DCM Ltd
NSE: DCM BSE: 502820
₹77.86
(-1.24%)
Fri, 06 Mar 2026, 10:03 pm
Market Cap1.47B
PE Ratio27.28
Dividend0
DCM Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 980.10M | 1.64B | 2.14B | 2.39B | 6.83B | 7.26B | 7.46B | 8.67B | 9.29B | 8.80B | 9.41B | 9.53B | 4.33B | 1.86B | 474.00M | 697.73M | 694.48M | 708.46M | 690.43M |
| Gross profit | 137.83M | 107.55M | 179.29M | 284.27M | 1.07B | 127.83M | 529.25M | 659.38M | 240.21M | 426.37M | 459.66M | 187.62M | 61.40M | -213.94M | -56.60M | 11.47M | 21.25M | 66.99M | 80.86M |
| Operating expenses (excl. COGS) | -70.74M | -102.46M | -109.01M | -152.67M | -273.98M | -429.49M | -304.81M | -379.00M | -414.86M | -466.94M | -430.44M | -426.13M | -398.33M | -170.47M | -57.20M | -54.49M | -72.69M | -60.11M | -89.72M |
| Selling/general/admin expenses, total | -111.26M | -129.96M | -167.01M | -154.12M | -278.40M | -382.56M | -308.03M | -365.98M | -412.61M | -464.48M | -427.33M | -424.02M | -361.36M | -126.00M | -51.78M | -53.54M | -71.27M | -56.13M | -68.83M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -17.84M | -29.48M | -29.15M | -14.83M | -5.98M | — | — | — | — | — |
| Selling/general/admin expenses, other | -111.26M | -129.96M | -167.01M | -154.12M | -278.40M | -382.56M | -308.03M | -365.98M | -412.61M | -446.64M | -397.85M | -394.87M | -346.54M | -120.02M | -51.78M | -53.54M | -71.27M | -56.13M | -68.83M |
| Other operating expenses, total | 40.52M | 27.50M | 58.01M | 1.45M | 4.43M | -46.92M | 3.21M | -13.02M | -2.25M | -2.46M | -3.10M | -2.11M | -36.97M | -44.47M | -5.42M | -952.00K | -1.41M | -3.98M | -20.89M |
| Operating income | 67.09M | 5.09M | 70.28M | 131.60M | 751.22M | -301.65M | 224.44M | 280.38M | -174.65M | -40.57M | 29.22M | -238.52M | -336.93M | -384.41M | -113.80M | -43.02M | -51.43M | 6.88M | -8.86M |
| Non-operating income, total | 81.98M | -16.58M | -914.00K | 456.61M | -129.70M | 430.60M | 89.50M | 275.72M | 79.18M | 58.90M | -98.92M | -163.93M | -121.68M | 109.78M | -51.20M | 312.77M | 88.60M | 74.16M | 55.07M |
| Interest expense, net of interest capitalized | -33.43M | -69.09M | -75.12M | -77.22M | -249.77M | -273.68M | -214.63M | -238.18M | -329.44M | -340.66M | -301.79M | -256.15M | -131.24M | -109.94M | -87.28M | -59.03M | -21.91M | -20.49M | -18.27M |
| Interest capitalized | 0 | 0 | — | 0 | -48.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 115.41M | 52.51M | 74.21M | 67.20M | 120.08M | 524.28M | 311.40M | 384.35M | 408.62M | 168.48M | 196.96M | 87.33M | 10.98M | 220.29M | 6.83M | 161.00M | 21.93M | 48.74M | 61.49M |
| Non-operating interest income | 11.38M | 9.65M | 14.83M | 15.51M | 21.88M | 23.25M | 25.36M | 32.08M | 22.59M | 44.07M | 48.36M | 41.37M | 14.41M | 8.93M | 7.45M | 2.92M | 5.85M | 9.86M | 57.15M |
| Miscellaneous non-operating expense | 104.02M | 42.86M | 59.37M | 51.69M | 98.20M | 501.03M | 286.03M | 352.26M | 386.03M | 124.41M | 194.79M | 93.16M | 19.05M | 256.05M | -614.00K | 158.08M | 16.08M | 38.88M | 4.35M |
