
Cineline India Ltd
NSE: CINELINE BSE: 532807
₹85.87
(-0.66)%
Sat, 31 Jan 2026, 01:57 pm
Market Cap2.9B
PE Ratio-
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -24.49M | -60.28M | -34.65M | -63.07M | -77.28M | -106.60M | -147.32M | -33.88M | -66.11M | -77.82M | -100.64M | -83.60M | -77.60M | -96.16M | -183.45M | -222.63M | -350.19M | -339.70M | -286.93M | -286.99M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 850.31M | 2.37B | 3.00B | 2.96B | 2.98B | 3.37B | 3.88B | 1.20B | 1.50B | 1.54B | 2.31B | 2.45B | 2.50B | 2.93B | 3.30B | 4.83B | 4.60B | 5.88B | 5.90B | 3.20B |
| Total current assets | 481.32M | 471.96M | 841.72M | 733.11M | 701.77M | 800.20M | 635.57M | 44.20M | 379.86M | 499.87M | 709.47M | 842.50M | 64.20M | 432.89M | 112.85M | 373.77M | 484.47M | 527.48M | 456.87M | 589.78M |
| Cash and short term investments | 21.05M | 167.58M | 79.87M | 42.56M | 63.59M | 91.43M | 61.61M | 16.67M | 14.07M | 13.18M | 14.28M | 12.30M | 11.50M | 221.51M | 5.22M | 247.25M | 279.22M | 255.85M | 123.73M | 332.68M |
| Cash & equivalents | 21.05M | 28.78M | 19.39M | 25.26M | 28.34M | 78.61M | 45.14M | 16.67M | 11.09M | 7.92M | 10.87M | 12.30M | 11.50M | 221.51M | 5.22M | 32.46M | 265.05M | 246.68M | 121.63M | 332.68M |
| Short term investments | — | 138.80M | 60.49M | 17.30M | 35.25M | 12.82M | 16.46M | 0 | 2.98M | 5.26M | 3.40M | 0 | 0 | 0 | 0 | 214.79M | 14.17M | 9.16M | 2.11M | 0 |
| Total receivables, net | 180.40M | 128.05M | 295.81M | 334.74M | 444.79M | 570.12M | 314.15M | 62.60M | 83.61M | 77.74M | 698.27M | 180.90M | 49.60M | 201.59M | 19.41M | 44.72M | 145.71M | 122.71M | 106.19M | 146.42M |
| Accounts receivable - trade, net | 31.76M | 79.49M | 56.94M | 70.79M | 70.90M | 95.41M | 113.13M | — | — | — | — | — | — | 27.69M | 18.47M | 43.89M | 32.22M | 53.23M | 51.54M | 18.37M |
| Other receivables | 148.64M | 48.55M | 238.87M | 263.95M | 373.89M | 474.71M | 201.02M | — | — | — | — | — | — | 173.91M | 944.00K | 826.00K | 113.48M | 69.48M | 54.64M | 128.06M |
| Total inventory | 157.10M | 10.44M | 2.58M | 3.80M | 5.76M | 8.08M | 100.83M | 0 | 0 | 0 | 0 | 100.00K | 0 | 0 | 0 | 3.25M | 7.53M | 26.18M | 42.53M | 29.09M |
| Other current assets, total | 21.87M | 112.58M | 191.37M | 239.92M | 22.12M | 0 | 29.52M | — | — | — | — | — | — | 921.00K | 84.97M | 71.81M | 44.07M | 110.76M | 172.77M | 76.67M |
| Total non-current assets | 368.99M | 1.90B | 2.16B | 2.23B | 2.28B | 2.57B | 3.25B | 1.16B | 1.12B | 1.04B | 1.60B | 1.61B | 2.44B | 2.50B | 3.19B | 4.45B | 4.12B | 5.35B | 5.44B | 2.61B |
| Long term investments | 53.26M | 0 | 0 | 0 | 45.00K | 6.20M | 0 | 0 | 35.00K | 35.00K | 72.00K | 0 | 0 | 2.23B | 2.85B | 893.92M | 642.20M | 25.59M | 31.13M | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — | 92.00K | 1.89B | 136.20M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 53.26M | 0 | 0 | 0 | 45.00K | 45.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | 6.16M | — | 0 | 35.00K | 35.00K | 72.00K | 0 | 0 | 2.23B | 958.86M | 757.73M | 642.20M | 25.59M | 31.13M | 0 |
