Damodar Industries Ltd

NSE: DAMODARIND BSE: 521220

₹23.36

(-2.91%)

Sun, 15 Mar 2026, 06:10 pm

MTF 5xInvest in Damodar Industries Ltd with 5x Leverage Buy with MTF

Market Cap555.7M

PE Ratio7.10

Dividend0

Process Industries

Textiles

24.5K

Damodar Industries Financials

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.75B	2.03B	2.43B	3.85B	3.92B	5.82B	7.35B	5.93B	6.21B	7.04B	6.50B	7.71B	7.68B	5.68B	9.09B	6.83B	7.15B	4.21B
Gross profit	88.44M	138.59M	278.27M	404.69M	414.48M	654.19M	761.42M	626.86M	533.69M	544.45M	533.63M	507.72M	447.57M	374.20M	978.96M	398.14M	318.92M	223.54M
Operating expenses (excl. COGS)	-245.00K	-500.00K	-122.97M	-190.72M	-158.81M	-268.05M	-299.70M	-256.53M	-254.67M	-286.45M	-267.91M	-263.73M	-246.89M	-216.39M	-424.36M	-256.43M	-212.09M	-231.51M
Selling/general/admin expenses, total	—	—	-122.97M	-190.72M	-157.72M	-267.31M	-298.80M	-255.91M	-254.04M	-284.21M	-267.00M	-259.87M	-244.94M	-214.75M	-418.30M	-256.43M	-212.09M	-231.51M
Research & development	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-122.97M	-190.72M	-157.72M	-267.31M	-298.80M	-255.91M	-254.04M	-284.21M	-267.00M	-259.87M	-244.94M	-214.75M	-418.30M	-256.43M	-212.09M	-231.51M
Other operating expenses, total	-245.00K	-500.00K	0	0	-1.09M	-736.16K	-902.78K	-611.73K	-629.79K	-2.24M	-911.92K	-3.86M	-1.96M	-1.64M	-6.06M	0	0	0
Operating income	88.20M	138.09M	155.30M	213.97M	255.67M	386.15M	461.72M	370.34M	279.02M	258.00M	265.72M	243.99M	200.68M	157.81M	554.60M	141.71M	106.83M	-7.96M
Non-operating income, total	-38.89M	-91.11M	-94.37M	-125.46M	-169.99M	-200.72M	-232.63M	-189.60M	-125.82M	-119.69M	-88.71M	-120.75M	-312.33M	-244.60M	-262.41M	-122.61M	-44.50M	41.92M
Interest expense, net of interest capitalized	-54.54M	-92.46M	-95.91M	-129.83M	-154.29M	-197.78M	-235.40M	-192.54M	-130.05M	-125.25M	-109.62M	-155.51M	-317.86M	-297.12M	-287.16M	-258.32M	-295.66M	-208.12M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	94.79M	0	0	0	0	0	0
Non-operating income, excl. interest expenses	15.66M	1.36M	1.54M	4.47M	-15.70M	-2.94M	2.77M	2.93M	4.22M	5.57M	20.91M	36.96M	5.53M	52.52M	24.75M	135.71M	251.16M	250.04M
Non-operating interest income	7.20M	—	0	0	—	—	—	—	—	—	—	0	0	0	0	0	0	0
Miscellaneous non-operating expense	8.46M	1.36M	1.54M	4.47M	-15.70M	-2.94M	2.77M	2.93M	4.22M	5.42M	20.54M	36.96M	5.53M	52.52M	24.75M	135.71M	251.16M	250.04M
Unusual income/expense	—	—	—	-96.49K	—	—	—	—	—	—	—	-2.20M	0	0	0	0	0	0
Pretax income	49.31M	46.98M	60.93M	88.51M	85.69M	185.42M	229.09M	180.73M	153.20M	138.32M	177.01M	123.23M	-111.65M	-86.79M	292.18M	19.10M	62.33M	33.96M
Taxes	-22.56M	-22.50M	-31.19M	-6.46M	-26.33M	-63.70M	-81.30M	-61.76M	-49.26M	-47.82M	-59.90M	-39.58M	42.25M	24.82M	-108.64M	-11.13M	-10.13M	20.06M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	26.75M	24.47M	29.74M	82.05M	59.36M	121.72M	147.79M	118.98M	103.94M	90.49M	117.12M	83.66M	-69.40M	-61.97M	183.54M	7.97M	52.20M	54.02M
Net income	26.75M	24.47M	29.74M	82.05M	59.36M	121.72M	147.79M	118.98M	103.94M	90.49M	117.12M	83.66M	-69.40M	-61.97M	183.54M	7.97M	52.20M	54.02M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	26.75M	24.47M	29.74M	82.05M	59.36M	121.72M	147.79M	118.98M	103.94M	90.49M	117.12M	83.66M	-69.40M	-61.97M	183.54M	7.97M	52.20M	54.02M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	128.03M	211.74M	235.11M	300.70M	345.55M	484.43M	572.85M	495.29M	406.82M	376.85M	350.78M	368.05M	431.06M	398.83M	790.38M	371.49M	324.51M	191.58M
EBIT	88.20M	138.09M	155.30M	213.97M	255.67M	386.15M	461.72M	370.34M	279.02M	258.00M	265.72M	243.99M	200.68M	157.81M	554.60M	141.71M	106.83M	-7.96M
Total operating expenses	-1.66B	-1.89B	-2.27B	-3.63B	-3.67B	-5.44B	-6.89B	-5.56B	-5.93B	-6.78B	-6.23B	-7.47B	-7.48B	-5.52B	-8.53B	-6.68B	-7.05B	-4.22B
Prepaid expenses	2.63M	2.78M	2.78M	21.84M	5.34M	1.58M	4.37M	5.82M	7.55M	6.35M	7.34M	25.08M	8.06M	6.00M	3.00M	4.43M	4.50M	4.26M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	8.35M	9.25M
Capital and operating lease obligations	436.67K	146.06K	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	48.75M	61.78M	68.98M	71.62M	69.22M	72.14M	71.43M	66.21M	52.85M	47.46M	61.07M	75.24M	4.41M	1.89M	60.64M	68.53M	65.99M	39.06M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.76M	-4.50M	-4.40M	-7.75M	-13.27M	-25.07M	-19.11M	-25.57M	-31.77M	-16.07M	-37.49M	-40.24M	-20.12M	0	0	-11.65M	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800