Davangere Sugar Company Ltd

NSE: DAVANGERE BSE: 543267

₹3.77

(1.34%)

Tue, 07 Apr 2026, 08:18 am

MTF 5xInvest in Davangere Sugar Company Ltd with 5x Leverage Buy with MTF

Market Cap5.33B

PE Ratio53.70

Dividend0

Process Industries

Agricultural Commodities/Milling

24.5K

Davangere Sugar Company Financials

Income Statement Balance Sheet Cashflow

Particulars	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.84B	1.73B	636.53M	1.06B	2.03B	1.47B	1.24B	2.80B	2.17B	2.15B
Gross profit	378.95M	184.49M	-75.83M	204.46M	299.26M	233.26M	310.23M	558.87M	455.00M	553.53M
Operating expenses (excl. COGS)	-76.46M	-45.37M	-38.26M	-55.03M	-57.84M	-39.33M	-54.73M	-98.22M	-121.10M	-160.71M
Selling/general/admin expenses, total	-76.46M	-45.37M	-38.26M	-55.03M	-57.84M	-39.33M	-54.73M	-98.22M	-121.10M	-157.60M
Research & development	—	—	—	—	—	—	0	0	—	0
Selling/general/admin expenses, other	-76.46M	-45.37M	-38.26M	-55.03M	-57.84M	-39.33M	-54.73M	-98.22M	-121.10M	-157.60M
Other operating expenses, total	0	0	0	0	0	0	0	0	0	-3.11M
Operating income	302.50M	139.12M	-114.08M	149.44M	241.41M	193.92M	255.49M	460.65M	333.90M	392.82M
Non-operating income, total	-174.79M	-131.36M	45.30M	-102.45M	-215.28M	-161.75M	-188.83M	-283.85M	-189.40M	-264.23M
Interest expense, net of interest capitalized	-184.44M	-136.18M	-138.05M	-179.55M	-217.43M	-165.17M	-190.89M	-271.25M	-253.60M	-281.94M
Interest capitalized	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.66M	3.98M	182.73M	76.98M	2.05M	1.46M	2.06M	-15.27M	64.10M	17.48M
Non-operating interest income	9.06M	3.87M	2.50M	3.32M	4.23M	1.43M	2.31M	3.45M	2.70M	1.59M
Miscellaneous non-operating expense	598.95K	105.02K	180.24M	73.66M	-2.19M	30.00K	-244.00K	-18.72M	61.40M	15.89M
Unusual income/expense	0	842.96K	614.85K	123.61K	105.70K	1.95M	0	2.68M	100.00K	231.00K
Pretax income	127.71M	7.76M	-68.79M	46.99M	26.13M	32.17M	66.66M	176.80M	144.50M	128.59M
Taxes	-25.72M	-24.14M	-17.29M	-14.77M	-5.44M	-7.18M	-9.86M	-44.65M	-22.10M	-19.22M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	101.99M	-16.38M	-86.08M	32.22M	20.69M	24.99M	56.80M	132.16M	122.40M	109.37M
Net income	101.99M	-16.38M	-86.08M	32.22M	20.69M	24.99M	56.80M	132.16M	122.40M	109.37M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	101.99M	-16.38M	-86.08M	32.22M	20.69M	24.99M	56.80M	132.16M	122.40M	109.37M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-
EBITDA	379.37M	231.24M	-23.89M	239.28M	331.36M	282.68M	344.25M	576.40M	453.50M	519.81M
EBIT	302.50M	139.12M	-114.08M	149.44M	241.41M	193.92M	255.49M	460.65M	333.90M	392.82M
Total operating expenses	-1.53B	-1.59B	-750.61M	-914.33M	-1.79B	-1.28B	-986.85M	-2.34B	-1.83B	-1.76B
Prepaid expenses	—	—	—	—	—	—	—	—	—	6.34M
Deferred income, current	413.65M	525.33M	755.21M	—	20.32M	1.49M	9.00K	5.57M	4.10M	1.23M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	6.50M	11.59M	12.67M	10.05M	8.78M	20.36M	17.30M	14.02M
Deferred income, non-current	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800