D-Link India Ltd

NSE: DLINKINDIA BSE: 533146

₹403

(-1.58%)

Thu, 19 Mar 2026, 09:40 pm

MTF 5xInvest in D-Link India Ltd with 5x Leverage Buy with MTF

Market Cap14.54B

PE Ratio13.77

Dividend5.32

Electronic Technology

Telecommunications Equipment

24.5K

D-Link India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.30M	-4.85M	-5.43M	-1.96M	-902.40K	-121.64K	-978.53K	-792.85K	-6.88M	-3.03M	-2.06M	-4.09M	0	0	-6.42M	-7.91M	-4.71M	-5.99M	-9.62M	-6.05M
Pretax equity in earnings	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	102.84K	-2.23M	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	2.73B	2.60B	2.79B	799.11M	910.07M	917.14M	1.25B	1.53B	1.89B	2.64B	3.35B	2.89B	3.11B	3.44B	3.79B	4.33B	5.14B	6.31B	6.97B	7.50B
Total current assets	1.63B	1.21B	1.12B	514.30M	665.41M	610.60M	1.00B	1.30B	1.65B	2.23B	2.91B	2.46B	2.66B	3.03B	3.31B	3.89B	4.75B	5.81B	6.48B	7.00B
Cash and short term investments	34.02M	102.01M	44.85M	500.00K	146.78M	36.43M	58.59M	17.44M	33.25M	9.43M	142.25M	36.81M	227.05M	241.63M	417.59M	1.10B	1.35B	1.31B	2.20B	2.49B
Cash & equivalents	30.33M	57.11M	40.21M	500.00K	27.63M	25.96M	58.59M	2.39M	33.25M	9.39M	92.25M	29.81M	162.64M	108.20M	88.00M	168.18M	205.38M	59.85M	184.32M	318.10M
Short term investments	3.69M	44.90M	4.64M	0	119.15M	10.47M	0	15.05M	0	40.38K	50.00M	7.00M	64.41M	133.43M	329.59M	936.79M	1.15B	1.25B	2.02B	2.17B
Total receivables, net	928.00M	732.08M	713.01M	316.50M	279.99M	282.97M	517.90M	834.24M	975.83M	1.43B	1.75B	1.54B	1.77B	1.93B	1.86B	1.86B	2.35B	3.08B	3.43B	3.72B
Accounts receivable - trade, net	807.89M	635.73M	585.47M	231.97M	210.92M	211.68M	478.64M	814.85M	945.26M	1.42B	1.72B	1.47B	1.72B	1.85B	1.75B	1.78B	2.31B	3.05B	3.39B	3.66B
Other receivables	120.12M	96.34M	127.55M	84.53M	69.06M	71.28M	39.26M	19.39M	30.57M	10.02M	28.14M	68.85M	50.23M	75.71M	116.11M	76.58M	33.76M	21.72M	41.92M	58.39M
Total inventory	519.46M	357.40M	339.04M	190.11M	225.48M	272.39M	420.30M	442.75M	634.53M	783.86M	1.01B	652.90M	649.18M	839.20M	1.01B	916.48M	1.02B	1.40B	821.66M	773.54M
Other current assets, total	17.74M	14.89M	17.33M	7.19M	6.31M	6.31M	425.35K	2.57M	0	0	0	0	1.86M	6.78M	6.17M	1.24M	8.46M	5.77M	1.19M	2.29M
Total non-current assets	1.10B	1.38B	1.66B	284.81M	244.67M	306.55M	247.21M	233.71M	237.06M	417.10M	433.43M	431.17M	445.05M	409.15M	476.99M	437.87M	398.54M	504.20M	490.41M	499.19M
Long term investments	437.78M	718.75M	1.04B	271.57M	222.75M	80.19M	12.24M	6.54M	13.50M	21.84M	0	0	8.84M	1.94M	0	0	0	40.92M	43.37M	98.31M
