Danlaw Technologies India Ltd

NSE: BSE: 532329

₹588.95

(0.65%)

Tue, 10 Mar 2026, 00:22 am

MTF 5xInvest in Danlaw Technologies India Ltd with 5x Leverage Buy with MTF

Market Cap2.87B

PE Ratio14.36

Dividend0

Technology Services

Packaged Software

24.5K

Danlaw Technologies India Financials

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	119.28M	124.30M	97.75M	70.39M	61.67M	77.63M	91.77M	123.30M	126.80M	113.64M	130.88M	130.19M	195.81M	547.05M	548.50M	988.80M	1.22B	1.67B	2.11B	2.18B
Gross profit	66.11M	56.03M	-2.03M	-3.48M	12.36M	18.26M	11.48M	36.92M	33.26M	23.46M	35.12M	25.12M	32.85M	33.43M	-12.18M	80.98M	93.18M	217.46M	385.90M	350.03M
Operating expenses (excl. COGS)	-65.58M	-66.43M	-262.56K	-21.68M	-21.41M	-23.31M	-16.48M	-16.81M	-18.70M	-15.58M	-15.75M	-14.66M	-20.02M	-50.99M	-57.29M	-59.03M	-59.86M	-61.10M	-54.95M	-67.74M
Selling/general/admin expenses, total	-65.38M	-66.21M	—	-21.54M	-21.41M	-23.31M	-16.04M	-16.01M	-18.31M	-15.20M	-15.26M	-14.05M	-19.00M	-49.46M	-56.03M	-57.43M	-59.11M	-60.54M	-54.82M	-67.60M
Research & development	-18.54M	-13.18M	-4.15M	—	0	—	0	0	0	—	—	—	—	—	-32.16M	-14.11M	-5.59M	—	—	—
Selling/general/admin expenses, other	-46.84M	-53.03M	—	-21.54M	-21.41M	-23.31M	-16.04M	-16.01M	-18.31M	-15.20M	-15.26M	-14.05M	-19.00M	-49.46M	-23.87M	-43.32M	-59.11M	-60.54M	-54.82M	-67.60M
Other operating expenses, total	-198.90K	-219.92K	-262.56K	-140.31K	0	-1.54K	-440.44K	-794.85K	-389.46K	-375.72K	-492.85K	-608.71K	-1.02M	-1.54M	-1.26M	-1.60M	-748.00K	-563.00K	-132.00K	-135.00K
Operating income	531.62K	-10.40M	-6.45M	-25.16M	-9.05M	-5.05M	-5.00M	20.11M	14.56M	7.88M	19.37M	10.46M	12.83M	-17.56M	-69.47M	21.95M	33.32M	156.36M	330.95M	282.29M
Non-operating income, total	5.89M	6.09M	2.45M	-111.89M	5.50M	5.82M	8.38M	223.89K	12.07M	18.55M	13.70M	10.26M	7.22M	6.15M	2.84M	4.68M	16.49M	-51.61M	-30.16M	-28.31M
Interest expense, net of interest capitalized	-49.21K	-134.56K	-580.18K	-933.23K	-2.24M	-2.14M	-842.11K	-6.08K	-122.44K	-103.94K	-131.23K	-231.04K	-62.81K	-1.98M	-3.15M	-10.32M	-18.46M	-35.95M	-26.57M	-24.84M
Interest capitalized	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	5.94M	6.22M	3.03M	6.44M	7.74M	7.96M	9.22M	11.34M	12.20M	18.66M	13.83M	10.49M	7.28M	8.13M	5.99M	15.00M	34.95M	-15.65M	-3.58M	-3.47M
Non-operating interest income	5.43M	5.45M	5.35M	5.78M	5.52M	4.63M	5.32M	8.96M	10.00M	10.99M	11.82M	10.79M	5.66M	3.36M	1.02M	1.00M	1.30M	1.39M	2.78M	9.64M
Miscellaneous non-operating expense	511.35K	776.29K	-2.32M	662.89K	2.23M	3.33M	3.90M	2.38M	2.19M	7.67M	2.01M	-298.46K	1.62M	4.77M	4.97M	14.00M	33.64M	-17.04M	-6.37M	-13.10M
Unusual income/expense	—	—	—	-117.39M	—	—	—	-11.11M	—	—	—	—	—	0	0	0	0	0	0	0
Pretax income	6.42M	-4.31M	-4.00M	-137.04M	-3.56M	767.82K	3.38M	20.34M	26.64M	26.44M	33.06M	20.72M	20.06M	-11.41M	-66.63M	26.63M	49.81M	104.75M	300.80M	253.99M
Taxes	-2.96M	1.88M	-67.63K	28.59M	956.58K	-2.60M	1.27M	-6.64M	-9.74M	-7.63M	-9.64M	-36.45M	-5.70M	2.30M	14.59M	-10.65M	-7.05M	-32.21M	-78.54M	-64.78M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	4.24M	6.69M	-12.88M	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.47M	-2.43M	-4.07M	-108.45M	-2.60M	-1.83M	4.65M	13.70M	16.89M	18.81M	23.42M	-15.73M	14.36M	-4.87M	-45.35M	3.10M	42.76M	72.54M	222.26M	189.20M
Net income	3.47M	-2.43M	-4.07M	-108.45M	-2.60M	-1.83M	4.65M	13.70M	16.89M	18.81M	23.42M	-15.73M	14.36M	-4.87M	-45.35M	3.10M	42.76M	72.54M	222.26M	189.20M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.47M	-2.43M	-4.07M	-108.45M	-2.60M	-1.83M	4.65M	13.70M	16.89M	18.81M	23.42M	-15.73M	14.36M	-4.87M	-45.35M	3.10M	42.76M	72.54M	222.26M	189.20M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	5.61M	-6.31M	-3.05M	-22.52M	-7.26M	-3.31M	-3.23M	21.92M	16.85M	10.53M	21.55M	12.39M	14.71M	-6.34M	-37.43M	61.33M	74.76M	227.37M	370.93M	333.41M
EBIT	531.62K	-10.40M	-6.45M	-25.16M	-9.05M	-5.05M	-5.00M	20.11M	14.56M	7.88M	19.37M	10.46M	12.83M	-17.56M	-69.47M	21.95M	33.32M	156.36M	330.95M	282.29M
Total operating expenses	-118.75M	-134.70M	-104.20M	-95.55M	-70.72M	-82.68M	-96.77M	-103.19M	-112.23M	-105.75M	-111.51M	-119.73M	-182.97M	-564.61M	-617.97M	-966.85M	-1.18B	-1.52B	-1.78B	-1.90B
Prepaid expenses	9.22M	10.55M	11.32M	3.32M	2.89M	2.77M	2.66M	2.59M	2.32M	3.88M	3.77M	322.03K	640.08K	6.55M	7.59M	—	6.46M	6.51M	8.33M	8.57M
Deferred income, current	—	—	—	—	—	—	—	—	1.35M	1.78M	863.84K	2.66M	378.99K	46.17M	123.05M	117.26M	44.28M	40.34M	71.31M	39.19M
Capital and operating lease obligations	432.23K	432.23K	509.40K	557.39K	—	—	0	0	0	0	0	0	0	18.28M	18.28M	11.34M	70.39M	64.29M	64.29M	102.37M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	0	0	—	—	—	—	8.59M	13.15M	17.20M	0	2.85M	2.48M	17.36M
Deferred income, non-current	0	0	0	0	—	0	—	0	0	0	0	—	—	2.90M	2.64M	2.41M	0	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	50.43M	43.59M	56.33M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800