Chrome Silicon Ltd
NSE: BSE: 513005
₹42.17
(-1.88%)
Tue, 03 Mar 2026, 07:46 pm
Market Cap185.31M
PE Ratio0
Dividend0
Non-Energy Minerals
Other Metals/Minerals
24.5KChrome Silicon Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 734.84M | 650.22M | 464.79M | 806.65M | 838.25M | 1.12B | 1.07B | 285.16M | 126.00M | 0 | 0 | 0 | 0 | 41.86M | 424.60M | 17.64M | 924.69M | 1.76B | 898.89M | 734.01M |
| Gross profit | -16.54M | 84.19M | 74.20M | 171.15M | 108.59M | 208.83M | 168.79M | -70.04M | -153.60M | -44.16M | -7.25M | -5.62M | -5.84M | -123.13M | -169.18M | -558.30M | -18.60M | 48.58M | -229.74M | -856.04M |
| Operating expenses (excl. COGS) | -51.73M | -44.02M | -39.97M | -97.43M | -35.01M | -29.55M | -29.68M | -19.75M | -7.48M | -8.15M | -2.59M | -93.73M | -49.01M | -12.22M | -11.23M | -88.74M | -24.52M | -109.78M | 213.37M | -33.62M |
| Selling/general/admin expenses, total | -109.42M | -69.52M | -39.12M | -101.26M | -34.74M | -28.40M | -26.98M | -17.00M | -10.46M | -7.93M | -2.58M | -93.52M | -46.38M | -11.92M | -21.82M | -88.20M | -18.62M | -109.78M | -35.58M | -30.84M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -109.42M | -69.52M | -39.12M | -101.26M | -34.74M | -28.40M | -26.98M | -17.00M | -10.46M | -7.93M | -2.58M | -93.52M | -46.38M | -11.92M | -21.82M | -88.20M | -18.62M | -109.78M | -35.58M | -30.84M |
| Other operating expenses, total | 57.69M | 25.50M | -849.96K | 3.82M | -264.29K | -1.15M | -2.71M | -2.75M | 2.98M | -225.07K | -7.80K | -202.10K | -2.63M | -299.83K | 10.59M | -542.16K | -5.90M | 0 | 248.95M | -2.79M |
| Operating income | -68.27M | 40.17M | 34.23M | 73.71M | 73.59M | 179.27M | 139.10M | -89.79M | -161.08M | -52.31M | -9.84M | -99.34M | -54.85M | -135.34M | -180.41M | -647.04M | -43.13M | -61.20M | -16.38M | -889.67M |
| Non-operating income, total | -26.51M | -26.37M | -25.09M | -65.03M | 4.04M | -24.95M | -22.69M | -23.77M | -37.61M | -25.91M | -42.72M | 88.44M | -163.37M | -1.36B | -42.07M | 190.98M | 45.38M | 67.83M | 20.53M | 30.25M |
| Interest expense, net of interest capitalized | -50.02M | -43.85M | -42.14M | -56.94M | -32.31M | -37.73M | -44.20M | -32.13M | -51.60M | -41.96M | -43.52M | -23.02M | -26.30M | -17.33M | -3.99M | -5.42M | -1.17M | -650.00K | -302.00K | -469.00K |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 23.51M | 17.48M | 17.05M | -8.10M | 36.35M | 12.78M | 21.51M | 8.36M | 14.00M | -2.29M | 799.20K | 84.72M | 76.41M | 84.46M | -38.12M | 199.86M | 46.55M | 68.48M | 20.83M | 30.72M |
| Non-operating interest income | 9.59M | 6.59M | 7.23M | 5.49M | 7.12M | 7.27M | 5.98M | 8.17M | 7.79M | 0 | 0 | — | — | 196.98K | 2.90M | 1.84M | 372.26K | 1.38M | 5.29M | 16.96M |
| Miscellaneous non-operating expense | 13.92M | 10.90M | 9.82M | -13.59M | 29.23M | 5.52M | 15.53M | 193.79K | 6.20M | -2.29M | 799.20K | 84.72M | 76.41M | 84.26M | -41.01M | 198.02M | 46.18M | 67.10M | 15.54M | 13.76M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 18.34M | — | 26.74M | -213.47M | -1.43B | 31.89K | -3.46M | 0 | 0 | 0 | 0 |
