Dabur India Ltd
NSE: DABUR BSE: 500096
₹518.50
(-1.13%)
Thu, 05 Mar 2026, 01:57 am
Market Cap919.75B
PE Ratio49.90
Dividend1.54
Dabur India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 17.23B | 20.41B | 23.60B | 27.78B | 33.88B | 40.69B | 52.72B | 61.18B | 70.37B | 77.75B | 77.77B | 76.10B | 76.77B | 84.59B | 86.27B | 95.11B | 108.36B | 114.62B | 122.98B | 124.47B |
| Gross profit | 3.25B | 3.77B | 6.37B | 10.52B | 13.93B | 16.05B | 19.53B | 23.55B | 27.64B | 30.63B | 29.32B | 26.92B | 26.93B | 28.20B | 28.69B | 32.44B | 35.66B | 33.80B | 38.33B | 37.69B |
| Operating expenses (excl. COGS) | -703.28M | -715.76M | -2.75B | -6.35B | -8.09B | -9.24B | -11.76B | -14.54B | -17.21B | -18.70B | -15.33B | -12.87B | -12.29B | -12.61B | -13.01B | -14.58B | -15.56B | -15.33B | -18.72B | -19.50B |
| Selling/general/admin expenses, total | — | -4.80B | -7.50M | -6.25B | -8.04B | -9.19B | -10.56B | -14.45B | -17.10B | -18.60B | -15.35B | -12.77B | -12.18B | -12.51B | -12.90B | -14.41B | -15.44B | -15.21B | -18.59B | -19.36B |
| Research & development | -72.00M | -77.50M | -7.50M | -17.95M | -5.00M | -36.80M | -37.40M | -21.80M | -78.40M | -19.90M | -251.40M | -284.30M | -295.70M | -344.50M | -359.20M | -393.70M | -383.90M | -394.40M | -399.70M | -413.50M |
| Selling/general/admin expenses, other | — | -4.72B | — | -6.23B | -8.03B | -9.15B | -10.53B | -14.43B | -17.02B | -18.58B | -15.10B | -12.49B | -11.89B | -12.17B | -12.54B | -14.02B | -15.06B | -14.82B | -18.19B | -18.95B |
| Other operating expenses, total | -703.28M | -715.76M | -2.74B | -102.74M | -56.60M | -56.00M | -1.19B | -91.00M | -109.30M | -95.90M | 22.40M | -96.90M | -107.80M | -91.40M | -110.50M | -165.50M | -118.50M | -117.60M | -131.00M | -135.60M |
| Operating income | 2.54B | 3.05B | 3.62B | 4.17B | 5.84B | 6.81B | 7.78B | 9.01B | 10.43B | 11.94B | 13.99B | 14.05B | 14.64B | 15.60B | 15.68B | 17.86B | 20.10B | 18.47B | 19.62B | 18.19B |
| Non-operating income, total | -22.24M | 104.92M | 152.25M | 208.04M | 173.50M | 267.50M | 127.90M | 469.50M | 922.50M | 1.26B | 1.55B | 2.06B | 2.29B | 1.65B | 1.60B | 2.71B | 2.61B | 3.73B | 3.98B | 4.38B |
| Interest expense, net of interest capitalized | -112.50M | -111.00M | -117.63M | -175.50M | -66.10M | -247.00M | -312.80M | -521.20M | -396.00M | -401.20M | -484.80M | -540.30M | -530.50M | -565.00M | -481.40M | -308.10M | -386.00M | -782.40M | -1.24B | -1.64B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 92.96M | 215.92M | 269.88M | 409.37M | 255.50M | 514.70M | 456.60M | 988.90M | 1.36B | 1.73B | 2.09B | 2.64B | 3.07B | 3.05B | 3.11B | 3.15B | 3.78B | 4.51B | 4.97B | 6.12B |
| Non-operating interest income | 1.03M | 4.06M | 705.00K | 0 | 0 | 203.30M | 487.20M | 774.70M | 921.20M | 1.17B | 1.69B | 2.16B | 2.42B | 2.49B | 2.41B | 2.61B | 3.23B | 3.61B | 3.93B | 4.08B |
| Miscellaneous non-operating expense | 91.93M | 211.86M | 269.18M | 409.37M | 255.50M | 311.40M | -30.60M | 214.20M | 434.20M | 557.10M | 406.70M | 478.00M | 647.50M | 549.20M | 702.10M | 541.90M | 542.90M | 894.30M | 1.04B | 2.04B |
| Unusual income/expense | -2.70M | — | — | -25.83M | -15.90M | -200.00K | -15.90M | 1.80M | -36.90M | -69.30M | -61.30M | -43.80M | -242.50M | -834.90M | -1.03B | -135.00M | -784.00M | 11.60M | 245.70M | -105.00M |
