Cindrella Hotels Ltd

NSE: BSE: 526373

₹52.90

(1.73%)

Wed, 04 Mar 2026, 02:38 pm

MTF 5xInvest in Cindrella Hotels Ltd with 5x Leverage Buy with MTF

Market Cap190.44M

PE Ratio70.90

Dividend1.89

Consumer Services

Hotels/Resorts/Cruise lines

24.5K

Cindrella Hotels Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	16.96M	16.89M	22.97M	30.16M	29.92M	28.76M	33.69M	34.25M	36.92M	39.52M	58.13M	41.77M	46.23M	47.80M	47.90M	24.82M	53.74M	80.02M	81.24M	93.91M
Gross profit	13.63M	13.70M	19.87M	27.08M	13.33M	14.22M	9.58M	9.72M	9.64M	8.71M	7.68M	7.73M	9.74M	13.77M	12.83M	-3.42M	11.55M	22.11M	17.61M	20.50M
Operating expenses (excl. COGS)	-12.73M	-12.54M	-18.79M	-24.42M	-10.44M	-11.25M	-5.53M	-5.30M	-5.41M	-3.20M	-4.04M	-4.15M	-5.83M	-9.25M	-11.44M	-5.12M	-8.46M	-16.98M	-14.94M	-15.68M
Selling/general/admin expenses, total	-6.19M	-5.97M	-9.13M	-15.03M	-9.72M	-10.77M	-5.27M	-4.68M	-5.02M	-2.80M	-3.30M	-3.51M	-4.96M	-8.10M	-9.84M	-3.67M	-6.52M	-15.33M	-13.35M	-14.27M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	0	—	—	—	—	—	—
Selling/general/admin expenses, other	-6.19M	-5.97M	-9.13M	-15.03M	-9.72M	-10.77M	-5.27M	-4.68M	-5.02M	-2.80M	-3.30M	-3.51M	-4.96M	-8.10M	-9.84M	-3.67M	-6.52M	-15.33M	-13.35M	-14.27M
Other operating expenses, total	-6.54M	-6.57M	-9.66M	-9.39M	-716.39K	-479.73K	-261.53K	-623.11K	-384.97K	-399.10K	-737.28K	-639.66K	-869.67K	-1.15M	-1.60M	-1.45M	-1.94M	-1.65M	-1.58M	-1.41M
Operating income	898.45K	1.16M	1.08M	2.66M	2.89M	2.96M	4.05M	4.42M	4.24M	5.51M	3.64M	3.58M	3.91M	4.52M	1.40M	-8.53M	3.09M	5.13M	2.67M	4.82M
Non-operating income, total	619.15K	-30.98K	845.63K	-1.02M	-434.49K	-284.53K	-650.96K	-933.38K	-623.01K	-809.56K	-267.39K	-266.10K	-317.59K	-188.28K	14.84M	316.99K	-602.14K	26.81M	71.67K	-2.10M
Interest expense, net of interest capitalized	—	-154.72K	-442.32K	-618.15K	-499.26K	-479.07K	-698.00K	-989.99K	-881.75K	-847.41K	-383.82K	-272.98K	-367.78K	-280.44K	-262.97K	-812.93K	-1.34M	-370.20K	-723.27K	-2.79M
Interest capitalized	0	0	0	0	—	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	619.15K	123.74K	1.29M	-406.76K	64.77K	194.55K	47.05K	33.26K	258.74K	37.85K	116.43K	6.88K	50.19K	92.15K	15.10M	1.13M	735.18K	27.18M	794.94K	694.62K
Non-operating interest income	262.40K	0	172.84K	251.56K	31.61K	6.03K	45.93K	10.55K	232.95K	34.33K	117.87K	50.00K	50.51K	78.25K	1.29M	1.13M	836.20K	963.79K	775.71K	649.91K
Miscellaneous non-operating expense	356.75K	123.74K	1.12M	-658.32K	33.16K	188.52K	1.12K	22.71K	25.79K	3.52K	-1.44K	-43.12K	-320	13.90K	13.81M	-1.75K	-101.02K	26.21M	19.23K	44.71K
Unusual income/expense	—	—	—	—	—	—	—	23.36K	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	1.52M	1.13M	1.93M	1.63M	2.46M	2.68M	3.40M	3.48M	3.61M	4.70M	3.37M	3.32M	3.59M	4.33M	16.23M	-8.22M	2.49M	31.94M	2.75M	2.72M
Taxes	463.75K	-369.01K	-181.94K	-622.71K	-839.45K	-774.08K	-1.05M	-1.23M	-1.14M	-1.53M	-1.06M	-616.76K	-854.86K	-1.12M	-1.13M	253.43K	1.19M	-6.17M	3.82M	-682.24K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.98M	759.37K	1.75M	1.01M	1.62M	1.90M	2.35M	2.25M	2.48M	3.17M	2.31M	2.70M	2.74M	3.21M	15.11M	-7.96M	3.68M	25.77M	6.56M	2.04M
Net income	1.98M	759.37K	1.75M	1.01M	1.62M	1.90M	2.35M	2.25M	2.48M	3.17M	2.31M	2.70M	2.74M	3.21M	15.11M	-7.96M	3.68M	25.77M	6.56M	2.04M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.98M	759.37K	1.75M	1.01M	1.62M	1.90M	2.35M	2.25M	2.48M	3.17M	2.31M	2.70M	2.74M	3.21M	15.11M	-7.96M	3.68M	25.77M	6.56M	2.04M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	4.23M	4.35M	4.19M	5.74M	6.69M	6.73M	8.15M	8.21M	7.98M	9.19M	9.79M	8.81M	9.20M	9.86M	8.00M	-21.98K	11.44M	13.29M	11.91M	18.99M
EBIT	898.45K	1.16M	1.08M	2.66M	2.89M	2.96M	4.05M	4.42M	4.24M	5.51M	3.64M	3.58M	3.91M	4.52M	1.40M	-8.53M	3.09M	5.13M	2.67M	4.82M
Total operating expenses	-16.06M	-15.73M	-21.89M	-27.50M	-27.02M	-25.79M	-29.63M	-29.84M	-32.68M	-34.01M	-54.49M	-38.19M	-42.32M	-43.28M	-46.50M	-33.35M	-50.64M	-74.89M	-78.56M	-89.09M
Prepaid expenses	49.81K	40.81K	35.00K	45.00K	55.00K	170.00K	1.13M	1.42M	110.00K	1.55M	265.71K	279.90K	748.95K	852.86K	888.78K	1.10M	994.68K	1.11M	890.11K	888.38K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	7.68M	1.19M	3.08M	2.36M	2.34M	694.23K	5.32M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	2.49M	2.45M	2.45M	2.10M	2.01M	1.95M	2.14M	2.13M	2.23M	2.49M	1.87M	2.45M	1.85M	1.49M	529.94K	254.48K	—	5.42M	1.52M	984.10K
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.60M	-3.60M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800