
| Other receivables | 13.11M | 14.89M | 46.78M | 13.30M | 19.71M | 17.22M | 13.23M | 29.34M | 12.28M | 20.35M | 55.61M | 44.02M | 25.97M | 14.35M | 11.44M | 1.29M | 196.00K |
| Total inventory | 0 | 0 | 0 | 240.70K | 0 | 0 | 0 | 0 | 3.19M | 3.96M | 4.06M | 11.37M | 3.62M | 3.40M | 3.99M | 4.45M | 7.20M |
| Other current assets, total | 808.64K | 2.06M | 1 | 14.24M | 14.60M | 7.28M | 24.95M | 9.03M | 16.58M | 13.46M | 12.81M | 32.18M | 12.76M | 12.01M | 8.32M | 25.97M | 33.38M |
| Total non-current assets | 134.07M | 150.60M | 193.57M | 212.01M | 229.44M | 277.35M | 233.25M | 278.17M | 279.87M | 299.98M | 390.44M | 484.63M | 539.31M | 504.06M | 464.19M | 473.84M | 490.11M |
| Long term investments | 0 | 0 | 0 | 930.84K | 0 | 0 | 0 | 0 | 27.88M | 31.25M | 1.61M | 2.94M | 3.48M | 3.97M | 916.00K | 2.52M | 4.91M |
| Note receivable - long term | 0 | 0 | 0 | 930.84K | 0 | 0 | 0 | — | — | — | 7.75K | 208.78K | 323.43K | 422.00K | 98.00K | 411.00K | 386.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.88M | 31.25M | 1.60M | 2.73M | 3.16M | 3.54M | 818.00K | 2.11M | 4.53M |
| Net property/plant/equipment | 134.07M | 150.60M | 193.57M | 203.49M | 211.80M | 258.44M | 216.85M | 264.00M | 239.17M | 257.31M | 377.37M | 462.98M | 507.35M | 479.08M | 447.48M | 460.69M | 471.35M |
| Gross property/plant/equipment | 187.88M | 214.85M | 260.19M | 283.15M | 297.61M | 355.73M | 294.20M | 366.53M | 266.37M | 314.61M | 469.59M | 583.89M | 666.85M | 683.82M | 686.45M | 744.45M | 812.37M |
| Deferred tax assets | — | — | — | — | 2.39M | 5.08M | 3.04M | 2.80M | 3.89M | 3.38M | — | 13.79M | 21.13M | 13.91M | 8.78M | 3.92M | 5.45M |
| Net intangible assets | — | — | 0 | 0 | 4.18M | 3.61M | 3.30M | 2.33M | 2.28M | 1.97M | 2.96M | 1.41M | 2.93M | 3.20M | 3.92M | 3.60M | 4.77M |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 4.18M | 3.61M | 3.30M | 2.33M | 2.28M | 1.97M | 2.96M | 1.41M | 2.93M | 3.20M | 3.92M | 3.60M | 4.77M |
| Other long term assets, total | 0 | 0 | 0 | 5.25M | 8.91M | 10.21M | 10.06M | 9.04M | 4.53M | 4.58M | 8.50M | 3.50M | 4.42M | 3.90M | 3.10M | 3.11M | 3.63M |
| Short term debt | 11.54M | 14.96M | 34.53M | 46.39M | 56.41M | 51.73M | 60.41M | 56.12M | 69.19M | 69.05M | 30.46M | 42.87M | 78.00M | 76.87M | 72.03M | 117.94M | 131.94M |
| Current portion of LT debt and capital leases | — | — | — | 18.66M | 21.10M | 25.07M | 30.82M | 27.88M | 31.59M | 25.62M | 19.31M | 17.99M | 53.24M | 51.98M | 56.12M | 59.57M | 6.74M |
| Short term debt excl. current portion of LT debt | 11.54M | 14.96M | 34.53M | 27.73M | 35.31M | 26.66M | 29.59M | 28.24M | 37.60M | 43.43M | 11.15M | 24.89M | 24.76M | 24.89M | 15.91M | 58.38M | 125.20M |
| Accounts payable | 7.66M | 15.46M | 17.98M | 13.97M | 10.02M | 16.52M | 26.77M | 40.07M | 48.14M | 56.47M | 71.50M | 64.24M | 48.30M | 40.16M | 18.00M | 39.31M | 54.26M |
| Income tax payable | 3.89M | 4.82M | 5.14M | 2.63M | 3.37M | 3.26M | 4.52M | 7.04M | 14.96M | — | — | — | — | 3.76M | 5.80M | 4.69M | 4.35M |
