Coromandel International Ltd
NSE: COROMANDEL BSE: 506395
₹1837
+25.00 (1.38%)
Thu, 05 Nov 2026, 06:06 pm
Market Cap (in Cr)52653.62
PE Ratio29.58
Dividend0.62
Process Industries
Chemicals: Specialty
24.5KCoromandel International Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 18.47B | 20.72B | 37.66B | 93.80B | 63.98B | 75.32B | 97.95B | 89.74B | 99.88B | 144.12B | 81.31B | 75.26B | 110.47B | 131.87B | 98.62B | 108.38B | 123.23B | 151.23B | 138.75B | 159.82B |
| Gross profit | 1.45B | 3.71B | 6.66B | 11.07B | 10.97B | 14.04B | 17.99B | 15.87B | 18.35B | 50.57B | -13.00B | -3.24B | 26.15B | 29.18B | -2.28B | -268.80M | -31.94B | -98.50B | -41.33B | -35.39B |
| Operating expenses (excl. COGS) | -329.70M | -2.05B | -2.81B | -38.55M | -3.87B | -4.67B | -6.21B | -7.08B | -8.96B | -9.86B | -11.67B | -11.86B | -14.25B | -14.57B | -13.25B | -14.12B | -15.08B | -16.97B | -17.67B | -20.94B |
| Selling/general/admin expenses, total | — | -1.98B | -2.77B | — | -3.52B | -3.92B | -5.22B | -7.33B | -9.16B | -10.15B | -11.60B | -11.77B | -14.12B | -14.44B | -13.04B | -13.91B | -15.15B | -16.95B | -17.50B | -20.72B |
| Research & development | — | -3.42M | -9.99M | -19.77M | -47.89M | -33.57M | -46.80M | -39.10M | -41.90M | -63.10M | -80.90M | -73.00M | -92.90M | -130.50M | -186.30M | -145.30M | -159.50M | -182.20M | -107.70M | -344.00M |
| Selling/general/admin expenses, other | — | -1.98B | -2.76B | — | -3.47B | -3.89B | -5.18B | -7.29B | -9.12B | -10.09B | -11.52B | -11.70B | -14.03B | -14.31B | -12.85B | -13.77B | -14.99B | -16.77B | -17.40B | -20.37B |
| Other operating expenses, total | -329.70M | -67.42M | -46.42M | -38.55M | -358.59M | -748.76M | -983.30M | 256.60M | 195.30M | 290.50M | -76.30M | -92.50M | -126.10M | -127.30M | -204.80M | -206.40M | 69.60M | -16.00M | -162.60M | -223.00M |
| Operating income | 1.12B | 1.67B | 3.85B | 6.92B | 7.09B | 9.37B | 11.78B | 8.80B | 9.39B | 9.05B | -24.68B | -15.10B | 11.90B | 14.61B | -15.53B | -14.39B | -47.02B | -115.47B | -59.00B | -56.33B |
| Non-operating income, total | 19.32M | -236.94M | -523.80M | 1.79B | -8.85M | 487.87M | -2.67B | -3.23B | -4.22B | -3.13B | 29.97B | 22.22B | -1.52B | -3.68B | 29.31B | 32.19B | 67.48B | 142.72B | 81.15B | 84.14B |
| Interest expense, net of interest capitalized | -240.45M | -319.58M | -698.51M | -876.28M | -781.88M | -868.19M | -1.26B | -2.10B | -2.40B | -2.10B | -2.21B | -2.24B | -1.78B | -2.51B | -2.35B | -1.06B | -754.70M | -1.90B | -1.87B | -2.62B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.30M | 43.30M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 259.77M | 79.64M | 305.08M | 2.67B | 976.34M | 667.42M | -1.05B | -1.13B | -1.69B | -995.30M | 31.84B | 24.37B | 222.40M | -1.05B | 31.66B | 32.91B | 67.85B | 144.57B | 82.74B | 87.10B |
| Non-operating interest income | 118.11M | 13.51M | 95.03M | 747.65M | 706.57M | 684.91M | 533.70M | 580.20M | 544.20M | 491.00M | 474.90M | 475.20M | 542.00M | 369.60M | 377.10M | 416.40M | 1.02B | 1.58B | 1.92B | 2.37B |
| Miscellaneous non-operating expense | 141.67M | 66.13M | 210.05M | 1.92B | 269.77M | -17.50M | -1.59B | -1.71B | -2.23B | -1.49B | 31.38B | 23.90B | -313.60M | -1.43B | 31.29B | 32.49B | 66.83B | 142.99B | 80.82B | 84.74B |
