Cyient Ltd
NSE: CYIENT BSE: 532175
₹924.60
(1.85%)
Thu, 12 Mar 2026, 04:59 am
Market Cap100.89B
PE Ratio18.89
Dividend3.30
Cyient Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.63B | 5.43B | 6.74B | 8.90B | 9.53B | 11.88B | 15.53B | 18.73B | 22.06B | 27.36B | 30.94B | 35.86B | 39.14B | 46.17B | 44.27B | 41.32B | 45.34B | 60.16B | 71.47B | 73.60B |
| Gross profit | 501.09M | 1.68B | 917.13M | 1.43B | 3.00B | 3.44B | 4.43B | 5.15B | 6.17B | 6.54B | 6.95B | 7.88B | 8.98B | 10.26B | 8.65B | 7.86B | 10.47B | 14.21B | 15.78B | 14.88B |
| Operating expenses (excl. COGS) | -18.43M | -745.42M | -84.30M | -124.60M | -1.31B | -2.12B | -2.23B | -2.34B | -2.73B | -3.25B | -3.65B | -3.98B | -4.60B | -4.97B | -4.55B | -3.68B | -4.07B | -6.47B | -5.41B | -6.03B |
| Selling/general/admin expenses, total | — | — | — | — | -1.33B | -2.11B | -2.01B | -2.05B | -2.44B | -2.89B | -3.54B | -3.82B | -4.45B | -4.76B | -4.48B | -3.60B | -4.01B | -6.15B | -5.14B | -5.56B |
| Research & development | — | — | — | 0 | 0 | 0 | -14.41M | -13.52M | -13.21M | -14.69M | -56.00M | -24.00M | -112.00M | -335.00M | -518.00M | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -1.33B | -2.11B | -1.99B | -2.03B | -2.43B | -2.87B | -3.48B | -3.80B | -4.34B | -4.42B | -3.96B | -3.60B | -4.01B | -6.15B | -5.14B | -5.56B |
| Other operating expenses, total | -18.43M | -745.42M | -84.30M | -124.60M | 27.13M | -3.03M | -223.21M | -290.18M | -287.50M | -359.13M | -107.00M | -160.00M | -149.00M | -213.00M | -74.00M | -76.00M | -55.00M | -314.00M | -261.00M | -466.00M |
| Operating income | 482.66M | 938.24M | 832.84M | 1.31B | 1.70B | 1.32B | 2.20B | 2.82B | 3.44B | 3.30B | 3.30B | 3.90B | 4.38B | 5.29B | 4.10B | 4.18B | 6.40B | 7.74B | 10.37B | 8.85B |
| Non-operating income, total | 2.87M | -21.01M | 192.81M | -337.91M | 383.97M | 275.15M | 153.63M | 332.53M | 99.01M | 1.16B | 911.00M | 543.00M | 1.04B | 910.00M | 610.00M | 590.00M | 581.00M | -925.00M | -1.19B | -46.00M |
| Interest expense, net of interest capitalized | -3.77M | -14.82M | -31.50M | -31.65M | -1.94M | -8.18M | -7.34M | -2.87M | -13.67M | -57.56M | -164.00M | -172.00M | -204.00M | -308.00M | -472.00M | -420.00M | -342.00M | -849.00M | -1.15B | -928.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Non-operating income, excl. interest expenses | 6.67M | -6.19M | 224.31M | -306.26M | 385.91M | 283.33M | 176.88M | 378.76M | 596.52M | 1.22B | 1.08B | 834.00M | 1.09B | 1.03B | 1.11B | 1.03B | 904.00M | 465.00M | 563.00M | 740.00M |
| Non-operating interest income | 4.38M | 12.13M | 51.01M | 148.10M | 117.45M | 135.52M | 266.39M | 358.05M | 389.79M | 489.97M | 331.00M | 376.00M | 505.00M | 555.00M | 439.00M | 497.00M | 479.00M | 289.00M | 522.00M | 742.00M |
| Miscellaneous non-operating expense | 2.29M | -18.32M | 173.30M | -454.36M | 268.46M | 147.81M | -89.50M | 20.71M | 206.73M | 727.71M | 629.00M | 335.00M | 737.00M | 470.00M | 668.00M | 532.00M | 425.00M | 176.00M | 41.00M | -2.00M |
| Unusual income/expense | -31.76K | — | — | — | — | — | -15.92M | -43.35M | -483.84M | -819.36K | -10.00M | -119.00M | 154.00M | 188.00M | -25.00M | -19.00M | 19.00M | -541.00M | -602.00M | 142.00M |
