Crest Ventures Ltd
NSE: CREST BSE: 511413
₹330.25
(6.81%)
Sun, 29 Mar 2026, 11:35 pm
Market Cap9.36B
PE Ratio19.61
Dividend0.30
Crest Ventures Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | — | — | — | -409.31K | -5.27M | -4.20M | -9.16M | — | — | — | — | — | — |
| Equity in earnings | 173.55K | 1.09M | 7.16M | 10.26M | 20.83M | 21.85M | 27.63M | 49.39M | 185.63M | 271.08M | 258.48M | 337.35M | 446.78M | 389.31M | 349.41M | 162.22M | 356.23M | -126.30M | -34.92M | -38.98M |
| Total assets | 964.30M | 1.29B | 2.51B | 2.84B | 3.18B | 3.23B | 3.15B | 4.73B | 4.48B | 3.11B | 3.57B | 4.20B | 5.20B | 6.10B | 6.83B | 7.12B | 8.55B | 11.84B | 13.75B | 14.25B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 207.42M | 242.73M | 537.87M | 431.04M | 537.68M | 709.40M | 563.41M | 869.96M | 634.61M | 220.89M | 179.91M | 183.48M | 175.44M | 61.32M | 40.66M | 121.96M | 103.91M | 368.50M | 1.04B | 825.87M |
| Cash & equivalents | 64.04M | 81.44M | 279.53M | 97.77M | 164.09M | 195.82M | 55.19M | 38.77M | 317.60M | 104.21M | 129.03M | 147.58M | 118.17M | 52.10M | 30.45M | 111.30M | 91.84M | 295.48M | 957.23M | 564.43M |
| Short term investments | 143.38M | 161.29M | 258.34M | 333.28M | 373.58M | 513.58M | 508.22M | 831.19M | 317.01M | 116.67M | 50.87M | 35.91M | 57.27M | 9.22M | 10.20M | 10.66M | 12.07M | 73.02M | 78.66M | 261.44M |
| Total receivables, net | 463.53M | 450.34M | 936.35M | 774.63M | 1.11B | 1.24B | 964.20M | 641.10M | 426.59M | 174.02M | 547.01M | 390.38M | 302.82M | 1.61B | 2.10B | 649.70M | 792.62M | 102.55M | 74.78M | 150.09M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 573.76K | 232.46M | 309.27M | 331.53M | 389.09M | 412.48M | 579.59M | 689.67M | 1.22B | 1.65B | 1.53B | 1.89B | 2.90B | 3.29B | 3.69B | 3.85B | 4.21B | 1.17B | 1.16B | 133.85M |
| Other investments | 0 | 0 | 14.56K | 100.00K | 100.00K | 100.00K | 175.13M | 179.78M | 343.90M | 329.98M | 365.13M | 345.94M | 227.84M | 397.21M | 295.12M | 563.14M | 722.94M | 1.77B | 2.04B | 2.77B |
| Net property/plant/equipment | 12.93M | 14.29M | 22.87M | 93.96M | 99.76M | 116.98M | 116.97M | 109.96M | 98.97M | 20.36M | 24.50M | 407.04M | 403.92M | 36.54M | 41.32M | 19.26M | 114.98M | 124.39M | 102.59M | 239.51M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 265.85K | — | 109.22K | 32.51M | 33.97M | 64.35M | 108.05M | 129.00M | 40.00M | 7.37M | 29.54M | 32.48M | 41.81M | 120.82M | 101.24M | 74.79M | 52.46M | 45.86M | 58.77M | 56.91M |
| Net intangible assets | 4.27M | 2.96M | 1.64M | 24.22M | 20.33M | 285.46K | 214.71K | 152.98K | 92.06K | 69.33K | 3.00K | 12.62M | 14.22M | 410.49K | 1.66M | 1.40M | 1.39M | 2.32M | 37.87M | 37.95M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 64.43M | 1.16M | 46.16M | 111.81M | — | — | 88.16M | 555.52M | 428.68M | 154.95M | 370.80M | 832.86M | 998.09M | 92.50M | 89.61M | 1.25B | 1.71B | 2.84B | 2.24B | 2.73B |
| Short term debt | 213.49M | 195.67M | 157.80M | 238.65M | 140.69M | 214.65M | 532.40M | 331.96M | 546.43M | 350.64M | 64.57M | 21.81M | 29.07M | 69.25M | 71.01M | 91.79M | 92.73M | 306.68M | 1.35B | 1.07B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 213.82K | 1.59M | 7.13M | 16.10M | 17.94M | 206.61M | 122.10M | 159.02M | 172.88M | 83.08M | 582.77M | 566.56M | 624.16M | 580.70M | 519.04M | 498.76M | 520.01M | 1.44B | 700.94M | 588.14M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 2.50M | 0 | 206.61M | 122.10M | 159.02M | 172.88M | 83.08M | 582.77M | 566.56M | 624.16M | 580.70M | 519.04M | 498.76M | 520.01M | 1.44B | 700.94M | 588.14M |
| Total equity | 429.44M | 620.79M | 1.88B | 1.95B | 1.95B | 1.79B | 1.75B | 1.95B | 2.04B | 2.24B | 2.61B | 3.43B | 4.36B | 5.30B | 5.71B | 5.78B | 5.90B | 9.78B | 11.35B | 12.20B |
