Cummins India Ltd
NSE: CUMMINSIND BSE: 500480
₹4412.40
(-0.38%)
Sun, 15 Feb 2026, 01:07 am
Market Cap1221.26B
PE Ratio54.56
Dividend1.17
Cummins India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 18.07B | 21.57B | 26.92B | 35.29B | 28.45B | 39.10B | 40.23B | 44.78B | 38.99B | 43.21B | 47.15B | 50.52B | 50.53B | 56.37B | 51.44B | 43.44B | 61.45B | 77.48B | 89.66B | 103.46B |
| Gross profit | 3.32B | 4.26B | 3.67B | 8.02B | 6.88B | 9.30B | 9.29B | 10.88B | 9.43B | 9.32B | 10.67B | 10.61B | 10.00B | 11.23B | 9.49B | 8.67B | 11.73B | 15.96B | 20.71B | 25.69B |
| Operating expenses (excl. COGS) | -1.20B | -1.18B | -343.61M | -3.22B | -1.95B | -2.98B | -3.30B | -3.79B | -3.49B | -3.23B | -3.13B | -3.27B | -3.86B | -3.80B | -4.81B | -3.54B | -3.97B | -4.59B | -4.41B | -7.01B |
| Selling/general/admin expenses, total | — | — | — | -3.12B | -1.88B | -2.27B | -2.47B | -2.62B | -2.92B | -2.91B | -2.80B | -2.92B | -2.97B | -2.81B | -3.87B | -2.97B | -3.26B | -3.77B | -3.48B | -5.82B |
| Research & development | -214.93M | -187.82M | -269.69M | -307.99M | -317.56M | -326.94M | -383.40M | -395.90M | -422.00M | -163.90M | -251.00M | -306.70M | -289.20M | -332.90M | -447.00M | -574.90M | -445.10M | -74.20M | -32.10M | -32.80M |
| Selling/general/admin expenses, other | — | — | — | -2.81B | -1.56B | -1.94B | -2.09B | -2.22B | -2.49B | -2.74B | -2.55B | -2.61B | -2.68B | -2.48B | -3.42B | -2.40B | -2.82B | -3.77B | -3.45B | -5.79B |
| Other operating expenses, total | -1.20B | -1.18B | -343.61M | -98.25M | -78.30M | -711.75M | -829.70M | -1.17B | -571.90M | -326.90M | -333.40M | -351.90M | -887.20M | -984.10M | -940.80M | -564.80M | -709.30M | -815.70M | -932.10M | -1.18B |
| Operating income | 2.12B | 3.08B | 3.33B | 4.80B | 4.93B | 6.32B | 5.99B | 7.08B | 5.67B | 5.71B | 7.06B | 7.34B | 6.14B | 7.43B | 4.69B | 5.13B | 7.75B | 11.37B | 16.30B | 18.68B |
| Non-operating income, total | 423.45M | 612.64M | 1.03B | 1.36B | 1.18B | 1.70B | 2.26B | 3.43B | 2.51B | 3.67B | 937.40M | 1.09B | 2.26B | 3.26B | 2.16B | 1.99B | 3.41B | 2.46B | 3.30B | 4.58B |
| Interest expense, net of interest capitalized | -45.20M | -64.57M | -25.38M | -34.26M | -20.51M | -18.98M | -24.20M | 0 | -31.70M | -32.60M | -10.80M | -92.80M | -103.90M | -127.10M | -161.90M | -117.70M | -80.30M | -130.40M | -178.80M | -58.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 473.58M | 677.21M | 1.06B | 1.39B | 1.20B | 1.72B | 2.28B | 3.43B | 2.54B | 3.70B | 948.20M | 1.18B | 2.37B | 3.38B | 2.52B | 2.11B | 3.49B | 2.73B | 3.49B | 4.64B |
| Non-operating interest income | 59.19M | 74.29M | 22.18M | 38.19M | 77.32M | 123.61M | 180.20M | 176.00M | 460.50M | 217.30M | 203.30M | 176.70M | 183.20M | 529.70M | 578.40M | 760.30M | 586.70M | 721.70M | 1.21B | 1.69B |
| Miscellaneous non-operating expense | 414.39M | 602.92M | 1.03B | 1.35B | 1.12B | 1.60B | 2.10B | 3.25B | 2.08B | 3.48B | 744.90M | 1.01B | 2.18B | 1.93B | 1.95B | 1.35B | 2.90B | 2.01B | 2.29B | 2.94B |
