D B Corp Ltd
NSE: DBCORP BSE: 533151
₹241.60
(2.29)%
Sat, 31 Jan 2026, 01:47 pm
Market Cap43.03B
PE Ratio13.37
Dividend4.14
Consumer Services
Publishing: Newspapers
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.28B | 6.65B | 8.51B | 9.49B | 10.51B | 12.60B | 14.52B | 15.92B | 18.60B | 20.10B | 20.52B | 22.35B | 23.11B | 24.63B | 22.24B | 15.08B | 17.69B | 21.29B | 24.02B | 23.39B |
| Gross profit | 1.66B | 2.22B | 3.41B | 3.09B | 4.10B | 5.00B | 4.64B | 5.47B | 6.96B | 7.18B | 7.75B | 8.69B | 7.91B | 7.32B | 6.59B | 4.17B | 5.27B | 4.78B | 7.91B | 8.55B |
| Operating expenses (excl. COGS) | -1.01B | -1.51B | -1.95B | -2.01B | -1.12B | -1.41B | -1.66B | -2.15B | -2.31B | -2.19B | -3.15B | -3.23B | -3.13B | -3.12B | -2.69B | -2.17B | -3.21B | -2.55B | -2.76B | -4.03B |
| Selling/general/admin expenses, total | -992.42M | -1.48B | -1.91B | -1.98B | -1.12B | -1.41B | -1.65B | -2.15B | -2.42B | -2.30B | -3.15B | -3.21B | -3.13B | -3.11B | -2.67B | -2.13B | -3.20B | -2.57B | -2.75B | -4.03B |
| Research & development | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Selling/general/admin expenses, other | -992.42M | -1.48B | -1.91B | -1.98B | -1.12B | -1.41B | -1.65B | -2.15B | -2.42B | -2.30B | -3.15B | -3.21B | -3.13B | -3.11B | -2.67B | -2.13B | -3.20B | -2.57B | -2.75B | -4.03B |
| Other operating expenses, total | -14.79M | -29.49M | -45.69M | -33.16M | -2.95M | -3.37M | -6.44M | -7.21M | 111.71M | 112.30M | -1.73M | -11.63M | -7.59M | -6.52M | -22.86M | -39.30M | -18.68M | 18.45M | -3.40M | 7.74M |
| Operating income | 649.66M | 710.06M | 1.46B | 1.08B | 2.98B | 3.59B | 2.98B | 3.32B | 4.65B | 4.99B | 4.60B | 5.47B | 4.78B | 4.21B | 3.90B | 2.00B | 2.05B | 2.23B | 5.15B | 4.52B |
| Non-operating income, total | -148.18M | -115.01M | -160.12M | -325.40M | -170.17M | -5.40M | 27.48M | -5.39M | -125.08M | -65.45M | 1.12M | 188.79M | 109.55M | -67.94M | -416.02M | -64.09M | -104.86M | 50.48M | 505.69M | 461.87M |
| Interest expense, net of interest capitalized | -228.97M | -262.02M | -384.17M | -404.72M | -342.50M | -102.92M | -112.87M | -102.86M | -75.35M | -75.57M | -138.19M | -57.41M | -41.46M | -57.10M | -193.70M | -202.04M | -135.79M | -172.17M | -198.38M | -198.76M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 80.79M | 147.00M | 224.05M | 79.32M | 218.06M | 142.53M | 140.35M | 159.97M | 73.54M | 101.92M | 90.07M | 285.41M | 121.08M | -11.30M | -246.54M | -2.69M | 7.12M | 173.47M | 588.72M | 614.73M |
| Non-operating interest income | 63.67M | 76.00M | 116.29M | 108.51M | 111.52M | 141.76M | 115.81M | 96.33M | 84.37M | 101.03M | 156.25M | 115.39M | 163.38M | 137.18M | 68.29M | 100.01M | 143.53M | 255.29M | 472.23M | 664.39M |
| Miscellaneous non-operating expense | 17.11M | 71.00M | 107.76M | -29.20M | 106.53M | 764.19K | 24.54M | 63.65M | -10.83M | 889.40K | -66.18M | 170.02M | -42.30M | -148.48M | -314.83M | -102.70M | -136.41M | -83.72M | 113.06M | -53.09M |
| Unusual income/expense | — | — | — | — | -45.73M | -45.00M | — | -62.50M | -123.28M | -91.80M | 49.24M | -39.21M | 29.93M | 460.00K | 24.22M | 140.64M | 23.81M | 49.18M | 115.35M | 45.90M |