| Long term debt | 33.56M | 23.54M | 53.31M | 32.07M | 36.27M | 62.76M | 56.10M | 80.64M | 42.73M | 55.21M | 167.61M | 292.63M | 313.47M | 296.01M | 252.14M | 190.78M | 159.63M |
| Long term debt excl. lease liabilities | 33.56M | 23.54M | 53.31M | 32.07M | 36.27M | 62.76M | 56.10M | 80.64M | 42.73M | 55.21M | 140.05M | 292.63M | 313.47M | 296.01M | 252.14M | 190.78M | 159.63M |
| Total equity | 114.08M | 129.15M | 159.90M | 178.09M | 188.31M | 203.11M | 193.12M | 200.33M | 211.28M | 223.96M | 240.09M | 202.20M | 177.46M | 179.03M | 211.08M | 222.10M | 236.05M |
| Shareholders' equity | 114.08M | 129.15M | 159.90M | 178.09M | 188.31M | 203.11M | 193.12M | 200.33M | 211.28M | 223.96M | 240.09M | 202.20M | 177.46M | 179.03M | 211.08M | 222.10M | 236.05M |
| Common equity, total | 114.08M | 129.15M | 159.90M | 178.09M | 188.31M | 203.11M | 193.12M | 200.33M | 211.28M | 223.96M | 240.09M | 202.20M | 177.46M | 179.03M | 211.08M | 222.10M | 236.05M |
| Other common equity | 65.57M | 79.65M | 95.46M | 98.07M | 108.30M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 1.24M | 2.83M | 4.16M | 3.66M | 3.69M | 3.62M | 2.33M |
| Total debt | 45.09M | 38.50M | 87.84M | 78.47M | 92.67M | 114.49M | 116.51M | 136.77M | 111.92M | 124.26M | 198.07M | 335.50M | 391.48M | 372.89M | 324.16M | 308.73M | 291.56M |
| Net debt | 32.82M | 25.52M | 75.05M | 62.05M | 76.38M | 108.42M | 108.35M | 127.54M | 106.28M | 114.68M | 195.44M | 331.24M | 388.42M | 368.82M | 318.11M | 302.11M | 285.44M |
| Change in accounts receivable | -3.52M | 3.38M | -15.76M | -5.71M | -8.22M | -8.63M | -13.29M | -1.24M | -2.23M | -10.75M | 10.85M | 18.03M | -11.72M | -23.38M | -7.33M | 375.00K | -12.22M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.31M | 7.12M | 7.80M | 3.53M | 5.30M | 8.77M | 5.36M | 21.51M | 8.07M | 8.33M | 15.03M | -7.26M | -15.94M | -8.15M | -22.16M | 21.32M | 14.95M |
| Change in other assets/liabilities | 1.99M | -1.39M | -29.58M | 10.46M | -2.55M | 8.89M | -16.28M | 13.39M | 5.82M | 19.64M | 2.10M | 12.63M | 11.72M | 9.05M | -2.04M | -4.16M | 20.89M |
| Sale of fixed assets & businesses | 28.61M | 646.00K | 2.10M | 72.00K | 219.00K | 521.00K | 11.53M | 570.00K | 8.51M | 12.00K | 13.00K | 0 | 100.00K | 376.00K | 32.40M | 898.00K | 23.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.00K | 1.92M | 198.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.00K | 1.92M | 198.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -27.48M | -6.60M | 49.35M | -9.38M | 11.77M | 21.82M | 2.02M | 20.26M | -34.21M | 6.52M | 36.69M | 133.95M | 47.39M | -14.49M | -44.07M | -11.13M | -10.51M |
| Issuance/retirement of long term debt | -27.48M | -6.60M | 49.35M | -1.04M | 4.19M | 30.46M | -914.00K | 21.61M | -34.21M | 6.52M | 78.84M | 169.38M | 58.60M | -14.62M | -35.09M | -53.61M | -20.36M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -8.33M | 7.58M | -8.65M | 2.94M | -1.36M | 0 | 0 | 0 | 0 | 0 | 126.00K | -8.98M | 42.47M | 9.85M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -42.16M | -35.43M | -11.21M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.50M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800