| Pretax income | 485.53M | 917.23M | 1.03B | 967.12M | 2.08B | 1.60B | 2.35B | 3.15B | 3.54B | 4.46B | 4.21B | 4.44B | 5.41B | 6.20B | 4.71B | 4.77B | 6.98B | 6.81B | 9.18B | 8.80B |
| Taxes | -83.01M | -173.13M | -242.09M | -122.62M | -505.15M | -269.80M | -835.32M | -966.67M | -1.03B | -1.10B | -1.01B | -1.04B | -1.38B | -1.43B | -1.27B | -1.13B | -1.76B | -1.67B | -2.16B | -2.27B |
| Non-controlling/minority interest | 0 | 0 | 2.21M | 207.61K | 4.78M | -1.03M | 0 | 0 | 0 | 22.39M | 54.00M | 42.00M | 23.00M | 14.00M | 13.00M | 0 | 0 | 0 | -200.00M | -326.00M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 503.19M | 836.63M | 855.72M | 924.84M | 1.71B | 1.40B | 1.61B | 2.31B | 2.66B | 3.53B | 3.25B | 3.44B | 4.05B | 4.79B | 3.42B | 3.64B | 5.22B | 5.14B | 6.83B | 6.16B |
| Net income | 503.19M | 836.63M | 855.72M | 924.84M | 1.71B | 1.40B | 1.61B | 2.31B | 2.66B | 3.53B | 3.25B | 3.44B | 4.05B | 4.79B | 3.42B | 3.64B | 5.22B | 5.14B | 6.83B | 6.16B |
| Dilution adjustment | 0 | 0 | 3.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 3.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 503.19M | 836.63M | 855.72M | 924.84M | 1.71B | 1.40B | 1.61B | 2.31B | 2.66B | 3.53B | 3.25B | 3.44B | 4.05B | 4.79B | 3.42B | 3.64B | 5.22B | 5.14B | 6.83B | 6.16B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 668.28M | 1.19B | 1.20B | 1.77B | 2.13B | 1.81B | 2.69B | 3.43B | 4.16B | 4.01B | 4.19B | 4.85B | 5.43B | 6.40B | 5.98B | 6.13B | 8.32B | 10.30B | 13.04B | 11.52B |
| EBIT | 482.66M | 938.24M | 832.84M | 1.31B | 1.70B | 1.32B | 2.20B | 2.82B | 3.44B | 3.30B | 3.30B | 3.90B | 4.38B | 5.29B | 4.10B | 4.18B | 6.40B | 7.74B | 10.37B | 8.85B |
| Total operating expenses | -3.14B | -4.49B | -5.91B | -7.59B | -7.84B | -10.56B | -13.33B | -15.91B | -18.63B | -24.06B | -27.64B | -31.96B | -34.76B | -40.89B | -40.18B | -37.14B | -38.94B | -52.42B | -61.10B | -64.76B |
| Prepaid expenses | 111.24M | 96.15M | 128.56M | 226.14M | 988.37M | 1.29B | 211.35M | 409.29M | 370.54M | 2.29B | 2.48B | 3.28B | 3.37B | 577.00M | 461.00M | 655.00M | 655.00M | 1.21B | 1.36B | 975.00M |
| Deferred income, current | — | — | — | — | — | — | — | 52.79M | 95.08M | 836.70M | 564.00M | 394.00M | 597.00M | 1.82B | 1.49B | 1.47B | 1.37B | 2.79B | 1.47B | 1.63B |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.29B | 1.96B | 1.73B | 1.96B | 2.46B | 2.07B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 16.21M | — | 83.67M | 120.76M | 193.11M | 190.82M | 51.76M | 50.52M | 179.00M | 302.00M | 356.00M | 405.00M | 378.00M | 182.00M | 345.00M | 830.00M | 839.00M | 734.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.00M | 35.00M | 26.00M | — | 24.00M | 0 | 261.00M | 0 | — | — |
| Minority interest | 0 | 0 | 3.49M | 3.31M | 0 | 0 | 0 | 0 | 0 | 122.33M | 67.00M | 26.00M | 3.00M | -19.00M | -32.00M | -32.00M | -32.00M | -32.00M | 2.99B | 4.51B |
| Change in accrued expenses | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -25.57M | -39.00M | -71.95M | -78.84M | -96.68M | -131.09M | -278.79M | -363.18M | -520.86M | -784.35M | -1.62B | -746.00M | -1.89B | -1.26B | -3.17B | -10.00M | -2.95B | -2.63B | -3.06B | -3.30B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800