Cyient DLM Ltd
NSE: CYIENTDLM BSE: 543933
₹312.60
(0.02%)
Fri, 06 Mar 2026, 06:27 am
Market Cap24.78B
PE Ratio30.31
Dividend0
Cyient DLM Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 4.57B | 6.28B | 7.21B | 8.32B | 11.92B | 15.20B |
| Gross profit | 320.34M | 605.93M | 965.58M | 938.36M | 1.20B | 1.71B |
| Operating expenses (excl. COGS) | -263.86M | -269.40M | -300.10M | -250.24M | -308.03M | -671.08M |
| Selling/general/admin expenses, total | -263.06M | -268.68M | -294.78M | -223.00M | -292.28M | -657.77M |
| Research & development | — | — | — | 0 | — | — |
| Selling/general/admin expenses, other | -263.06M | -268.68M | -294.78M | -223.00M | -292.28M | -657.77M |
| Other operating expenses, total | -800.00K | -720.00K | -5.32M | -27.24M | -15.75M | -13.31M |
| Operating income | 56.48M | 336.53M | 665.48M | 688.12M | 894.28M | 1.04B |
| Non-operating income, total | -128.64M | -180.58M | -158.18M | -256.52M | -72.89M | -125.54M |
| Interest expense, net of interest capitalized | -181.94M | -207.70M | -219.75M | -315.16M | -343.87M | -375.45M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 53.30M | 12.57M | 61.57M | 58.64M | 270.98M | 249.91M |
| Non-operating interest income | 27.26M | 17.59M | 16.09M | 30.01M | 274.94M | 247.72M |
| Miscellaneous non-operating expense | 26.04M | -5.02M | 45.48M | 28.63M | -3.96M | 2.19M |
| Unusual income/expense | 0 | 14.55M | 0 | 0 | 0 | 0 |
| Pretax income | -72.16M | 155.95M | 507.30M | 431.60M | 821.39M | 917.24M |
| Taxes | 5.12M | -37.81M | -109.35M | -114.33M | -209.43M | -236.48M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -67.04M | 118.14M | 397.95M | 317.27M | 611.96M | 680.76M |
| Net income | -67.04M | 118.14M | 397.95M | 317.27M | 611.96M | 680.76M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -67.04M | 118.14M | 397.95M | 317.27M | 611.96M | 680.76M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 162.27M | 521.15M | 858.34M | 882.27M | 1.12B | 1.38B |
| EBIT | 56.48M | 336.53M | 665.48M | 688.12M | 894.28M | 1.04B |
| Total operating expenses | -4.51B | -5.94B | -6.54B | -7.63B | -11.02B | -14.15B |
| Prepaid expenses | 11.05M | 29.33M | 20.76M | 35.11M | 47.76M | 26.16M |
| Deferred income, current | 1.28B | 1.14B | 1.13B | 2.28B | 978.55M | 1.14B |
| Capital and operating lease obligations | 417.50M | 400.02M | 377.19M | 362.56M | 515.10M | 465.62M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 25.63M | 24.05M | 28.63M | 27.97M | 155.29M | 140.83M |
| Deferred income, non-current | 0 | 17.44M | 260.83M | 0 | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800