COSYN Ltd
NSE: BSE: 538922
₹21.05
(-1.68%)
Sun, 08 Mar 2026, 00:31 pm
Market Cap157.87M
PE Ratio99.25
Dividend0
COSYN Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 106.82M | 131.52M | 265.95M | 172.64M | 115.68M | 141.47M | 299.45M | 239.24M | 124.68M | 196.89M | 243.53M | 315.03M | 428.19M | 395.71M | 298.98M | 198.99M | 134.50M | 150.75M | 155.04M | 148.06M |
| Gross profit | 83.76M | 106.20M | 186.58M | 95.22M | 32.43M | 33.05M | 47.77M | 22.28M | 29.73M | 31.52M | 49.67M | 95.24M | 111.10M | 70.93M | 42.60M | 18.14M | -7.91M | 22.86M | 39.64M | 15.80M |
| Operating expenses (excl. COGS) | -66.32M | -80.92M | -130.97M | -88.37M | -26.12M | -20.53M | -13.76M | -189.45M | -13.40M | -13.36M | -12.34M | -31.71M | -26.43M | -39.59M | -21.87M | -22.97M | -18.99M | -19.09M | -37.22M | -27.69M |
| Selling/general/admin expenses, total | -60.44M | -74.43M | -120.73M | — | -18.95M | -11.80M | -13.68M | -189.40M | -13.01M | -12.60M | -12.18M | -31.36M | -16.70M | -28.12M | -20.57M | -22.48M | -18.59M | -16.06M | -17.18M | -21.77M |
| Research & development | — | — | — | — | — | 0 | — | 0 | 0 | 0 | — | — | — | 0 | 0 | — | — | 0 | — | — |
| Selling/general/admin expenses, other | -60.44M | -74.43M | -120.73M | — | -18.95M | -11.80M | -13.68M | -189.40M | -13.01M | -12.60M | -12.18M | -31.36M | -16.70M | -28.12M | -20.57M | -22.48M | -18.59M | -16.06M | -17.18M | -21.77M |
| Other operating expenses, total | -5.88M | -6.49M | -10.24M | -88.37M | -7.16M | -8.74M | -74.61K | -49.90K | -392.79K | -750.64K | -156.73K | -341.72K | -9.73M | -11.47M | -1.30M | -485.93K | -400.00K | -3.04M | -20.04M | -5.92M |
| Operating income | 17.45M | 25.28M | 55.61M | 6.85M | 6.31M | 12.52M | 34.02M | -167.17M | 16.33M | 18.17M | 37.33M | 63.53M | 84.67M | 31.34M | 20.73M | -4.83M | -26.91M | 3.76M | 2.42M | -11.89M |
| Non-operating income, total | -1.60M | 839.87K | -4.43M | -3.64M | -5.40M | -4.23M | -2.96M | 9.70M | -3.84M | -3.53M | -2.53M | -426.41K | -4.56M | -2.28M | -1.95M | 821.42K | 26.25M | 593.00K | -534.00K | 16.01M |
| Interest expense, net of interest capitalized | -1.21M | -1.40M | -2.87M | -5.49M | -4.79M | -4.66M | -3.59M | -2.46M | -3.22M | -4.22M | -4.51M | -2.64M | -4.58M | -5.76M | -5.08M | -1.81M | -730.00K | -1.05M | -2.25M | -4.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -393.02K | 2.24M | -1.27M | 1.88M | -1.39M | -38.11K | -534.16K | 492.87K | -624.54K | 694.40K | 2.14M | 2.22M | 17.55K | 3.48M | 3.13M | 2.63M | 26.98M | 1.64M | 1.71M | 20.61M |
| Non-operating interest income | 121.89K | 106.67K | 208.40K | 130.88K | 96.81K | 187.43K | 169.98K | 312.95K | 327.47K | 659.41K | 2.14M | 2.41M | 3.19M | 4.11M | 3.28M | 2.90M | 2.40M | 2.35M | 2.28M | 1.04M |
| Miscellaneous non-operating expense | -514.91K | 2.13M | -1.48M | 1.75M | -1.49M | -225.54K | -704.14K | 179.92K | -952.01K | 34.99K | 0 | -187.54K | -3.17M | -632.69K | -147.10K | -273.22K | 24.58M | -703.00K | -564.00K | 19.57M |