Note receivable - long term	—	—	—	—	—	—	12.24M	6.54M	6.54M	6.54M	—	—	8.84M	1.94M	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	6.96M	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Other investments	430.82M	718.75M	1.04B	271.57M	222.75M	80.19M	0	0	6.95M	15.29M	0	0	0	0	0	0	0	40.92M	43.37M	98.31M
Net property/plant/equipment	627.72M	628.98M	576.77M	8.43M	16.91M	221.65M	213.12M	203.47M	197.25M	196.42M	190.89M	184.90M	178.07M	168.39M	262.11M	222.61M	188.76M	250.39M	224.65M	185.47M
Gross property/plant/equipment	860.20M	905.21M	846.76M	13.69M	24.47M	234.93M	240.54M	245.85M	252.20M	267.83M	274.84M	199.52M	206.09M	206.82M	310.74M	281.50M	248.47M	314.13M	291.90M	261.28M
Deferred tax assets	—	8.98M	11.04M	4.24M	1.82M	802.21K	1.10M	4.96M	4.68M	34.56M	54.14M	58.91M	87.75M	73.87M	46.36M	43.71M	48.77M	50.17M	56.78M	50.05M
Net intangible assets	29.84M	24.76M	34.40M	564.98K	3.19M	3.91M	2.79M	1.67M	1.44M	155.80M	155.16M	154.60M	154.15M	153.84M	153.62M	153.55M	153.50M	153.50M	153.50M	153.50M
Goodwill, net	16.74M	11.16M	5.58M	—	—	—	0	0	0	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M	153.50M
Other intangibles, net	13.11M	13.60M	28.82M	—	—	—	2.79M	1.67M	1.44M	2.30M	1.66M	1.11M	650.00K	341.00K	120.00K	50.00K	3.00K	0	0	0
Other long term assets, total	0	0	0	—	0	0	5.46M	4.56M	20.19M	8.49M	29.21M	32.76M	16.25M	11.12M	14.90M	18.00M	7.51M	9.22M	12.12M	11.87M
Short term debt	3.85M	0	1.70M	0	0	0	0	58.57K	35.08M	22.74M	—	114.76M	0	0	37.75M	44.39M	26.07M	36.80M	54.57M	28.58M
Current portion of LT debt and capital leases	3.85M	0	1.70M	0	—	0	0	0	0	0	0	0	0	0	37.75M	44.39M	26.07M	36.80M	54.57M	28.58M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	58.57K	35.08M	22.74M	—	114.76M	0	0	0	0	0	0	0	0
Accounts payable	578.77M	406.54M	433.70M	82.21M	167.54M	177.35M	440.71M	607.02M	801.57M	1.15B	1.64B	745.72M	1.19B	1.20B	1.23B	1.50B	1.99B	2.31B	2.42B	2.57B
Income tax payable	134.08M	13.83M	23.62M	500.00K	4.98M	1.50M	3.43M	337.88K	26.06K	21.53M	14.77M	227.72M	14.78M	11.27M	3.95M	8.42M	10.65M	12.82M	11.35M	6.91M
Long term debt	7.20M	6.31M	918.95K	0	0	0	0	0	0	0	0	0	0	0	61.49M	27.03M	9.66M	63.98M	22.16M	13.32M
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.49M	27.03M	9.66M	63.98M	22.16M	13.32M
Total equity	1.81B	1.97B	2.12B	659.48M	696.35M	720.05M	776.51M	882.21M	996.98M	1.35B	1.56B	1.74B	1.86B	2.10B	2.39B	2.66B	3.03B	3.78B	4.35B	4.75B
Shareholders' equity	1.75B	1.90B	2.12B	659.48M	696.35M	720.05M	776.51M	882.21M	996.98M	1.35B	1.56B	1.74B	1.86B	2.10B	2.39B	2.66B	3.03B	3.78B	4.35B	4.75B
