Computer Age Management Services Ltd
NSE: CAMS BSE: 543232
₹677.60
(-4.37%)
Mon, 02 Mar 2026, 06:34 pm
Market Cap168.07B
PE Ratio36.34
Dividend1.81
Technology Services
Information Technology Services
24.5KComputer Age Management Services Income Statement
| Particulars | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.78B | 6.42B | 6.94B | 7.00B | 7.05B | 9.10B | 9.72B | 11.37B | 14.22B |
| Gross profit | 2.06B | 2.63B | 2.76B | 2.95B | 3.17B | 4.36B | 4.31B | 5.14B | 6.72B |
| Operating expenses (excl. COGS) | -329.32M | -452.27M | -823.46M | -541.59M | -586.34M | -578.48M | -635.83M | -725.38M | -890.63M |
| Selling/general/admin expenses, total | -327.32M | -450.19M | -820.39M | -545.30M | -543.35M | -570.75M | -623.63M | -715.92M | -880.24M |
| Research & development | — | — | — | — | — | 0 | — | — | — |
| Selling/general/admin expenses, other | -327.32M | -450.19M | -820.39M | -545.30M | -543.35M | -570.75M | -623.63M | -715.92M | -880.24M |
| Other operating expenses, total | -2.00M | -2.08M | -3.07M | 3.70M | -42.98M | -7.72M | -12.20M | -9.46M | -10.39M |
| Operating income | 1.73B | 2.17B | 1.93B | 2.41B | 2.58B | 3.78B | 3.67B | 4.42B | 5.83B |
| Non-operating income, total | 159.14M | 91.06M | 138.29M | 59.84M | 164.20M | 49.22M | 127.70M | 251.11M | 356.27M |
| Interest expense, net of interest capitalized | -59.32M | -76.09M | 0 | -97.24M | -79.04M | -71.34M | -76.08M | -82.14M | -84.73M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 83.21M | 188.53M | 135.80M | 146.24M | 211.18M | 169.79M | 180.10M | 259.81M | 432.17M |
| Non-operating interest income | 15.90M | 13.85M | 11.39M | 17.01M | 28.71M | 44.56M | 69.27M | 122.33M | 173.65M |
| Miscellaneous non-operating expense | 67.31M | 174.68M | 124.41M | 129.23M | 182.47M | 125.23M | 110.83M | 137.48M | 258.52M |
| Unusual income/expense | 135.25M | -21.38M | 2.49M | 10.85M | 32.06M | -49.23M | 23.68M | 73.43M | 8.82M |
| Pretax income | 1.89B | 2.27B | 2.07B | 2.47B | 2.74B | 3.83B | 3.80B | 4.67B | 6.19B |
| Taxes | -649.77M | -802.77M | -720.81M | -749.46M | -691.64M | -957.01M | -955.53M | -1.16B | -1.54B |
| Non-controlling/minority interest | -7.36M | -3.57M | -5.28M | -727.00K | 0 | 0 | 6.14M | 26.63M | 54.98M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.23B | 1.46B | 1.35B | 1.72B | 2.05B | 2.87B | 2.85B | 3.54B | 4.70B |
| Net income | 1.23B | 1.46B | 1.35B | 1.72B | 2.05B | 2.87B | 2.85B | 3.54B | 4.70B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.23B | 1.46B | 1.35B | 1.72B | 2.05B | 2.87B | 2.85B | 3.54B | 4.70B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.04B | 2.58B | 2.22B | 2.92B | 3.01B | 4.29B | 4.28B | 5.12B | 6.61B |
| EBIT | 1.73B | 2.17B | 1.93B | 2.41B | 2.58B | 3.78B | 3.67B | 4.42B | 5.83B |
| Total operating expenses | -3.05B | -4.24B | -5.00B | -4.59B | -4.47B | -5.32B | -6.04B | -6.95B | -8.39B |
| Prepaid expenses | 29.11M | 31.99M | 117.67M | 108.30M | 129.56M | 245.73M | 274.14M | 289.65M | 344.13M |
| Deferred income, current | — | — | — | 5.10M | 4.69M | 3.77M | 3.37M | 6.27M | 9.40M |
| Capital and operating lease obligations | 679.76M | 1.12B | 759.88M | 645.37M | 645.37M | 735.30M | 735.30M | 699.35M | 569.15M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 23.46M | 451.00K | 155.92M | 185.73M | 193.40M | 166.27M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — |
| Minority interest | 81.50M | 76.85M | 82.94M | 0 | 0 | 0 | 7.47M | 11.15M | 3.54M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -718.32M | -1.16B | -1.32B | -715.97M | -2.49B | -1.89B | -1.85B | -2.06B | -3.45B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800