CMI Ltd
NSE: CMICABLES BSE: 517330
₹4.43
(-2.21%)
Fri, 06 Mar 2026, 10:26 pm
Market Cap73.41M
PE Ratio0
Dividend0
Producer Manufacturing
Electrical Products
24.5KCMI Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 885.73M | 1.05B | 1.36B | 2.40B | 3.78B | 5.60B | 6.37B | 4.98B | 2.02B | 677.48M | 220.36M | 290.80M | 574.62M |
| Gross profit | 105.70M | 116.74M | 188.04M | 361.86M | 508.36M | 846.13M | 896.33M | 647.98M | -265.57M | -264.12M | -226.27M | -77.70M | -96.14M |
| Operating expenses (excl. COGS) | -40.80M | -45.06M | -52.81M | -52.19M | -122.06M | -271.34M | -277.73M | -271.82M | -94.48M | -692.59M | -53.29M | -21.20M | -11.65M |
| Selling/general/admin expenses, total | -40.17M | -44.26M | -50.91M | -48.00M | -117.51M | -262.07M | -274.12M | -271.46M | -89.99M | -692.59M | -37.80M | -21.07M | -11.55M |
| Research & development | -394.00K | -495.00K | -685.00K | -859.00K | -633.00K | -633.00K | -458.00K | -989.00K | -989.00K | -275.00K | -75.00K | 0 | 0 |
| Selling/general/admin expenses, other | -39.78M | -43.77M | -50.22M | -48.00M | -116.88M | -262.07M | -273.66M | -270.48M | -89.00M | -692.32M | -37.72M | -21.07M | -11.55M |
| Other operating expenses, total | -626.29K | -801.90K | -1.90M | -4.19M | -4.54M | -9.28M | -3.61M | -355.00K | -4.49M | 0 | -15.49M | -129.00K | -108.00K |
| Operating income | 64.90M | 71.68M | 135.23M | 309.67M | 386.31M | 574.78M | 618.60M | 376.16M | -360.04M | -956.72M | -279.56M | -98.90M | -107.79M |
| Non-operating income, total | -40.21M | -43.67M | -43.90M | 825.36M | -160.20M | -180.54M | -204.22M | -272.87M | -1.82B | -857.46M | -894.89M | -1.66M | -2.53M |
| Interest expense, net of interest capitalized | -46.63M | -55.79M | -59.03M | -87.89M | -201.35M | -283.83M | -336.91M | -400.09M | -453.00M | -440.51M | -7.36M | -8.21M | -8.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.37M | 9.50M | 9.37M | 123.59M | 41.37M | 103.30M | 132.69M | 127.21M | -1.37B | -417.38M | 15.02M | 6.55M | 6.10M |
| Non-operating interest income | 3.03M | 2.65M | 7.98M | 2.91M | 21.30M | 19.16M | 19.43M | 22.52M | 18.23M | 4.57M | 3.49M | 1.86M | 1.82M |
| Miscellaneous non-operating expense | 3.34M | 6.85M | 1.39M | 120.68M | 20.07M | 84.13M | 113.26M | 104.69M | -1.39B | -421.94M | 11.53M | 4.69M | 4.28M |
| Unusual income/expense | 48.55K | 2.63M | 5.76M | 789.67M | -218.71K | — | — | 0 | 1.04M | 427.00K | -902.55M | 0 | 0 |
| Pretax income | 24.69M | 28.01M | 91.34M | 1.14B | 226.32M | 394.25M | 414.38M | 103.29M | -2.18B | -1.81B | -1.17B | -100.56M | -110.31M |
| Taxes | -8.05M | -10.33M | -28.30M | -75.23M | 74.37M | -135.75M | 35.03M | -66.27M | 236.05M | 385.20M | 73.55M | 17.30M | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.64M | 17.68M | 63.04M | 1.06B | 300.70M | 258.50M | 449.41M | 37.01M | -1.95B | -1.43B | -1.10B | -83.26M | -110.31M |
| Net income | 16.64M | 17.68M | 63.04M | 1.06B | 300.70M | 258.50M | 449.41M | 37.01M | -1.95B | -1.43B | -1.10B | -83.26M | -110.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.64M | 17.68M | 63.04M | 1.06B | 300.70M | 258.50M | 449.41M | 37.01M | -1.95B | -1.43B | -1.10B | -83.26M | -110.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 75.37M | 79.90M | 144.01M | 322.46M | 487.14M | 679.11M | 736.47M | 492.26M | -241.79M | -852.76M | -187.41M | -14.49M | -28.37M |
| EBIT | 64.90M | 71.68M | 135.23M | 309.67M | 386.31M | 574.78M | 618.60M | 376.16M | -360.04M | -956.72M | -279.56M | -98.90M | -107.79M |
| Total operating expenses | -820.83M | -979.42M | -1.22B | -2.09B | -3.39B | -5.03B | -5.75B | -4.61B | -2.38B | -1.63B | -499.92M | -389.70M | -682.41M |
| Prepaid expenses | 335.23K | 969.06K | 608.83K | 3.42M | 2.88M | 6.96M | 12.28M | 15.59M | 6.25M | 1.59M | 151.00K | 1.59M | — |
| Deferred income, current | — | 2.77M | 792.97K | 3.27M | 12.71M | 29.87M | 17.08M | 30.43M | 74.97M | 30.42M | 9.14M | 18.84M | 30.76M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.54M | 13.57M | 12.25M | 12.00M | 12.00M | 12.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.15M | 4.45M | 3.30M | — | 2.97M | 174.84M | 174.10M | 140.98M | 141.39M | 138.15M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -16.10M | -17.79M | -18.09M | -18.12M | -18.12M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800