| Unusual income/expense | -4.92M | — | — | — | — | — | — | — | — | — | — | — | — | — | -198.50M | 0 | 0 | -143.00M | -17.00M | 0 |
| Pretax income | 2.54B | 3.70B | 4.36B | 6.16B | 6.11B | 8.02B | 8.25B | 10.51B | 8.18B | 9.37B | 7.99B | 8.43B | 8.41B | 10.69B | 6.85B | 7.12B | 11.16B | 13.83B | 19.59B | 23.26B |
| Taxes | -860.62M | -1.22B | -1.37B | -1.71B | -1.67B | -2.11B | -2.33B | -2.87B | -2.17B | -1.52B | -1.71B | -1.88B | -2.15B | -3.26B | -1.02B | -1.90B | -2.73B | -3.63B | -4.84B | -5.93B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.84B | 2.68B | 3.25B | 4.63B | 4.44B | 5.91B | 5.91B | 7.64B | 6.00B | 7.86B | 7.21B | 7.36B | 7.12B | 7.43B | 7.06B | 6.35B | 9.34B | 12.28B | 17.21B | 20.00B |
| Net income | 1.84B | 2.68B | 3.25B | 4.63B | 4.44B | 5.91B | 5.91B | 7.64B | 6.00B | 7.86B | 7.21B | 7.36B | 7.12B | 7.43B | 7.06B | 6.35B | 9.34B | 12.28B | 17.21B | 20.00B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.84B | 2.68B | 3.25B | 4.63B | 4.44B | 5.91B | 5.91B | 7.64B | 6.00B | 7.86B | 7.21B | 7.36B | 7.12B | 7.43B | 7.06B | 6.35B | 9.34B | 12.28B | 17.21B | 20.00B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.52B | 3.47B | 3.72B | 5.29B | 5.29B | 6.69B | 6.41B | 7.56B | 6.47B | 6.89B | 8.35B | 8.17B | 6.96B | 8.25B | 5.58B | 5.98B | 8.68B | 12.36B | 17.46B | 20.53B |
| EBIT | 2.12B | 3.08B | 3.33B | 4.80B | 4.93B | 6.32B | 5.99B | 7.08B | 5.94B | 6.09B | 7.53B | 7.34B | 6.14B | 7.43B | 4.69B | 5.13B | 7.75B | 11.37B | 16.30B | 18.68B |
| Total operating expenses | -15.95B | -18.48B | -23.59B | -30.48B | -23.52B | -32.78B | -34.24B | -37.70B | -33.32B | -37.50B | -39.62B | -43.18B | -44.39B | -48.94B | -46.75B | -38.31B | -53.69B | -66.10B | -73.36B | -84.78B |
| Prepaid expenses | 198.21M | 11.55M | 70.36M | 200.68M | 123.84M | 173.46M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | 94.51M | 77.70M | 57.40M | 289.60M | 85.50M | 171.20M | 195.80M | 280.50M | 309.30M | 237.70M | 303.50M | 318.90M | 712.80M | 725.20M | 796.30M |
| Capital and operating lease obligations | 54.99M | 54.99M | 19.19M | 462.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.30M | 151.30M | 178.80M | 198.50M | 198.50M | 204.20M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 240.56M | 200.47M | 204.84M | 219.79M | 329.52M | 363.46M | 439.00M | 571.50M | 655.10M | 860.20M | 1.47B | 1.47B | 1.65B | 1.75B | 1.18B | 1.19B | 1.34B | 1.43B | 1.37B | 1.45B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 4.90M | 32.40M | 52.80M | 33.20M | 31.10M | 27.00M | 21.30M | 20.60M | 10.60M | 27.50M | 32.20M | 32.70M | 119.60M | 256.00M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -926.57M | -926.57M | -974.07M | -2.11B | -1.99B | -2.99B | -3.45B | -3.54B | -4.22B | -4.22B | -4.67B | -4.66B | -4.64B | -5.64B | -5.67B | -3.88B | -4.44B | -6.24B | -8.59B | -10.53B |
| Preferred dividends paid | -19.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800