Common equity, total	1.75B	1.90B	2.12B	659.48M	696.35M	720.05M	776.51M	882.21M	996.98M	1.35B	1.56B	1.74B	1.86B	2.10B	2.39B	2.66B	3.03B	3.78B	4.35B	4.75B
Other common equity	1.20B	1.36B	1.58B	394.34M	15.86M	19.28M	26.33M	38.68M	52.28M	77.28M	102.28M	102.28M	102.28M	102.28M	102.28M	102.28M	112.17M	112.85M	109.39M	108.98M
Total debt	11.05M	6.31M	2.62M	0	0	0	0	58.57K	35.08M	22.74M	0	114.76M	0	0	99.24M	71.42M	35.72M	100.78M	76.73M	41.90M
Net debt	-22.97M	-95.70M	-42.23M	-500.00K	-146.78M	-36.43M	—	-17.38M	1.83M	13.31M	-142.25M	77.95M	-227.05M	-241.63M	-318.35M	-1.03B	-1.32B	-1.20B	-2.13B	-2.45B
Change in accounts receivable	-174.22M	175.03M	-189.93M	0	34.08M	-3.50M	-252.35M	-316.61M	-133.04M	-489.22M	-292.56M	202.51M	-267.65M	-136.24M	131.40M	-38.50M	-528.21M	-734.73M	-350.91M	-265.81M
Change in taxes payable	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	137.60M	-155.11M	258.72M	0	75.39M	6.93M	261.33M	177.20M	—	—	—	-856.87M	443.79M	5.90M	31.15M	274.13M	486.41M	329.88M	102.96M	160.71M
Change in other assets/liabilities	0	0	0	0	0	0	—	—	183.92M	405.19M	441.07M	-71.24M	23.19M	59.48M	-108.94M	61.45M	10.10M	19.73M	-6.53M	-3.88M
Sale of fixed assets & businesses	1.37M	10.38M	33.80M	0	65.89K	10.00K	807.03K	15.00K	82.67K	79.10K	1.09M	68.00K	1.49M	2.48M	101.00K	41.00K	1.68M	329.00K	1.60M	69.00K
Purchase/sale of investments, net	7.32M	-271.97M	-312.66M	0	48.86M	145.31M	86.09M	-15.05M	15.08M	816.18K	-43.56M	46.34M	-38.44M	-22.14M	-188.87M	-593.89M	-192.74M	-61.53M	-683.63M	-95.60M
Sale/maturity of investments	5.03B	4.67B	5.16B	0	1.13B	1.79B	462.68M	1.08B	1.85B	1.32B	2.22B	1.67B	1.98B	6.55B	5.31B	699.63M	1.80B	2.81B	2.59B	4.44B
Purchase of investments	-5.02B	-4.94B	-5.47B	0	-1.08B	-1.64B	-376.59M	-1.09B	-1.83B	-1.32B	-2.27B	-1.63B	-2.02B	-6.57B	-5.50B	-1.29B	-2.00B	-2.88B	-3.28B	-4.54B
Other investing cash flow items, total	426.65K	0	0	0	0	0	0	-119.16K	0	0	0	0	-17.38M	-38.98M	0	0	0	0	0	0
Issuance/retirement of debt, net	-2.14M	-4.73M	-2.58M	0	0	0	0	58.57K	35.02M	-12.33M	-22.74M	0	247.59M	-54.47M	-20.41M	0	0	0	0	0
Issuance/retirement of long term debt	-2.14M	-4.73M	-2.58M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	58.57K	35.02M	-12.33M	-22.74M	0	247.59M	-54.47M	-20.41M	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-54.74M	-68.43M	-70.21M	0	-35.19M	-34.99M	-10.50M	-13.95M	-17.55M	-21.06M	-29.91M	-29.92M	-21.37M	-21.43M	-63.99M	-35.50M	-63.91M	-106.52M	-355.05M	-639.09M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800