Cosmic CRF Ltd
NSE: BSE: 543928
₹900.60
(-3.51%)
Fri, 13 Mar 2026, 01:05 am
Market Cap8.58B
PE Ratio23.43
Dividend0
Non-Energy Minerals
Steel
24.5KCosmic CRF Income Statement
| Particulars | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total revenue | 0 | 1.21B | 2.53B | 4.02B |
| Gross profit | -1.00K | 131.23M | 243.81M | 465.61M |
| Operating expenses (excl. COGS) | -1.58M | -18.50M | -55.05M | -92.11M |
| Selling/general/admin expenses, total | -607.00K | -18.46M | -55.02M | -90.68M |
| Research & development | — | — | — | — |
| Selling/general/admin expenses, other | -607.00K | -18.46M | -55.02M | -90.68M |
| Other operating expenses, total | -969.00K | -31.00K | -29.00K | -1.43M |
| Operating income | -1.58M | 112.73M | 188.77M | 373.50M |
| Non-operating income, total | 0 | -25.93M | -31.73M | 589.00K |
| Interest expense, net of interest capitalized | 0 | -25.98M | -33.35M | -61.95M |
| Interest capitalized | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 41.00K | 1.62M | 62.53M |
| Non-operating interest income | 0 | 41.00K | 1.62M | 1.74M |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 60.80M |
| Unusual income/expense | 0 | 0 | 0 | 0 |
| Pretax income | -1.58M | 86.80M | 157.04M | 374.09M |
| Taxes | 397.00K | -22.68M | -29.49M | -65.95M |
| Non-controlling/minority interest | 0 | 0 | 0 | -17.13M |
| After tax other income/expense | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.18M | 64.12M | 127.55M | 291.02M |
| Net income | -1.18M | 64.12M | 127.55M | 291.02M |
| Dilution adjustment | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — |
| Diluted net income available to common stockholders | -1.18M | 64.12M | 127.55M | 291.02M |
| Basic earnings per share (Basic EPS) | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - |
| EBITDA | -1.58M | 121.37M | 224.47M | 440.41M |
| EBIT | -1.58M | 112.73M | 188.77M | 373.50M |
| Total operating expenses | -1.58M | -1.10B | -2.35B | -3.64B |
| Prepaid expenses | 2.79M | 111.00K | 1.76M | 1.73M |
| Deferred income, current | 4.40M | 5.00M | 1.08M | 10.84M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — |
| Deferred tax liabilities | 6.00K | 2.93M | 6.60M | 11.69M |
| Deferred income, non-current | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 73.28M |
| Change in accrued expenses | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | — |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800