| Shareholders' equity | 375.99M | 558.76M | 1.78B | 1.76B | 1.80B | 1.72B | 1.69B | 1.88B | 1.97B | 2.17B | 2.53B | 3.34B | 4.26B | 5.29B | 5.71B | 5.78B | 5.90B | 9.78B | 11.05B | 11.95B |
| Common equity, total | 375.99M | 558.76M | 1.78B | 1.76B | 1.80B | 1.72B | 1.69B | 1.88B | 1.97B | 2.17B | 2.53B | 3.34B | 4.26B | 5.29B | 5.71B | 5.78B | 5.90B | 9.78B | 11.05B | 11.95B |
| Other common equity | 202.07M | 385.17M | 660.31M | 637.50M | 677.50M | 599.70M | 571.14M | 571.66M | 162.33M | 179.80M | 174.02M | 177.64M | 274.51M | 308.03M | 307.07M | 357.65M | 322.35M | 1.56B | 1.89B | 2.05B |
| Total debt | 213.70M | 197.26M | 164.93M | 254.76M | 158.64M | 421.25M | 654.50M | 490.97M | 719.32M | 433.72M | 647.34M | 588.37M | 653.23M | 649.95M | 590.05M | 590.55M | 612.74M | 1.75B | 2.05B | 1.66B |
| Net debt | 6.28M | -45.47M | -372.94M | — | -379.04M | -288.15M | 91.09M | -378.99M | 84.71M | 212.83M | 467.44M | 404.88M | 477.79M | 588.63M | 549.40M | 468.58M | 508.84M | 1.38B | 1.01B | 834.29M |
| Change in accounts receivable | -202.58M | 31.69M | -153.97M | 179.07M | -375.05M | 121.01M | 2.06M | -221.91M | 229.54M | -29.86M | -18.93M | -14.77M | -7.15M | 4.89M | -557.53M | 86.96M | -228.66M | -5.00B | -386.97M | -749.22M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 20.96M | 95.51M | -53.75M | -25.63M | 367.48M | 114.29M | -34.69M | 1.33B | -389.28M | -775.63M | — | — | — | 2.58M | 2.18M | 9.71M | -164.00K | 6.93M | 105.59M | -26.16M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | -149.04M | -122.44M | -34.76M | 19.15M | -16.03M | -36.40M | -700.57M | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 643.22K | 1.99M | 5.00K | 1.13M | 3.20M | 2.46M | 2.59M | 3.19M | 3.79M | 0 | 559.50K | 220.30K | 115.54K | 20.80M | 33.69M | 250.00K | 42.38M | 9.36B | 55.84M | 23.00K |
| Purchase/sale of investments, net | -52.87M | -122.42M | 171.73M | -393.57M | 78.91M | -111.08M | -76.34M | -5.27M | -470.45M | 197.65M | 368.68M | 14.79M | 647.02M | -38.14M | 98.70M | -206.21M | -252.46M | -1.50B | 431.02M | 617.47M |
| Sale/maturity of investments | 798.71M | 461.69M | 678.07M | 164.02M | 310.74M | 440.93M | 94.01M | 4.81M | 149.42M | 378.02M | 592.01M | 464.03M | 901.70M | 643.81M | 700.67M | 75.20M | 291.28M | 12.24B | 4.44B | 8.27B |
| Purchase of investments | -851.58M | -584.11M | -506.34M | -557.59M | -231.82M | -552.02M | -170.34M | -10.07M | -619.87M | -180.37M | -223.33M | -449.24M | -254.68M | -681.95M | -601.97M | -281.41M | -543.75M | -13.74B | -4.01B | -7.65B |
| Other investing cash flow items, total | 0 | 0 | -370.80M | 161.12M | 63.64M | -437.29M | 253.35M | -288.85M | 338.47M | 353.07M | -261.65M | -283.90M | -24.02M | 0 | 0 | 0 | 0 | 0 | 0 | 1.68M |
| Issuance/retirement of debt, net | 89.89M | -8.94M | -41.83M | 53.34M | -48.00M | 432.07M | -299.02M | 61.04M | 103.42M | -359.29M | 89.42M | -62.37M | 64.86M | -33.75M | -56.32M | 17.22M | -9.80M | 1.15B | 308.08M | -407.86M |
| Issuance/retirement of long term debt | 89.89M | -8.94M | -41.83M | 53.34M | -48.00M | 432.07M | -299.02M | 86.98M | 114.67M | -46.48M | 369.74M | -16.79M | 64.86M | -34.58M | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | -25.95M | -11.25M | -312.80M | -280.31M | -45.58M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -33.75M | -56.32M | 17.22M | -9.80M | 1.15B | 308.08M | -407.86M |
| Total cash dividends paid | -6.41M | -15.77M | -27.63M | -29.68M | -22.19M | -22.14M | -48.28M | -19.73M | -23.90M | -19.79M | -18.67M | -10.53M | -15.72M | -17.15M | -17.15M | -14.22M | -14.22M | -14.23M | -28.20M | -28.28M |
| Other financing cash flow items, total | 109.41M | 22.18M | -99.98M | 58.03M | 51.36M | -70.01M | 304.61M | 0 | 0 | 0 | 0 | 0 | 0 | 20.00M | 395.23M | 208.99M | 1.28B | -1.89B | 3.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800