| Unusual income/expense | — | — | — | 466.63M | — | 180.00M | -7.26M | 129.56M | — | 231.08M | 5.90M | 4.89M | -1.42M | -575.00K | 29.25M | 210.81M | 88.57M | 45.91M | 11.84M |
| Pretax income | 149.06M | -11.49M | 69.37M | 588.21M | 621.52M | 128.95M | 313.94M | 556.10M | -95.47M | 18.33M | -69.70M | -402.45M | -458.61M | -274.63M | -165.00M | 269.75M | 37.17M | 81.04M | 46.21M |
| Taxes | -19.22M | -4.07M | -8.53M | 67.88M | -206.95M | -28.22M | -158.11M | -192.52M | 6.41M | 12.65M | -1.46M | 41.00K | -48.00K | -18.52M | -4.32M | -19.80M | -25.58M | -23.99M | -26.81M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -39.06M | -22.79M | 22.30M | 13.56M | 45.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 129.85M | -15.56M | 60.84M | 656.09M | 375.51M | 77.94M | 178.13M | 377.15M | -43.27M | 30.99M | -71.16M | -402.41M | -458.66M | -293.15M | -178.41M | 301.65M | 23.33M | 52.05M | 219.17M |
| Net income | 129.85M | -15.56M | 60.84M | 656.09M | 375.51M | 77.94M | 178.13M | 377.15M | -43.27M | 30.99M | -71.16M | -402.41M | -2.63M | -293.15M | -178.41M | 301.65M | 23.33M | 52.05M | 219.17M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 129.85M | -15.56M | 60.84M | 656.09M | 375.51M | 77.94M | 178.13M | 377.15M | -43.27M | 30.99M | -71.16M | -402.41M | -2.63M | -293.15M | -178.41M | 301.65M | 23.33M | 52.05M | 219.17M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 106.11M | 82.42M | 152.51M | 209.96M | 1.00B | -111.11M | 410.67M | 506.41M | 234.13M | 324.12M | 393.01M | 123.92M | -162.62M | -258.12M | -21.37M | 38.33M | 18.50M | 53.34M | 32.27M |
| EBIT | 67.09M | 5.09M | 70.28M | 131.60M | 799.60M | -301.65M | 224.44M | 280.38M | -174.65M | -40.57M | 29.22M | -238.52M | -336.93M | -384.41M | -113.80M | -43.02M | -51.43M | 6.88M | -8.86M |
| Total operating expenses | -913.01M | -1.63B | -2.07B | -2.25B | -6.08B | -7.56B | -7.23B | -8.39B | -9.47B | -8.84B | -9.38B | -9.77B | -4.66B | -2.25B | -587.80M | -740.75M | -745.91M | -701.58M | -699.28M |
| Prepaid expenses | 78.80M | 93.76M | 101.11M | 173.12M | 304.88M | 717.50M | 625.29M | 460.33M | 571.94M | 87.45M | 15.36M | 18.88M | 17.75M | 6.36M | 4.89M | 4.30M | 5.20M | 3.65M | 3.67M |
| Deferred income, current | — | — | — | — | — | — | — | 47.71M | 30.46M | 47.30M | 17.41M | 15.24M | 44.16M | 14.62M | 2.52M | 2.54M | 1.75M | 370.00K | 0 |
| Capital and operating lease obligations | 4.49M | 4.62M | 5.61M | 4.33M | 16.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.73M | 12.73M | 7.19M | 3.27M | 1.23M | 12.38M | 8.19M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 61.80M | 41.23M | 32.03M | 82.96M | 30.95M | 148.52M | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 1.00K | 1.00K | 1.00K | 1.00K | 244.37M | 249.72M | 212.42M | 198.86M | 152.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -188.00K | 0 | 0 | 0 | -57.26M | -96.40M | -59.32M | -60.07M | -61.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | -57.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800