Cropster Agro Ltd

NSE: BSE: 523105

₹14.40

(-2.77%)

Sat, 28 Feb 2026, 11:58 pm

MTF 5xInvest in Cropster Agro Ltd with 5x Leverage Buy with MTF

Market Cap12.44B

PE Ratio77.84

Dividend0

Distribution Services

Wholesale Distributors

24.5K

Cropster Agro Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	0	0	0	0	-3.93K	-224	-115	-230	-351	-236	-236	-549	-1.69K	-94.00K	-1.00K	-32.00K
Pretax equity in earnings	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	667.48K	882.07K	974.55K	399.00K	465.07K	56.98K	32.77K	50.02K	25.84K	24.20K	20.92K	21.57K	24.60K	692.00K	634.19M	1.11B
Total current assets	666.44K	881.18K	973.78K	399.00K	465.07K	56.98K	32.77K	50.02K	25.84K	24.20K	20.92K	21.57K	24.60K	234.00K	633.73M	921.37M
Cash and short term investments	80.76K	278.07K	47.77K	399.00K	390.20K	56.98K	32.77K	50.02K	25.84K	24.20K	20.92K	21.57K	24.60K	234.00K	2.16M	11.38M
Cash & equivalents	80.76K	278.07K	47.77K	399.00K	390.20K	56.98K	32.77K	12.83K	12.83K	24.20K	20.92K	21.57K	24.60K	234.00K	2.16M	11.38M
Short term investments	0	0	0	0	0	0	0	37.19K	13.01K	0	0	0	0	0	0	0
Total receivables, net	485.68K	503.11K	926.01K	0	0	0	0	0	0	0	0	0	0	0	436.78M	584.48M
Accounts receivable - trade, net	260.52K	277.95K	600.85K	—	0	0	0	0	0	—	—	—	—	—	316.66M	584.48M
Other receivables	225.16K	225.16K	325.16K	—	0	0	0	0	0	—	—	—	—	—	120.12M	0
Total inventory	0	0	0	0	0	0	0	0	0	0	0	0	0	0	77.28M	34.08M
Other current assets, total	100.00K	100.00K	0	0	74.88K	0	0	0	0	0	0	0	0	0	117.50M	291.44M
Total non-current assets	1.04K	896	771	0	0	0	0	0	0	0	0	0	0	458.00K	457.00K	193.47M
Long term investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note receivable - long term	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	1.04K	896	771	0	0	0	0	0	—	0	0	0	0	458.00K	409.00K	360.00K
Gross property/plant/equipment	26.01K	26.01K	26.01K	26.01K	—	—	—	—	—	—	—	—	—	458.00K	458.00K	458.00K
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—
Other long term assets, total	—	—	—	0	0	0	0	0	0	0	0	0	0	0	48.00K	193.11M
Short term debt	0	0	0	0	0	0	0	1.63M	2.03M	2.43M	3.03M	3.66M	4.37M	0	0	0
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	1.63M	2.03M	2.43M	3.03M	3.66M	4.37M	0	0	0
Accounts payable	77.56K	181.03K	197.38K	0	0	0	0	0	0	0	0	0	0	493.00K	40.05M	24.01M
Income tax payable	10.43K	44.77K	—	—	74.78K	—	—	—	—	—	—	—	—	—	4.70M	—
Long term debt	0	0	852.31K	1.15M	952.31K	952.31K	1.28M	0	0	0	0	0	0	5.52M	60.00K	4.50M
Long term debt excl. lease liabilities	0	0	852.31K	1.15M	952.31K	952.31K	1.28M	0	0	0	0	0	0	5.52M	60.00K	4.50M
Total equity	-1.92M	-1.84M	-86.13K	-770.16K	-602.66K	-922.18K	-1.28M	-1.63M	-2.02M	-2.44M	-3.08M	-3.73M	-4.46M	-5.62M	585.48M	1.08B
Shareholders' equity	-1.92M	-1.84M	-86.13K	-770.16K	-602.66K	-922.18K	-1.28M	-1.63M	-2.02M	-2.44M	-3.08M	-3.73M	-4.46M	-5.62M	585.48M	1.08B
Common equity, total	-1.92M	-1.84M	-86.13K	-770.16K	-602.66K	-922.18K	-1.28M	-1.63M	-2.02M	-2.44M	-3.08M	-3.73M	-4.46M	-5.62M	585.48M	1.08B
Other common equity	0	0	-14.09M	-14.77M	0	28.61K	0	-1	0	0	0	0	0	0	236.10M	10.00M
Total debt	0	0	852.31K	1.15M	952.31K	952.31K	1.28M	1.63M	2.03M	2.43M	3.03M	3.66M	4.37M	5.52M	60.00K	4.50M
Net debt	-80.76K	-278.07K	804.54K	753.30K	562.11K	895.33K	1.24M	1.58M	2.00M	2.40M	3.01M	3.64M	4.34M	5.29M	-2.10M	-6.88M
Change in accounts receivable	-59.17K	-17.43K	-322.90K	926.01K	-74.88K	103.49K	—	—	—	—	—	—	—	—	-329.51M	-267.82M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	9.01K	103.47K	-16.34K	-191.52K	23.79K	-88.57K	7.17K	17.25K	-33.58K	17.70K	35.12K	20.28K	22.70K	379.00K	37.40M	-16.49M
Change in other assets/liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-104.05M	-243.55M
Sale of fixed assets & businesses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	852.31K	300.00K	-200.00K	0	325.00K	350.00K	400.00K	400.00K	600.00K	635.00K	705.00K	1.45M	-120.42M	0
Issuance/retirement of long term debt	0	0	852.31K	300.00K	-200.00K	0	325.00K	0	0	0	0	0	0	1.45M	-300.00K	0
Issuance/retirement of short term debt	0	0	0	0	—	—	—	0	0	0	0	0	0	0	-120.12M	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	350.00K	400.00K	400.00K	600.00K	635.00K	705.00K	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.00K	10.00M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800