| Net property/plant/equipment | 308.91M | 1.23B | 1.85B | 2.20B | 2.27B | 2.56B | 2.66B | 1.04B | 994.32M | 933.57M | 895.04M | 1.53B | 2.36B | 76.69M | 81.08M | 3.18B | 2.44B | 4.29B | 4.27B | 2.18B |
| Gross property/plant/equipment | 329.41M | 1.37B | 2.05B | 2.52B | 2.82B | 3.23B | 3.53B | 1.29B | 1.30B | 1.30B | 1.32B | 1.56B | 2.40B | 101.17M | 112.74M | 3.86B | 3.22B | 5.42B | 5.60B | 2.62B |
| Deferred tax assets | — | 5.72M | 1.47M | 4.03M | 282.00K | 8.19M | 191.78M | 35.86M | 25.74M | 1.20M | 1.31M | 36.50M | 30.40M | 48.31M | 50.74M | 293.23M | 286.58M | 311.96M | 366.63M | 287.03M |
| Net intangible assets | — | 19.49M | 15.68M | 21.86M | 8.04M | 4.22M | 4.22M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 1.58M | 591.80M | 602.13M | 609.67M | 16.36M |
| Goodwill, net | — | 19.49M | 15.68M | 11.86M | 8.04M | 4.22M | 4.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590.49M | 0 | 590.63M | 0 |
| Other intangibles, net | — | 0 | 0 | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 1.58M | 1.31M | 602.13M | 19.04M | 16.36M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 371.23M | 1.24M | 381.19M | 512.05M | 696.51M | 677.30M | 44.40M | 140.54M | 206.10M | 85.79M | 131.25M | 72.59M | 99.49M | 121.56M |
| Short term debt | — | — | — | — | — | 1.25B | — | — | 9.43M | 18.98M | 23.81M | — | — | 18.70M | 29.60M | 101.03M | 168.48M | 335.27M | 172.56M | 55.75M |
| Current portion of LT debt and capital leases | 0 | 188.24M | — | 235.44M | 227.89M | 1.02B | 89.10M | 36.11M | 9.43M | 17.84M | 21.96M | 35.90M | 48.30M | 18.70M | 29.60M | 101.03M | 168.48M | 335.27M | 172.56M | 54.39M |
| Short term debt excl. current portion of LT debt | — | — | — | — | — | 223.69M | — | — | 0 | 1.13M | 1.85M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M |
| Accounts payable | — | 149.12M | 136.10M | 275.25M | 250.38M | 234.01M | 235.46M | — | — | — | — | — | — | 1.73M | 9.94M | 62.81M | 67.92M | 205.55M | 235.58M | 161.75M |
| Income tax payable | — | 74.69M | 152.87M | 120.18M | 81.10M | 58.67M | 66.63M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 267.97M | 341.29M | 628.17M | 363.44M | 480.48M | 21.30M | 996.14M | 298.25M | 597.07M | 579.22M | 1.24B | 1.29B | 1.24B | 1.56B | 1.70B | 3.12B | 3.06B | 3.21B | 3.32B | 1.00B |
| Long term debt excl. lease liabilities | 267.97M | 335.65M | 623.85M | 361.87M | 479.70M | 21.30M | 995.73M | 298.25M | 597.07M | 579.22M | 1.24B | 1.29B | 1.24B | 1.56B | 1.70B | 3.12B | 3.06B | 3.21B | 3.32B | 1.00B |
| Total equity | 187.01M | 1.37B | 1.48B | 1.53B | 1.66B | 1.71B | 1.75B | 706.87M | 737.93M | 777.43M | 835.09M | 956.20M | 1.04B | 1.14B | 1.22B | 1.27B | 1.09B | 1.39B | 1.49B | 1.43B |
| Shareholders' equity | 187.01M | 1.37B | 1.48B | 1.53B | 1.66B | 1.71B | 1.75B | 706.87M | 737.93M | 777.43M | 835.09M | 956.20M | 1.04B | 1.14B | 1.22B | 1.27B | 1.09B | 1.39B | 1.49B | 1.43B |
