Consolidated Construction Consortium Ltd
NSE: CCCL BSE: 532902
₹15.87
(1.34%)
Fri, 13 Mar 2026, 01:58 pm
Market Cap7.08B
PE Ratio5.18
Dividend0
Consolidated Construction Consortium Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -40.58M | -68.79M | -73.78M | -118.15M | -326.27M | -494.99M | -725.96M | -978.05M | -1.17B | -1.30B | -1.41B | -1.40B | -994.06M | -1.10B | -1.05B | -790.49M | -771.81M | -783.80M | -149.66M | -126.88M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | -37.65M | -13.54M | -3.77M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 129.98M | 0 | 0 | 448.92K | -27.48M | 0 | 0 | -3.77M | -4.91M | -28.38M | -8.71M | 396.00K | 14.58M | 1.02M |
| Total assets | 2.58B | 5.45B | 10.61B | 13.66B | 16.42B | 24.26B | 27.39B | 22.36B | 19.49B | 19.09B | 16.60B | 17.02B | 15.63B | 14.89B | 13.90B | 13.37B | 12.28B | 11.76B | 5.42B | 4.22B |
| Total current assets | 2.39B | 4.89B | 8.65B | 11.52B | 14.59B | 16.49B | 23.58B | 18.37B | 15.60B | 16.17B | 13.86B | 7.04B | 6.53B | 4.34B | 3.67B | 2.92B | 2.28B | 1.72B | 2.21B | 1.96B |
| Cash and short term investments | 898.35M | 889.22M | 854.90M | 1.26B | 1.68B | 851.96M | 1.44B | 692.56M | 613.09M | 1.14B | 211.05M | 251.79M | 270.72M | 84.59M | 63.10M | 61.64M | 83.44M | 67.09M | 140.58M | 914.84M |
| Cash & equivalents | 898.35M | 889.22M | 43.30M | 424.48M | 748.44M | 128.78M | 633.26M | 53.03M | 612.10M | 1.14B | 211.05M | 251.79M | 270.72M | 84.59M | 63.10M | 61.64M | 83.44M | 67.09M | 140.58M | 720.53M |
| Short term investments | — | — | 811.60M | 832.49M | 932.97M | 723.18M | 811.62M | 639.53M | 998.68K | 0 | 0 | 0 | 0 | 33.73M | — | 0 | 0 | 0 | 0 | 194.32M |
| Total receivables, net | 154.50M | 613.35M | 788.34M | 1.05B | 1.20B | 1.75B | 627.65M | 54.12M | 43.05M | 11.35B | 10.59B | 4.49B | 4.45B | 2.74B | 2.39B | 1.76B | 1.27B | 719.05M | 1.40B | 565.26M |
| Accounts receivable - trade, net | 44.39M | 44.63M | 125.28M | 88.22M | 119.84M | 76.32M | 160.97M | 41.56M | 41.20M | 9.73B | 9.26B | 4.02B | 4.22B | 2.51B | 2.30B | 1.65B | 1.17B | 640.08M | 273.04M | 475.43M |
| Other receivables | 110.11M | 568.72M | 663.06M | 966.50M | 1.08B | 1.67B | 466.68M | 12.57M | 1.85M | 1.61B | 1.33B | 472.03M | 235.25M | 235.33M | 98.84M | 110.08M | 96.03M | 78.97M | 1.13B | 89.84M |
| Total inventory | 1.34B | 3.39B | 6.33B | 8.07B | 10.20B | 12.04B | 13.22B | 15.69B | 12.34B | 3.46B | 2.72B | 1.98B | 1.62B | 1.33B | 1.14B | 1.06B | 912.98M | 901.41M | 641.39M | 456.88M |
| Other current assets, total | 0 | 0 | 134.52M | 216.29M | 184.15M | 0 | 530.41M | 409.11M | 2.47B | 152.04M | 337.56M | 245.54M | 132.22M | 124.46M | 45.15M | 27.88M | 9.61M | 10.31M | 12.75M | 5.81M |
| Total non-current assets | 184.34M | 554.90M | 1.96B | 2.14B | 1.83B | 7.77B | 3.81B | 3.99B | 3.89B | 2.92B | 2.74B | 9.98B | 9.10B | 10.56B | 10.23B | 10.45B | 10.00B | 10.04B | 3.21B | 2.26B |
