Cochin Minerals & Rutile Ltd
NSE: BSE: 513353
₹245
(-1.63%)
Fri, 06 Mar 2026, 11:19 am
Market Cap1.95B
PE Ratio13.03
Dividend3.21
Non-Energy Minerals
Other Metals/Minerals
24.5KCochin Minerals & Rutile Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 764.76M | 928.24M | 839.53M | 1.21B | 1.12B | 1.32B | 2.36B | 1.98B | 1.31B | 1.16B | 1.58B | 1.49B | 1.64B | 2.24B | 2.64B | 2.39B | 2.90B | 4.46B | 3.01B | 3.24B |
| Gross profit | 47.36M | 114.23M | 122.39M | 285.10M | 262.80M | 225.19M | 1.01B | 781.23M | 171.36M | -65.36M | 94.07M | 168.13M | 294.39M | 397.64M | 536.02M | 520.35M | 428.44M | 1.26B | 838.90M | 832.20M |
| Operating expenses (excl. COGS) | -5.25M | -5.98M | -85.91M | -101.65M | -144.30M | -129.10M | -142.10M | -116.41M | -196.33M | -188.59M | -232.47M | -179.45M | -210.87M | -221.62M | -307.29M | -316.25M | -328.85M | -457.48M | -429.15M | -459.73M |
| Selling/general/admin expenses, total | -57.64M | -78.96M | -83.37M | -99.04M | -111.30M | -88.53M | -140.67M | -114.29M | -151.63M | -151.57M | -197.83M | -147.12M | -172.44M | -168.09M | -255.10M | -314.53M | -328.19M | -352.14M | -351.08M | -452.72M |
| Research & development | -3.53M | -3.94M | -4.02M | -196.97K | -4.52M | -320.00K | -120.00K | -120.00K | -110.00K | -284.96K | -8.96M | -369.00K | -650.00K | -600.00K | -1.12M | -750.00K | -8.63M | -10.11M | -11.39M | -11.74M |
| Selling/general/admin expenses, other | -54.11M | -75.02M | -79.35M | -98.84M | -106.78M | -88.21M | -140.55M | -114.17M | -151.52M | -151.28M | -188.86M | -146.76M | -171.79M | -167.49M | -253.98M | -313.78M | -319.56M | -342.04M | -339.69M | -440.98M |
| Other operating expenses, total | -5.25M | -5.98M | -2.54M | -2.61M | -33.00M | -40.56M | -1.44M | -2.12M | -44.70M | -37.02M | -34.64M | -32.33M | -38.43M | -53.53M | -52.18M | -1.72M | -656.00K | -105.34M | -78.07M | -7.01M |
| Operating income | 38.57M | 108.24M | 36.49M | 183.45M | 118.50M | 96.10M | 867.34M | 664.82M | -24.97M | -253.95M | -138.40M | -11.33M | 83.52M | 176.02M | 228.74M | 204.09M | 99.59M | 798.74M | 409.75M | 372.47M |
| Non-operating income, total | -19.20M | -14.33M | -18.61M | -89.73M | -28.67M | -23.62M | -11.07M | -16.62M | -26.03M | -74.79M | -74.81M | -68.99M | -61.72M | -64.11M | -30.85M | -27.80M | -24.08M | -65.06M | -19.32M | 4.93M |
| Interest expense, net of interest capitalized | -19.52M | -13.81M | -15.02M | -20.63M | -20.11M | -17.92M | -26.06M | -18.91M | -38.55M | -79.58M | -64.15M | -71.90M | -71.52M | -59.14M | -31.32M | -18.25M | -8.90M | -19.21M | -16.17M | -7.83M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 316.21K | -528.34K | -3.65M | -69.10M | -8.56M | -5.70M | 14.99M | 2.29M | 12.52M | 4.80M | -10.66M | 2.91M | 9.80M | -20.97M | 472.00K | -9.54M | -15.18M | -45.85M | -3.15M | 12.76M |
| Non-operating interest income | 361.20K | 388.23K | 427.81K | 1.54M | 354.83K | 368.65K | 6.90M | 9.32M | 394.83K | 1.45M | 2.29M | 541.00K | 746.00K | 419.00K | 1.93M | 1.29M | 2.70M | 18.25M | 17.77M | 30.00M |
