Danube Industries Ltd
NSE: BSE: 540361
₹3.69
(-2.38%)
Mon, 06 Apr 2026, 09:24 pm
Market Cap335.75M
PE Ratio19.77
Dividend0
Process Industries
Pulp & Paper
24.5KDanube Industries Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 9.81M | 16.54M | 16.08M | 4.81M | 0 | 121.63M | 340.85M | 387.15M | 691.03M | 870.34M | 1.10B |
| Gross profit | 0 | 93.38K | -318.77K | -1.31M | 16.75K | -1.90K | 1.49M | 7.64M | 13.50M | 20.80M | 40.77M | 45.90M |
| Operating expenses (excl. COGS) | -138.20K | -395.32K | -835.28K | -3.29M | -743.75K | -93.95K | -1.95M | -3.60M | -9.98M | -6.74M | -13.24M | -15.89M |
| Selling/general/admin expenses, total | -138.20K | -395.32K | -478.82K | -3.29M | -743.75K | -93.95K | -241.03K | -3.54M | -9.64M | -5.85M | -12.33M | -14.72M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -138.20K | -395.32K | -478.82K | -3.29M | -743.75K | -93.95K | -241.03K | -3.54M | -9.64M | -5.85M | -12.33M | -14.72M |
| Other operating expenses, total | 0 | 0 | -356.46K | 0 | 0 | 0 | -1.71M | -56.02K | -337.39K | -886.76K | -909.28K | -1.17M |
| Operating income | -138.20K | -301.93K | -1.15M | -4.60M | -727.01K | -95.85K | -452.91K | 4.04M | 3.52M | 14.06M | 27.53M | 30.00M |
| Non-operating income, total | 540.56K | 771.44K | 2.16M | 4.73M | 102.07K | 2.32M | 645.73K | 523.25K | 8.84M | -3.24M | -13.93M | -13.37M |
| Interest expense, net of interest capitalized | 0 | -1.15K | -352 | -1.83K | -2.04K | -544 | -3.47K | -15.87K | -54.43K | -3.83M | -13.86M | -13.37M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 546.02K | 772.59K | 2.16M | 4.73M | 104.11K | 2.32M | 649.20K | 539.12K | 8.90M | 878.06K | -44.39K | 2.00K |
| Non-operating interest income | 216.05K | 389.87K | 2.41M | 2.73M | — | 1.50M | 13.50K | 408.00K | 1.02M | 432.75K | 204.43K | 6.00K |
| Miscellaneous non-operating expense | 329.97K | 382.72K | -251.47K | 2.01M | 104.11K | 815.15K | 635.70K | 131.12K | 7.88M | 445.31K | -248.82K | -4.00K |
| Unusual income/expense | -5.46K | — | — | — | — | — | 0 | 0 | 0 | -280.00K | -21.65K | 0 |
| Pretax income | 402.36K | 469.50K | 1.00M | 136.10K | -624.94K | 2.22M | 192.82K | 4.57M | 12.36M | 10.82M | 13.61M | 16.64M |
| Taxes | -31.00K | -35.91K | -200.00K | -39.89K | 0 | -351.12K | -62.59K | -1.10M | -2.45M | -3.25M | -3.88M | -4.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 371.36K | 433.59K | 802.48K | 96.21K | -624.94K | 1.87M | 130.24K | 3.47M | 9.91M | 7.58M | 9.73M | 12.17M |
| Net income | 371.36K | 433.59K | 802.48K | 96.21K | -624.94K | 1.87M | 130.24K | 3.47M | 9.91M | 7.58M | 9.73M | 12.17M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 371.36K | 433.59K | 802.48K | 96.21K | -624.94K | 1.87M | 130.24K | 3.47M | 9.91M | 7.58M | 9.73M | 12.17M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -138.20K | -301.93K | -1.15M | -4.59M | -725.11K | -93.95K | -451.01K | 4.13M | 3.77M | 14.65M | 28.12M | 30.78M |
| EBIT | -138.20K | -301.93K | -1.15M | -4.60M | -727.01K | -95.85K | -452.91K | 4.04M | 3.52M | 14.06M | 27.53M | 30.00M |
| Total operating expenses | -138.20K | -10.11M | -17.69M | -20.67M | -5.53M | -95.85K | -122.08M | -336.80M | -383.63M | -676.97M | -842.80M | -1.07B |
| Prepaid expenses | — | 1.12K | — | — | — | — | — | — | — | 301.17K | 2.30M | 41.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 338.27K | 657.85K | 1.79M | 116.00K |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 17.63K | 160.95K | 311.74K | 459.66K | 572.00K |
| Deferred income, non-current | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800