Colorchips New Media Ltd
NSE: BSE: 540023
₹13.05
(0.54%)
Wed, 18 Mar 2026, 09:27 am
Market Cap220.79M
PE Ratio0
Dividend0
Consumer Services
Movies/Entertainment
24.5KColorchips New Media Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.66M | 10.16M | 11.09M | 149.15M | 131.48M | 48.46M | 30.40M | 23.59M | 45.40M | 10.30M | 3.50M | 6.80M |
| Gross profit | -185.32K | 183.72K | 371.20K | 7.08M | 85.43M | 6.28M | 4.44M | -23.09M | -3.10M | 600.00K | -7.00M | — |
| Operating expenses (excl. COGS) | -671.50K | -1.05M | -1.19M | -4.41M | -64.44M | -7.56M | -10.02M | -6.62M | -100.00K | -2.50M | -1.40M | -9.20M |
| Selling/general/admin expenses, total | -671.50K | -1.05M | -1.19M | -4.41M | -59.84M | -7.56M | -10.02M | -6.62M | 100.00K | -2.40M | -1.40M | -9.20M |
| Research & development | 0 | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -671.50K | -1.05M | -1.19M | -4.41M | -59.84M | -7.56M | -10.02M | -6.62M | 100.00K | -2.40M | -1.40M | -9.20M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -4.60M | 0 | 0 | 0 | -200.00K | -100.00K | 0 | 0 |
| Operating income | -856.82K | -868.48K | -814.88K | 2.67M | 20.99M | -1.28M | -5.57M | -29.72M | -3.20M | -1.90M | -8.40M | -11.20M |
| Non-operating income, total | 890.95K | 959.54K | 911.75K | 1.37M | -1.92M | 501.73K | 2.46M | 21.28K | 0 | 1.70M | 200.00K | -89.00M |
| Interest expense, net of interest capitalized | -11.49K | -8.88K | -13.52K | -13.44K | -2.55M | 0 | -52.95K | -26.59K | -100.00K | -100.00K | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 902.44K | 968.42K | 925.26K | 1.38M | 628.71K | 501.73K | 2.51M | 47.87K | 100.00K | 1.80M | 200.00K | -89.00M |
| Non-operating interest income | — | — | — | — | — | 43.91K | 0 | 0 | 0 | 100.00K | 0 | 100.00K |
| Miscellaneous non-operating expense | 902.44K | 968.42K | 925.26K | 1.38M | 628.71K | 457.81K | 2.51M | 47.87K | 100.00K | 1.70M | 200.00K | -89.10M |
| Unusual income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 34.13K | 91.06K | 96.86K | 4.04M | 19.07M | -782.14K | -3.11M | -29.70M | -3.20M | -100.00K | -8.20M | -100.20M |
| Taxes | 2.82K | 61.88K | -29.06K | -1.19M | -5.85M | 36.06K | -687.17K | -7.96M | 6.80M | 300.00K | 500.00K | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -10.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 36.96K | 152.94K | 67.80K | 2.85M | 2.82M | -746.09K | -3.80M | -37.65M | 3.60M | 200.00K | -7.70M | -100.20M |
| Net income | 36.96K | 152.94K | 67.80K | 2.85M | 2.82M | -746.09K | -3.80M | -37.65M | 3.60M | 200.00K | -7.70M | -100.20M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 36.96K | 152.94K | 67.80K | 2.85M | 2.82M | -746.09K | -3.80M | -37.65M | 3.60M | 200.00K | -7.70M | -100.20M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -777.86K | -789.52K | -735.92K | 3.65M | 30.38M | 311.41K | -151.20K | 2.78M | 24.50M | 6.30M | 900.00K | -2.40M |
| EBIT | -856.82K | -868.48K | -814.88K | 2.67M | 20.99M | -1.28M | -5.57M | -29.72M | -3.20M | -1.90M | -8.40M | -11.20M |
| Total operating expenses | -9.52M | -11.03M | -11.91M | -146.48M | -110.49M | -49.75M | -35.97M | -53.31M | -48.60M | -12.20M | -11.90M | -18.00M |
| Prepaid expenses | — | — | — | — | 771.22K | 844.61K | 790.31K | 813.84K | 800.00K | 500.00K | 1.50M | 13.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 5.40M | 900.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.73K | — | — | 0 | 130.12K | 13.59K | 700.76K | 8.66M | 1.80M | 1.20M | 700.00K | 700.00K |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 43.73M | 0 | 0 | 0 | 500.00K | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -68.28K | 0 | 0 | 0 | 0 | 0 | -1.10M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800