| Long term investments | 1.68M | 570.00K | 991.10M | 569.08M | 94.45M | 30.81M | 48.62M | 14.57M | 9.43M | 21.75M | 9.55M | 4.34B | 3.81B | 5.24B | 5.08B | 5.37B | 4.95B | 5.02B | 94.09M | 96.06M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | 4.31B | 3.80B | 5.23B | 5.08B | 5.36B | 4.95B | 5.01B | 87.65M | 89.85M |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 69.21M | 0 | 38.41M | 5.14M | 0 | 0 | 0 | 0 | 0 | 1.40M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.68M | 570.00K | 991.10M | 569.08M | 25.24M | 30.81M | 10.22M | 9.43M | 9.43M | 21.75M | 9.55M | 26.91M | 12.99M | 7.55M | 7.10M | 7.30M | 7.38M | 6.69M | 6.44M | 6.21M |
| Net property/plant/equipment | 168.43M | 538.28M | 826.15M | 1.45B | 1.72B | 2.09B | 2.96B | 2.92B | 2.77B | 2.07B | 1.92B | 4.60B | 2.88B | 2.80B | 4.24B | 4.15B | 4.08B | 4.01B | 2.08B | 2.03B |
| Gross property/plant/equipment | 214.55M | 618.26M | 959.29M | 1.66B | 2.05B | 2.55B | 3.58B | 3.77B | 3.82B | 3.33B | 3.35B | 6.22B | — | 4.21B | 6.21B | 6.10B | 6.10B | 6.10B | 3.77B | 3.78B |
| Deferred tax assets | — | — | — | — | — | 5.65B | 80.64M | 347.44M | 1.10B | 831.17M | 814.45M | 4.91M | 1.13M | 227.00K | 314.00K | 397.00K | 474.00K | — | — | — |
| Net intangible assets | 0 | 0 | 4.00M | 3.50M | 3.00M | 2.50M | 2.00M | 1.50M | 1.00M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | — | — | 4.00M | 3.50M | 3.00M | 2.50M | 2.00M | 1.50M | 1.00M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | — | — | 0 | 0 | 0 | 0 | 719.67M | 700.00M | 0 | 0 | 0 | 1.02B | 2.40B | 2.50B | 898.48M | 931.52M | 969.75M | 998.99M | 1.03B | 121.11M |
| Short term debt | — | — | 1.25B | 1.97B | 3.27B | 3.67B | 6.08B | 7.38B | 5.08B | 8.11B | 6.60B | 8.35B | 6.29B | 6.54B | 13.21B | 13.67B | 14.21B | 14.81B | 1.04B | 0 |
| Current portion of LT debt and capital leases | — | — | 11.30M | — | 58.22M | 0 | 308.44M | 265.90M | 0 | 1.91B | 267.16M | 277.67M | 1.61B | 1.71B | 2.81M | 2.81M | 1.27M | 0 | 0 | — |
| Short term debt excl. current portion of LT debt | — | — | 1.24B | 1.97B | 3.22B | 3.67B | 5.78B | 7.11B | 5.08B | 6.20B | 6.34B | 8.07B | 4.68B | 4.83B | 13.21B | 13.67B | 14.21B | 14.81B | 1.04B | 0 |
| Accounts payable | — | — | 1.96B | 2.77B | 3.27B | 3.65B | 3.74B | 5.15B | 4.30B | 4.40B | 3.10B | 1.93B | 1.86B | 1.73B | 1.80B | 1.53B | 1.22B | 1.21B | 1.31B | 927.85M |
| Income tax payable | 27.53M | 77.55M | 426.68M | 626.03M | 1.01B | 1.35B | 1.06B | 50.22M | 115.42M | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 292.19M | 1.15B | 0 | 2.12M | 113.08M | 649.33M | 658.06M | 735.31M | 4.72B | 4.99B | 5.94B | 5.04B | 4.83B | 4.89B | 354.95M | 352.87M | 351.94M | 351.94M | 371.94M | 3.00M |
| Long term debt excl. lease liabilities | 292.19M | 1.15B | 0 | 0 | 113.08M | 649.33M | 658.06M | 735.31M | 4.72B | 4.99B | 5.94B | 5.04B | 4.83B | 4.89B | 354.95M | 352.87M | 351.94M | 351.94M | 371.94M | 3.00M |
| Total equity | 1.42B | 1.87B | 4.54B | 5.16B | 5.89B | 6.28B | 6.18B | 5.45B | 2.98B | 1.42B | 599.79M | 210.14M | -581.78M | -1.34B | -2.91B | -3.94B | -5.34B | -6.46B | 275.93M | 2.00B |
| Shareholders' equity | 1.42B | 1.87B | 4.54B | 5.16B | 5.89B | 6.28B | 6.18B | 5.45B | 2.98B | 1.42B | 599.79M | 210.14M | -581.78M | -1.34B | -2.91B | -3.94B | -5.34B | -6.46B | 275.93M | 2.00B |
