Competent Automobiles Company Ltd
NSE: BSE: 531041
₹345.50
(0.47%)
Wed, 25 Mar 2026, 10:48 am
Market Cap2.21B
PE Ratio11.21
Dividend2.89
Retail Trade
Specialty Stores
24.5KCompetent Automobiles Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.80B | 4.70B | 5.45B | 5.65B | 6.34B | 7.37B | 6.99B | 8.06B | 8.02B | 9.17B | 10.43B | 12.27B | 12.53B | 12.22B | 11.49B | 11.91B | 12.36B | 17.30B | 21.16B | 21.38B |
| Gross profit | 527.02M | 486.57M | 541.35M | 535.89M | 446.38M | 494.54M | 414.32M | 545.54M | 317.56M | 403.85M | 585.06M | 550.23M | 543.84M | 622.10M | 373.99M | 431.42M | 464.93M | 800.50M | 924.02M | 922.84M |
| Operating expenses (excl. COGS) | -445.04M | -411.42M | -453.65M | -449.35M | -346.69M | -368.67M | -374.15M | -390.63M | -149.11M | -206.59M | -337.12M | -252.32M | -259.95M | -313.23M | -144.04M | -124.16M | -153.90M | -363.54M | -365.97M | -389.29M |
| Selling/general/admin expenses, total | -438.28M | -401.26M | -442.18M | -439.21M | -341.23M | -358.08M | -371.60M | -385.38M | -142.80M | -197.66M | -291.88M | -226.08M | -249.02M | -301.11M | -138.21M | -119.24M | -148.40M | -353.88M | -358.07M | -380.23M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -438.28M | -401.26M | -442.18M | -439.21M | -341.23M | -358.08M | -371.60M | -385.38M | -142.80M | -197.66M | -291.88M | -226.08M | -249.02M | -301.11M | -138.21M | -119.24M | -148.40M | -353.88M | -358.07M | -380.23M |
| Other operating expenses, total | -6.76M | -10.16M | -11.47M | -10.14M | -5.47M | -10.59M | -2.55M | -5.25M | -6.31M | -8.93M | -45.24M | -26.24M | -10.93M | -12.12M | -5.83M | -4.91M | -5.50M | -9.66M | -7.89M | -9.06M |
| Operating income | 81.97M | 75.15M | 87.70M | 86.54M | 99.68M | 125.87M | 40.17M | 154.91M | 168.45M | 197.27M | 247.95M | 297.91M | 283.89M | 308.87M | 229.95M | 307.26M | 311.03M | 436.96M | 558.05M | 533.54M |
| Non-operating income, total | -28.24M | -16.50M | -19.03M | -14.77M | -14.81M | -20.68M | 67.15M | -40.08M | -32.33M | -36.19M | -60.12M | -109.66M | 729.84M | -64.08M | 196.02M | -49.77M | -40.19M | -92.63M | -172.22M | -231.12M |
| Interest expense, net of interest capitalized | -22.36M | -28.95M | -32.40M | -27.74M | -24.52M | -30.71M | -35.98M | -45.42M | -46.13M | -49.21M | -66.17M | -89.08M | -88.57M | -100.88M | -120.00M | -108.41M | -82.61M | -167.99M | -241.07M | -315.79M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 10.80M | 12.45M | 13.37M | 12.97M | 9.71M | 10.03M | 103.13M | 5.34M | 13.80M | 13.02M | 6.05M | -20.58M | 818.41M | 36.80M | 316.02M | 58.65M | 42.42M | 62.37M | 71.93M | 78.68M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.04M | 12.16M | 9.95M | 18.61M | 43.98M | 56.39M | 54.97M |
| Miscellaneous non-operating expense | 10.80M | 12.45M | 13.37M | 12.97M | 9.71M | 10.03M | 103.13M | 5.34M | 13.80M | 13.02M | 6.05M | -20.58M | 818.41M | 13.77M | 303.87M | 48.69M | 23.81M | 18.39M | 15.54M | 23.70M |
| Unusual income/expense | -16.68M | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 12.99M | -3.08M | 5.99M |
| Pretax income | 53.73M | 58.65M | 68.67M | 71.77M | 84.88M | 105.19M | 107.33M | 114.83M | 136.11M | 161.07M | 187.83M | 188.25M | 1.01B | 244.79M | 425.97M | 257.50M | 270.85M | 344.33M | 385.84M | 302.42M |
| Taxes | -18.87M | -20.20M | -22.93M | -25.45M | -30.56M | -34.53M | -34.38M | -36.93M | -44.36M | -44.98M | -59.54M | -67.23M | -192.55M | -86.69M | -37.95M | -84.16M | -76.29M | -97.02M | -110.21M | -87.45M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 34.87M | 38.45M | 45.74M | 46.33M | 54.32M | 70.66M | 72.95M | 77.90M | 91.75M | 116.09M | 128.29M | 121.02M | 821.17M | 158.10M | 388.02M | 173.34M | 194.55M | 247.31M | 275.63M | 214.97M |
| Net income | 34.87M | 38.45M | 45.74M | 46.33M | 54.32M | 70.66M | 72.95M | 77.90M | 91.75M | 116.09M | 128.29M | 121.02M | 821.17M | 158.10M | 388.02M | 173.34M | 194.55M | 247.31M | 275.63M | 214.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 34.87M | 38.45M | 45.74M | 46.33M | 54.32M | 70.66M | 72.95M | 77.90M | 91.75M | 116.09M | 128.29M | 121.02M | 821.17M | 158.10M | 388.02M | 173.34M | 194.55M | 247.31M | 275.63M | 214.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 99.27M | 93.19M | 112.25M | 113.08M | 128.05M | 155.61M | 76.17M | 194.09M | 204.64M | 260.27M | 295.75M | 350.27M | 359.80M | 395.27M | 440.24M | 549.17M | 559.44M | 630.39M | 798.21M | 826.05M |
| EBIT | 81.97M | 75.15M | 87.70M | 86.54M | 99.68M | 125.87M | 40.17M | 154.91M | 168.45M | 197.27M | 247.95M | 297.91M | 283.89M | 308.87M | 229.95M | 307.26M | 311.03M | 436.96M | 558.05M | 533.54M |
| Total operating expenses | -4.72B | -4.62B | -5.37B | -5.56B | -6.24B | -7.24B | -6.95B | -7.91B | -7.85B | -8.98B | -10.19B | -11.97B | -12.25B | -11.91B | -11.26B | -11.61B | -12.05B | -16.87B | -20.60B | -20.85B |
| Prepaid expenses | 61.43M | 68.93M | 95.67M | 80.00M | 88.53M | 98.87M | 1.03M | 2.83M | 680.48K | 1.41M | 3.28M | 4.29M | 8.39M | 5.16M | 6.01M | 5.90M | 6.74M | 8.45M | 9.87M | 11.94M |
| Deferred income, current | — | — | — | — | — | — | — | — | 57.65M | 34.74M | 73.87M | 46.21M | 50.69M | 44.77M | 36.45M | 11.46M | 8.26M | 8.62M | 7.53M | 6.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705.42M | 762.03M | 660.64M | 515.07M | 691.14M | 691.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 507.25M | — |
| Deferred tax liabilities | 717.45K | 465.05K | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.95M | -7.13M | -7.13M | -7.19M | -7.19M | -7.17M | -7.17M | -7.14M | -7.14M | -7.37M | -7.40M | -7.40M | -7.40M | -7.40M | -7.41M | -6.15M | -6.15M | -6.15M | -6.15M | -6.15M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800