Credo Brands Marketing Ltd
NSE: MUFTI BSE: 544058
₹74.61
(-0.97%)
Mon, 30 Mar 2026, 08:15 am
Market Cap4.87B
PE Ratio10.59
Dividend4.03
Credo Brands Marketing Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -165.68M | -147.45M | -170.67M | -239.36M | -254.57M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.49B | 5.11B | 6.18B | 7.61B | 8.29B |
| Total current assets | 2.13B | 2.52B | 2.88B | 3.67B | 4.15B |
| Cash and short term investments | 259.68M | 514.06M | 89.07M | 24.93M | 453.92M |
| Cash & equivalents | 255.98M | 370.22M | 84.96M | 24.93M | 453.92M |
| Short term investments | 3.70M | 143.84M | 4.11M | 0 | 0 |
| Total receivables, net | 1.23B | 1.24B | 1.38B | 2.13B | 2.40B |
| Accounts receivable - trade, net | 1.22B | 1.24B | 1.37B | 2.12B | 2.39B |
| Other receivables | 4.93M | 8.82M | 2.64M | 4.93M | 7.36M |
| Total inventory | 590.19M | 671.79M | 1.14B | 1.26B | 1.04B |
| Other current assets, total | 45.36M | 81.23M | 174.80M | 245.66M | 246.91M |
| Total non-current assets | 2.36B | 2.59B | 3.31B | 3.94B | 4.14B |
| Long term investments | 17.42M | 17.04M | 16.66M | 16.28M | 15.90M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 17.42M | 17.04M | 16.66M | 16.28M | 15.90M |
| Net property/plant/equipment | 1.66B | 1.79B | 2.35B | 2.80B | 2.90B |
| Gross property/plant/equipment | 1.78B | 1.91B | 2.61B | 3.16B | 3.28B |
| Deferred tax assets | 442.48M | 507.57M | 642.59M | 776.96M | 900.90M |
| Net intangible assets | 1.93M | 1.38M | 3.76M | 2.25M | 1.25M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 1.93M | 1.38M | 3.76M | 2.25M | 1.25M |
| Other long term assets, total | 239.31M | 273.91M | 291.02M | 339.43M | 311.22M |
| Short term debt | 261.26M | 330.58M | 339.18M | 669.17M | 377.65M |
| Current portion of LT debt and capital leases | 260.65M | 329.97M | 339.18M | 378.66M | 377.65M |
| Short term debt excl. current portion of LT debt | 610.00K | 610.00K | 0 | 290.51M | 0 |
| Accounts payable | 305.85M | 308.64M | 393.41M | 256.73M | 255.93M |
| Income tax payable | 28.36M | 0 | 0 | 5.42M | 18.95M |
| Long term debt | 1.18B | 1.21B | 1.58B | 1.86B | 1.99B |
| Long term debt excl. lease liabilities | 1.18B | 1.21B | 1.58B | 1.86B | 1.99B |
| Total equity | 1.92B | 2.36B | 2.81B | 3.42B | 4.10B |
| Shareholders' equity | 1.92B | 2.36B | 2.81B | 3.42B | 4.10B |
| Common equity, total | 1.92B | 2.36B | 2.81B | 3.42B | 4.10B |
| Other common equity | 6.72M | 18.02M | 9.02M | 14.26M | 14.28M |
| Total debt | 1.44B | 1.54B | 1.92B | 2.53B | 2.37B |
| Net debt | 1.18B | 1.03B | 1.83B | 2.51B | 1.92B |
| Change in accounts receivable | 202.48M | -115.51M | -117.63M | -757.05M | -270.25M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 134.19M | 21.68M | 58.92M | -129.07M | 38.26M |
| Change in other assets/liabilities | 103.22M | 59.36M | -110.86M | 189.77M | 34.92M |
| Sale of fixed assets & businesses | 300.00K | 350.00K | 530.00K | 5.13M | 1.53M |
| Purchase/sale of investments, net | -2.22M | -137.48M | 143.99M | 8.57M | -2.18M |
| Sale/maturity of investments | 1.48M | 2.66M | 143.99M | 8.57M | 4.69M |
| Purchase of investments | -3.70M | -140.14M | 0 | 0 | -6.87M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -282.08M | -17.63M | -33.85M | 274.56M | -361.19M |
| Issuance/retirement of long term debt | 5.23M | 0 | 0 | -15.95M | -70.68M |
| Issuance/retirement of short term debt | -287.31M | -17.63M | -33.85M | 290.51M | -290.51M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -321.51M | 0 | -32.48M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800