| Common equity, total | 1.42B | 1.87B | 4.54B | 5.16B | 5.89B | 6.28B | 6.18B | 5.45B | 2.98B | 1.42B | 599.79M | 210.14M | -581.78M | -1.34B | -2.91B | -3.94B | -5.34B | -6.46B | 275.93M | 2.00B |
| Other common equity | 1.30B | 1.74B | 1.53B | 2.15B | 2.96B | 3.35B | 3.25B | 2.51B | 996.77M | 996.77M | 996.77M | 996.77M | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.06B | 1.07B |
| Total debt | 292.19M | 1.15B | 1.25B | 1.98B | 3.39B | 4.31B | 6.74B | 8.11B | 9.80B | 13.10B | 12.54B | 13.39B | 11.11B | 11.43B | 13.57B | 14.02B | 14.56B | 15.16B | 1.41B | 3.00M |
| Net debt | -606.16M | 265.12M | 399.60M | 718.51M | 1.71B | 3.46B | 5.30B | 7.42B | 9.19B | 11.96B | 12.33B | 13.14B | 10.84B | 11.34B | 13.50B | 13.96B | 14.48B | 15.09B | 1.27B | -911.84M |
| Change in accounts receivable | -90.84M | -356.09M | -3.32B | -2.25B | -156.72M | -559.64M | -1.63B | -2.27B | — | — | — | 330.36M | 359.16M | 283.74M | 406.12M | 189.06M | 271.29M | 283.78M | 198.77M | -143.45M |
| Change in taxes payable | — | — | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 473.23M | 1.39B | 1.73B | 1.36B | 81.02M | 510.68M | 1.02B | 1.75B | -1.86B | -1.56B | -1.30B | -243.05M | -431.52M | -128.52M | -17.46M | -115.66M | -46.71M | -9.93M | 91.75M | 212.04M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -123.66M | -942.37M | 1.92B | 525.40M | 138.94M | 42.41M | 544.16M | 47.91M | 150.09M | 13.65M | -52.11M | -225.23M | 702.59M | 439.75M |
| Sale of fixed assets & businesses | 0 | 0 | 2.48M | 2.26M | 821.00K | 0 | 547.02K | 0 | 10.94M | 554.60M | 193.00K | 735.00K | 2.00K | 0 | 20.00K | 0 | 132.00K | 0 | 1.32B | 11.54M |
| Purchase/sale of investments, net | 6.09M | 1.34M | -990.53M | 422.02M | 474.63M | 63.64M | 1.60M | 43.14M | 4.14M | -2.31M | 40.79M | 43.71M | 31.68M | 147.93M | -18.26M | 0 | 22.15M | 0 | -55.40M | -148.79M |
| Sale/maturity of investments | 6.09M | 1.34M | 0 | 422.02M | 474.63M | 63.64M | 18.90M | 43.14M | 4.14M | 448.92K | 40.79M | 75.77M | 31.68M | 147.93M | 0 | 0 | 22.15M | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -990.53M | 0 | 0 | 0 | -17.30M | — | — | -2.76M | 0 | -32.05M | 0 | 0 | -18.26M | 0 | 0 | 0 | -55.40M | -148.79M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 18.80M | 862.15M | 100.16M | 720.98M | 1.41B | 926.41M | 2.31B | 1.41B | 1.95B | 904.34M | 1.08B | 937.71M | -250.46M | 6.91M | -10.74M | -20.02M | -22.44M | 15.73M | -1.74B | -1.30B |
| Issuance/retirement of long term debt | 18.80M | 862.15M | 100.16M | 720.98M | 1.41B | 926.41M | 218.56M | 77.24M | 1.95B | 266.56M | 948.81M | -265.43M | 81.05M | -147.14M | -40.54M | 0 | 0 | 0 | -1.74B | -475.00M |
| Issuance/retirement of short term debt | 0 | 0 | — | — | 0 | 0 | 2.09B | 1.34B | 0 | 637.78M | 134.55M | 1.20B | -331.51M | 154.05M | 29.80M | -20.02M | -22.44M | 15.73M | 0 | -824.11M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -90.00K | -51.76M | 0 | -92.39M | -108.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -7.27M | 78.17M | 78.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800