| Unusual income/expense | — | 3.00M | -130.37M | — | -203.31M | 688.65M | -355.30M | — | -126.10M | -39.40M | 339.70M | 87.00M | 42.60M | -124.80M | -3.70M | 342.70M | 385.60M | 48.90M | 272.60M | -342.60M |
| Pretax income | 1.14B | 1.43B | 3.33B | 8.72B | 7.09B | 9.86B | 9.11B | 5.57B | 5.17B | 5.92B | 5.29B | 7.12B | 10.38B | 10.93B | 13.78B | 17.81B | 20.46B | 27.25B | 22.15B | 27.81B |
| Taxes | -308.07M | -448.14M | -1.23B | -3.12B | -2.41B | -2.92B | -2.77B | -1.23B | -1.52B | -1.90B | -1.72B | -2.35B | -3.47B | -3.72B | -3.13B | -4.57B | -5.21B | -6.88B | -5.48B | -6.73B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 42.50M | -16.60M | -84.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.50M | 117.50M |
| After tax other income/expense | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 953.82M | 1.17B | 2.10B | 5.60B | 4.68B | 6.94B | 6.39B | 4.32B | 3.57B | 4.02B | 3.57B | 4.77B | 6.91B | 7.20B | 10.65B | 13.29B | 15.28B | 20.13B | 16.42B | 20.66B |
| Net income | 953.82M | 1.17B | 2.10B | 5.60B | 4.68B | 6.94B | 6.39B | 4.32B | 3.57B | 4.02B | 3.57B | 4.77B | 6.91B | 7.20B | 10.65B | 13.29B | 15.28B | 20.13B | 16.42B | 20.66B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 953.82M | 1.17B | 2.10B | 5.60B | 4.68B | 6.94B | 6.39B | 4.32B | 3.56B | 4.02B | 3.57B | 4.77B | 6.91B | 7.20B | 10.65B | 13.29B | 15.28B | 20.13B | 16.42B | 20.66B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.50B | 2.07B | 4.37B | 7.49B | 7.69B | 9.99B | 12.38B | 9.51B | 10.35B | 41.75B | -23.62B | -14.09B | 12.89B | 15.75B | -13.95B | -12.66B | -45.29B | -113.65B | -56.71B | -53.42B |
| EBIT | 1.12B | 1.67B | 3.85B | 6.92B | 7.09B | 9.37B | 11.78B | 8.80B | 9.39B | 40.71B | -24.68B | -15.10B | 11.90B | 14.61B | -15.53B | -14.39B | -47.02B | -115.47B | -59.00B | -56.33B |
| Total operating expenses | 0 | -19.05B | -33.80B | -86.88B | -56.89B | -65.95B | -86.17B | -80.94B | -90.49B | -103.42B | -105.98B | -90.36B | -98.57B | -117.26B | -114.15B | -122.76B | -170.25B | -266.70B | -197.75B | -216.15B |
| Prepaid expenses | — | — | 934.00K | — | — | — | — | — | — | — | — | — | 3.80M | 21.70M | 0 | 1.80M | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 247.70M | 376.00M | 356.80M | 395.30M | 677.60M | 533.60M | 658.80M | 590.40M | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75B | 3.71B | 3.71B | 3.63B | 4.10B | 5.13B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 777.39M | 789.69M | 954.06M | 960.00M | 962.63M | 909.86M | 1.10B | 2.33B | 2.36B | 2.20B | 1.68B | 1.49B | 2.09B | 1.96B | 1.43B | 1.39B | 1.40B | 1.42B | 827.30M | 836.60M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — | 97.50M | 90.80M | 87.70M | 82.70M | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 157.70M | 1.06B | 253.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269.30M | 1.35B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -189.83M | -245.57M | -350.98M | -1.53B | -1.62B | -1.94B | -2.30B | -1.67B | -1.51B | -2.21B | -876.30M | -1.40B | -2.81B | -2.29B | -1.23B | -5.28B | -3.52B | -3.53B | -1.86B | -3.53B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