| Pretax income | 2.52B | 3.16B | 3.77B | 4.38B | 6.01B | 7.08B | 7.90B | 9.48B | 11.36B | 13.19B | 15.54B | 16.11B | 16.93B | 17.25B | 17.28B | 20.57B | 22.70B | 22.20B | 23.59B | 22.57B |
| Taxes | -244.21M | -348.97M | -445.06M | -481.04M | -985.00M | -1.39B | -1.46B | -1.83B | -2.19B | -2.51B | -3.00B | -3.30B | -3.35B | -2.79B | -2.80B | -3.61B | -5.26B | -5.17B | -5.47B | -5.17B |
| Non-controlling/minority interest | 3.25M | 8.71M | 1.30M | 4.08M | 8.10M | -3.20M | 7.80M | -23.70M | -25.30M | -26.40M | -27.40M | -33.70M | -33.50M | -39.20M | -29.60M | -16.50M | -30.80M | 58.20M | 313.70M | 272.10M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.28B | 2.82B | 3.33B | 3.90B | 5.03B | 5.69B | 6.45B | 7.63B | 9.14B | 10.66B | 12.51B | 12.77B | 13.54B | 14.42B | 14.45B | 16.93B | 17.39B | 17.07B | 18.43B | 17.68B |
| Net income | 2.28B | 2.82B | 3.33B | 3.90B | 5.03B | 5.69B | 6.45B | 7.63B | 9.14B | 10.66B | 12.51B | 12.77B | 13.54B | 14.42B | 14.45B | 16.93B | 17.39B | 17.07B | 18.43B | 17.68B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.28B | 2.82B | 3.33B | 3.90B | 5.03B | 5.69B | 6.45B | 7.63B | 9.14B | 10.66B | 12.51B | 12.77B | 13.54B | 14.42B | 14.45B | 16.93B | 17.39B | 17.07B | 18.43B | 17.68B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.85B | 3.50B | 4.07B | 4.67B | 6.43B | 7.63B | 8.81B | 10.14B | 11.41B | 13.09B | 15.31B | 15.46B | 16.25B | 17.35B | 17.87B | 20.25B | 22.62B | 21.57B | 23.60B | 22.64B |
| EBIT | 2.54B | 3.05B | 3.62B | 4.17B | 5.84B | 6.81B | 7.78B | 9.01B | 10.43B | 11.94B | 13.99B | 14.05B | 14.64B | 15.60B | 15.68B | 17.86B | 20.10B | 18.47B | 19.62B | 18.19B |
| Total operating expenses | -14.69B | -17.36B | -19.98B | -23.61B | -28.05B | -33.88B | -44.94B | -52.16B | -59.94B | -65.81B | -63.78B | -62.06B | -62.14B | -69.00B | -70.59B | -77.25B | -88.26B | -96.15B | -103.36B | -106.27B |
| Prepaid expenses | 591.41M | 881.80M | 1.28B | 1.67B | 2.48B | 3.40B | — | 1.13B | 3.63B | 4.66B | 6.26B | 84.40M | 86.80M | 64.80M | 134.50M | 147.00M | 172.10M | 182.50M | 173.90M | 237.70M |
| Deferred income, current | — | — | — | — | — | — | — | — | 109.60M | 418.20M | 352.60M | 180.20M | 272.50M | 275.50M | 301.90M | 426.90M | 369.50M | 91.60M | 329.30M | — |
| Capital and operating lease obligations | 25.34M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 8.90M | 12.30M | 12.30M | 10.50M | 1.63B | 1.33B | 1.40B | 1.44B | 1.70B | 1.82B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 171.51M | 258.96M | 272.80M | 304.85M | 370.00M | 402.20M | 513.30M | 597.20M | 712.60M | 869.10M | 882.40M | 1.08B | 1.09B | 1.26B | 174.30M | 139.10M | 822.70M | 909.90M | 1.09B | 1.44B |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.10M | 1.70M | 10.90M | 4.30M | 5.10M | 1.20M | 4.50M | 1.50M | 1.40M | 5.10M |
| Minority interest | 54.61M | 44.72M | 47.52M | 45.78M | 37.60M | 40.80M | 33.00M | 120.60M | 159.10M | 181.60M | 217.10M | 247.70M | 265.30M | 313.80M | 364.60M | 366.90M | 405.50M | 4.68B | 4.37B | 4.10B |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -861.26M | -1.77B | -664.75M | -1.30B | -1.51B | -1.95B | -2.09B | -2.43B | -2.79B | -4.62B | -4.23B | -4.77B | -4.77B | -15.97B | -6.18B | -5.92B | -9.72B | -9.21B | -9.66B | -9.75B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800