| Miscellaneous non-operating expense | -44.99K | -916.57K | -4.07M | -70.64M | -8.91M | -6.07M | 8.09M | -7.03M | 12.13M | 3.35M | -12.95M | 2.37M | 9.06M | -21.39M | -1.45M | -10.83M | -17.89M | -64.10M | -20.92M | -17.24M |
| Unusual income/expense | — | — | 61.25K | — | — | — | — | — | — | — | — | — | — | 16.01M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 19.37M | 93.91M | 17.88M | 93.72M | 89.83M | 72.48M | 856.27M | 648.20M | -51.00M | -328.74M | -213.21M | -80.32M | 21.81M | 111.91M | 197.88M | 176.29M | 75.51M | 733.68M | 390.44M | 377.40M |
| Taxes | -2.56M | -5.04M | -1.31M | -43.28M | -30.91M | -24.01M | -285.45M | -214.77M | 12.21M | 113.68M | 72.81M | 23.05M | -8.41M | -57.22M | -138.01M | -95.20M | -13.40M | -169.41M | -304.49M | -141.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 16.81M | 88.87M | 16.57M | 50.44M | 58.92M | 48.47M | 570.82M | 433.43M | -38.79M | -215.06M | -140.39M | -57.27M | 13.39M | 54.70M | 59.87M | 81.09M | 62.11M | 564.27M | 85.95M | 235.59M |
| Net income | 16.81M | 88.87M | 16.57M | 50.44M | 58.92M | 48.47M | 570.82M | 433.43M | -38.79M | -215.06M | -140.39M | -57.27M | 13.39M | 54.70M | 59.87M | 81.09M | 62.11M | 564.27M | 85.95M | 235.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 16.81M | 88.87M | 16.57M | 50.44M | 58.92M | 48.47M | 570.82M | 433.43M | -38.79M | -215.06M | -140.39M | -57.27M | 13.39M | 54.70M | 59.87M | 81.09M | 62.11M | 564.27M | 85.95M | 235.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 56.47M | 131.72M | 58.92M | 216.75M | 152.91M | 127.75M | 896.52M | 692.20M | -845.12K | -214.35M | -118.76M | -2.31M | 90.38M | 181.20M | 234.40M | 215.70M | 109.87M | 808.11M | 418.31M | 383.82M |
| EBIT | 38.57M | 108.24M | 36.49M | 183.45M | 118.50M | 96.10M | 867.34M | 664.82M | -24.97M | -253.95M | -138.40M | -11.33M | 83.52M | 176.02M | 228.74M | 204.09M | 99.59M | 798.74M | 409.75M | 372.47M |
| Total operating expenses | -726.19M | -820.00M | -803.05M | -1.02B | -1.00B | -1.22B | -1.49B | -1.32B | -1.34B | -1.41B | -1.72B | -1.50B | -1.56B | -2.06B | -2.41B | -2.19B | -2.80B | -3.66B | -2.60B | -2.87B |
| Prepaid expenses | 1.76M | 1.68M | 1.68M | 359.78K | 549.95K | 165.86K | 266.15M | 5.12M | 5.18M | 5.12M | — | 1.40M | 1.57M | 1.17M | 1.48M | 110.88M | 1.79M | 3.96M | 3.98M | 3.71M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 851.00K | 1.31M | 46.24M | 4.61M | 2.62M | 2.74M | 66.00K | 141.00K | 299.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 21.01M | 11.62M | 1.84M | 8.52M | 7.20M | 5.81M | 4.60M | 3.35M | 2.23M | — | — | 2.82M | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -9.40M | -10.99M | -13.74M | -13.74M | -16.50M | -112.13M | -94.15M | -9.16M | -580.28K | 0 | 0 | 0 | -18.88M | 0 | 0 | -11.74M | -62.64M | -62.64M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800