| Pretax income | -94.78M | 13.80M | 9.14M | 8.68M | 77.63M | 154.32M | 116.41M | -113.56M | -198.69M | -78.22M | -52.55M | -10.91M | -218.22M | -1.50B | -222.48M | -456.06M | 2.25M | 6.63M | 4.15M | -859.42M |
| Taxes | 32.16M | 23.40M | 22.33M | -3.79M | -157.12M | -52.38M | -36.15M | -3.84M | 2.16M | 6.50M | 0 | 0 | 0 | 0 | -1.72M | 0 | -351.64K | 20.65M | 0 | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -62.62M | 37.20M | 31.47M | 4.88M | -79.49M | 101.95M | 80.26M | -117.40M | -196.53M | -71.73M | -52.55M | -10.91M | -218.22M | -1.50B | -224.20M | -456.06M | 1.90M | 27.28M | 4.15M | -859.42M |
| Net income | -62.62M | 37.20M | 31.47M | 4.88M | -79.49M | 101.95M | 80.26M | -117.40M | -196.53M | -71.73M | -52.55M | -10.91M | -218.22M | -1.50B | -224.20M | -456.06M | 1.90M | 27.28M | 4.15M | -859.42M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -62.62M | 37.20M | 31.47M | 4.88M | -79.49M | 101.95M | 80.26M | -117.40M | -196.53M | -71.73M | -52.55M | -10.91M | -218.22M | -1.50B | -224.20M | -456.06M | 1.90M | 27.28M | 4.15M | -859.42M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -50.63M | 55.63M | 48.90M | 87.60M | 88.39M | 192.00M | 149.26M | -82.67M | -154.43M | -44.74M | -4.22M | -93.73M | -49.01M | -70.80M | -110.82M | -580.91M | 21.17M | 10.02M | 55.23M | -820.14M |
| EBIT | -68.27M | 40.17M | 34.23M | 73.71M | 73.59M | 179.27M | 139.10M | -89.79M | -161.08M | -52.31M | -9.84M | -99.34M | -54.85M | -135.34M | -180.41M | -647.04M | -43.13M | -61.20M | -16.38M | -889.67M |
| Total operating expenses | -803.11M | -610.05M | -430.56M | -732.94M | -764.66M | -945.14M | -931.42M | -374.95M | -287.08M | -52.31M | -9.84M | -99.34M | -54.85M | -177.20M | -605.00M | -664.69M | -967.81M | -1.82B | -915.27M | -1.62B |
| Prepaid expenses | 1.20M | 3.80M | 42.67M | 4.61M | 28.34M | 4.43M | 6.44M | 2.42M | 2.16M | — | — | 1.13M | 900.00K | — | 7.23M | 8.26M | 11.33M | 20.57M | 23.92M | 32.73M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.26M | 10.26M | 9.16M | 9.16M | 9.16M | 11.99M | 9.94M | 10.31M | 16.86M | 11.83M | 105.09M | 182.28M |
| Capital and operating lease obligations | 581.52K | 75.36K | 3.99M | 3.15M | 2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 4.54M | 1.33M | 136.00K | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 12.45M | — | 20.59M | 18.32M | 58.84M | 62.51M | 51.84M | 50.42M | 50.42M | 44.58M | 44.58M | 44.58M | 44.58M | 32.18M | 44.58M | 44.58M | 44.58M | 44.58M | 44.58M | 44.58M |
| Deferred income, non-current | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -7.65M | -4.69M | -9.81M | -8.39M | -8.39M | -10.99M | -13.18M | -13.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800