| Pretax income | 501.47M | 595.05M | 1.30B | 750.60M | 2.81B | 3.59B | 3.01B | 3.31B | 4.52B | 4.92B | 4.60B | 5.65B | 4.88B | 4.14B | 3.48B | 1.93B | 1.95B | 2.28B | 5.65B | 4.99B |
| Taxes | -131.42M | -54.54M | -599.96M | -392.36M | -1.06B | -999.69M | -983.17M | -1.13B | -1.46B | -1.76B | -1.68B | -1.91B | -1.64B | -1.40B | -731.87M | -518.29M | -520.94M | -587.69M | -1.40B | -1.28B |
| Non-controlling/minority interest | 0 | 4.90M | 61.14M | 117.98M | 79.50M | -2.59M | -1.56M | 197.15K | 165.04K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 370.06M | 545.40M | 758.92M | 476.22M | 1.83B | 2.58B | 2.02B | 2.18B | 3.07B | 3.16B | 2.92B | 3.75B | 3.24B | 2.74B | 2.75B | 1.41B | 1.43B | 1.69B | 4.26B | 3.71B |
| Net income | 370.06M | 545.40M | 758.92M | 476.22M | 1.83B | 2.58B | 2.02B | 2.18B | 3.07B | 3.16B | 2.92B | 3.75B | 3.24B | 2.74B | 2.75B | 1.41B | 1.43B | 1.69B | 4.26B | 3.71B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 370.06M | 545.40M | 758.92M | 476.22M | 1.83B | 2.58B | 2.02B | 2.18B | 3.07B | 3.16B | 2.92B | 3.75B | 3.24B | 2.74B | 2.75B | 1.41B | 1.43B | 1.69B | 4.26B | 3.71B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 744.78M | 840.44M | 1.69B | 1.37B | 3.35B | 4.03B | 3.48B | 3.90B | 5.29B | 5.87B | 5.45B | 6.32B | 5.69B | 5.18B | 5.09B | 3.13B | 3.14B | 3.33B | 6.28B | 5.55B |
| EBIT | 649.66M | 710.06M | 1.46B | 1.08B | 2.98B | 3.59B | 2.98B | 3.32B | 4.65B | 4.99B | 4.60B | 5.47B | 4.78B | 4.21B | 3.90B | 2.00B | 2.05B | 2.23B | 5.15B | 4.52B |
| Total operating expenses | -4.63B | -5.94B | -7.05B | -8.41B | -7.53B | -9.01B | -11.54B | -12.60B | -13.95B | -15.11B | -15.92B | -16.88B | -18.34B | -20.42B | -18.34B | -13.08B | -15.63B | -19.06B | -18.87B | -18.87B |
| Prepaid expenses | — | — | 526.88M | — | 1.84B | 2.69B | 3.58B | 4.76B | 15.87M | 15.87M | 252.32M | 556.38M | 784.93M | 643.59M | 108.86M | 104.32M | 112.79M | 125.50M | 131.77M | 125.81M |
| Deferred income, current | — | — | — | — | — | — | — | — | 668.39M | 509.62M | 347.73M | 261.69M | 269.71M | 275.32M | 331.79M | 282.02M | 218.09M | 252.41M | 467.44M | 465.54M |
| Capital and operating lease obligations | — | 4.37M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48B | 1.62B | 1.50B | 1.49B | 1.94B | 1.90B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 247.47M | 309.91M | 368.19M | 485.76M | 739.56M | 814.71M | 903.21M | 1.02B | 1.10B | 1.05B | 1.11B | 1.13B | 1.22B | 1.25B | 840.97M | 787.11M | 725.37M | 645.85M | 1.25B | 1.18B |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 700.00K | 2.02M | 241.86M | 123.88M | 44.39M | 3.79M | 15.41M | 10.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.43M | 53.33M | 30.10M |
| Common dividends paid | — | -2.14M | -2.14M | -84.39M | -220.53M | -589.85M | -687.27M | -962.41M | -1.19B | -1.68B | -2.43B | -1.83B | -130.00K | -632.19M | -3.80B | 0 | -874.90M | -1.06B | -1.42B | -3.56B |
| Preferred dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800