| Unusual income/expense | — | — | -295.96K | -29.21K | 774.59K | 468.34K | 1.16M | 11.67M | — | — | -155.12K | -9.59K | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 15.84M | 26.12M | 51.18M | 3.21M | 903.53K | 8.29M | 31.05M | -157.47M | 12.48M | 14.64M | 34.80M | 63.11M | 80.11M | 29.05M | 18.77M | -4.01M | -653.00K | 4.36M | 1.89M | 4.12M |
| Taxes | -3.98M | -6.59M | -8.54M | -2.04M | 349.68K | -2.40M | -10.75M | -1.01M | -4.28M | 6.78M | 762.82K | -1.43M | -16.45M | -10.30M | -4.94M | -196.93K | -924.00K | -1.89M | -1.54M | -2.53M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04M | 2.09M | 971.46K | 844.92K | 179.98K | 64.00K | 4.00K | 1.00K | 1.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 11.86M | 19.53M | 42.64M | 1.17M | 1.25M | 5.89M | 20.30M | -158.48M | 8.21M | 21.42M | 35.56M | 62.72M | 65.76M | 19.72M | 14.68M | -4.03M | -1.51M | 2.47M | 352.00K | 1.59M |
| Net income | 11.86M | 19.53M | 42.64M | 1.17M | 1.25M | 5.89M | 20.30M | -158.48M | 8.21M | 21.42M | 35.56M | 62.72M | 65.76M | 19.72M | 14.68M | -4.03M | -1.51M | 2.47M | 352.00K | 1.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 11.86M | 19.53M | 42.64M | 1.17M | 1.25M | 5.89M | 20.30M | -158.48M | 8.21M | 21.42M | 35.56M | 62.72M | 65.76M | 19.72M | 14.68M | -4.03M | -1.51M | 2.47M | 352.00K | 1.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 29.24M | 37.10M | 71.88M | 25.64M | 25.96M | 34.89M | 48.37M | -153.09M | 27.52M | 31.12M | 48.07M | 76.00M | 98.01M | 53.08M | 51.61M | 23.35M | -7.82M | 13.54M | 10.19M | -6.23M |
| EBIT | 17.45M | 25.28M | 55.61M | 6.85M | 6.31M | 12.52M | 34.02M | -167.17M | 16.33M | 18.17M | 37.33M | 63.53M | 84.67M | 31.34M | 20.73M | -4.83M | -26.91M | 3.76M | 2.42M | -11.89M |
| Total operating expenses | -89.37M | -106.24M | -210.34M | -165.79M | -109.37M | -128.95M | -265.43M | -406.41M | -108.35M | -178.72M | -206.20M | -251.50M | -343.52M | -364.37M | -278.26M | -203.82M | -161.41M | -146.99M | -152.62M | -159.94M |
| Prepaid expenses | 3.73M | 5.26M | 22.66M | 24.32M | 27.37M | 22.73M | 284.32K | 1.15M | 18.02M | 885.39K | 487.82K | 420.95K | 530.37K | 1.09M | 1.64M | 1.21M | 816.00K | 2.08M | 1.95M | 1.42M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 4.24M | 5.67M | 5.67M | — | 21.87M | 10.06M | 8.97M | 8.97M | 8.97M | 8.97M |
| Capital and operating lease obligations | 1.83M | 2.57M | 8.87M | 7.90M | 3.81M | 788.36K | 204.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 8.47M | 8.68M | 9.92M | 9.13M | 6.03M | 4.37M | 6.63M | 7.64M | 11.92M | 5.14M | 4.37M | 3.53M | — | — | 2.31M | 638.98K | — | 69.00K | 405.00K | 1.34M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.19M | 4.10M | 3.13M | 2.28M | 634.88K | 571.00K | 567.00K | 566.00K | 566.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.03M | -9.04M | -4.52M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800