| Common equity, total | 187.01M | 1.37B | 1.48B | 1.53B | 1.66B | 1.71B | 1.75B | 706.87M | 737.93M | 777.43M | 835.09M | 956.20M | 1.04B | 1.14B | 1.22B | 1.27B | 1.09B | 1.39B | 1.49B | 1.43B |
| Other common equity | 127.01M | 136.18M | 243.39M | 295.37M | 425.74M | 480.18M | 515.22M | 210.43M | 7.21M | 7.21M | 7.21M | 7.20M | 7.20M | 7.20M | 7.20M | 11.93M | 46.75M | 214.34M | 7.20M | 119.70M |
| Total debt | 267.97M | 341.29M | 628.17M | 363.44M | 480.48M | 1.27B | 996.14M | 298.25M | 606.49M | 598.20M | 1.24B | 1.29B | 1.24B | 1.58B | 1.73B | 3.22B | 3.22B | 3.54B | 3.50B | 1.06B |
| Net debt | 246.92M | 173.71M | 548.30M | 320.89M | 416.88M | — | 934.53M | 281.58M | 592.42M | 585.02M | 1.22B | 1.28B | 1.23B | 1.36B | 1.72B | 2.97B | 2.94B | 3.29B | 3.37B | 727.95M |
| Change in accounts receivable | -31.76M | — | -294.39M | -138.11M | 94.69M | -103.85M | -137.22M | 6.42M | -15.30M | 13.63M | -8.19M | 9.30M | -200.00K | -680.00K | 2.78M | -2.78M | 7.08M | -21.37M | 2.96M | 15.11M |
| Change in taxes payable | -10.75M | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | — | — | 0 | — | 105.26M | -2.11M | 5.55M | -1.02M | 2.90M | -3.60M | 1.90M | -5.58M | 8.29M | 248.00K | 5.36M | 137.64M | 30.03M | -8.18M |
| Change in other assets/liabilities | -122.49M | — | -12.57M | 179.88M | -27.38M | 58.95M | 149.48M | 73.51M | -350.33M | -115.89M | -168.03M | -89.70M | 646.60M | -149.18M | 57.76M | -137.55M | -55.82M | 435.58M | -245.98M | 74.38M |
| Sale of fixed assets & businesses | 0 | — | 214.96K | 5.49M | 0 | 4.00M | 13.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18B | 335.43M | 67.93M | 4.55M | 0 | 0 |
| Purchase/sale of investments, net | -43.18M | — | 360.41M | 321.04M | -25.00K | -2.55M | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47B |
| Sale/maturity of investments | 0 | — | 1.14B | 321.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.47B |
| Purchase of investments | -43.18M | — | -779.07M | 0 | -25.00K | -2.55M | -1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.79M | 2.03M | 0 | 0 | 0 | -1.75B | 1.76B | 17.10M | 42.13M | 15.88M | 37.71M |
| Issuance/retirement of debt, net | 130.21M | — | 330.27M | -15.58M | 62.59M | 387.21M | 68.47M | 93.75M | 283.32M | -17.84M | 664.16M | 65.50M | -35.90M | 288.26M | 134.65M | -969.99M | 3.11M | -789.51M | -129.23M | -1.15B |
| Issuance/retirement of long term debt | 130.21M | — | 330.27M | -15.58M | 62.59M | 387.21M | 161.11M | 78.25M | 298.82M | -17.84M | 664.16M | 65.50M | -35.90M | 288.26M | 134.65M | -969.99M | 3.11M | -789.51M | -129.23M | -1.15B |
| Issuance/retirement of short term debt | 0 | — | 0 | 0 | 0 | 0 | -92.64M | 15.50M | -15.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.36M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | — | -7.29M | -49.03M | -39.15M | -39.09M | -119.00K | 0 | 0 | 0 | 0 | 0 | -16.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | — | -505.07K | 0 | 0 | 0 | -24.07M | 0 | 0 | 0 | -22.09M | 0 | 0 | 0 | 0 | 0 | 190.12M | 3.80M | 1.21M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800