DE Nora India Ltd

NSE: DENORA BSE: 590031

₹703.55

(4.68%)

Wed, 04 Mar 2026, 06:29 pm

MTF 5xInvest in DE Nora India Ltd with 5x Leverage Buy with MTF

Market Cap3.7B

PE Ratio28.66

Dividend0.29

Electronic Technology

Electronic Equipment/Instruments

24.5K

DE Nora India Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	309.97M	242.49M	230.38M	50.55M	61.41M	340.47M	640.74M	362.20M	304.63M	406.70M	266.74M	270.30M	327.83M	482.29M	502.83M	736.34M	726.82M	737.50M	685.58M
Gross profit	138.86M	141.41M	133.14M	-28.17M	-34.03M	131.95M	258.25M	141.24M	109.23M	174.37M	76.72M	75.41M	66.47M	160.82M	123.67M	304.12M	318.81M	327.63M	238.23M
Operating expenses (excl. COGS)	-45.18M	-72.07M	-80.01M	-58.83M	-53.90M	-72.44M	-78.48M	-78.99M	-61.91M	-59.05M	-62.54M	-70.88M	-75.13M	-78.31M	-60.80M	-103.64M	-70.19M	-116.39M	-260.88M
Selling/general/admin expenses, total	-82.27M	-52.95M	-58.81M	-53.52M	-54.33M	-68.75M	-71.81M	-77.97M	-67.11M	-56.89M	-61.99M	-69.44M	-84.45M	-71.20M	-65.87M	-95.19M	-87.12M	-102.61M	-116.81M
Research & development	—	—	—	—	—	0	0	0	—	—	0	—	—	0	0	0	0	0	0
Selling/general/admin expenses, other	-82.27M	-52.95M	-58.81M	-53.52M	-54.33M	-68.75M	-71.81M	-77.97M	-67.11M	-56.89M	-61.99M	-69.44M	-84.45M	-71.20M	-65.87M	-95.19M	-87.12M	-102.61M	-116.81M
Other operating expenses, total	-45.18M	-19.12M	-21.21M	-5.31M	431.08K	-3.70M	-6.66M	-1.02M	5.20M	-2.16M	-541.00K	-1.44M	9.32M	-7.11M	5.07M	-8.45M	16.94M	-13.77M	-144.07M
Operating income	93.69M	69.34M	53.12M	-87.00M	-87.93M	59.52M	179.77M	62.25M	47.32M	115.32M	14.19M	4.52M	-8.66M	82.50M	62.87M	200.47M	248.62M	211.25M	-22.64M
Non-operating income, total	14.95M	8.15M	6.23M	99.41M	121.07M	9.46M	12.87M	6.93M	12.91M	30.63M	30.26M	26.21M	26.86M	21.03M	12.87M	9.10M	22.91M	41.00M	50.20M
Interest expense, net of interest capitalized	-7.07K	-981.86K	-174.04K	-19.85K	-117.53K	0	0	-79.48K	-1.59M	-966.45K	-637.00K	-79.00K	-1.15M	-646.65K	-647.61K	-2.26M	-826.00K	-1.79M	-1.47M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	14.95M	9.13M	6.40M	99.43M	121.19M	9.46M	12.87M	7.01M	14.51M	21.59M	31.00M	26.09M	25.60M	20.15M	12.68M	9.79M	5.67M	20.60M	27.15M
Non-operating interest income	5.00M	2.61M	1.27M	3.38M	333.49K	2.24M	4.45M	2.94M	4.42M	2.16M	7.00M	7.07M	7.79M	8.11M	6.62M	3.37M	4.06M	5.99M	8.32M
Miscellaneous non-operating expense	9.95M	6.52M	5.13M	96.05M	120.86M	7.22M	8.42M	4.06M	10.09M	19.44M	24.00M	19.02M	17.81M	12.04M	6.07M	6.42M	1.61M	14.61M	18.83M
Unusual income/expense	—	—	—	—	—	—	—	—	—	10.00M	-102.00K	200.00K	2.41M	1.53M	835.75K	1.58M	18.06M	22.20M	24.52M
Pretax income	108.63M	77.49M	59.35M	12.42M	33.14M	68.97M	192.64M	69.17M	60.24M	145.94M	44.45M	30.73M	18.20M	103.53M	75.74M	209.58M	271.53M	252.25M	27.56M
Taxes	-31.88M	-27.02M	-17.46M	-11.03M	-2.54M	-21.15M	-59.57M	-21.42M	-17.71M	-48.09M	-14.64M	-13.83M	-2.33M	-22.25M	-19.29M	-55.07M	-68.77M	-62.17M	-10.63M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	76.75M	50.47M	41.89M	1.38M	30.60M	47.82M	133.07M	47.76M	42.53M	97.86M	29.80M	16.90M	15.87M	81.28M	56.46M	154.50M	202.76M	190.07M	16.93M
Net income	76.75M	50.47M	41.89M	1.38M	30.60M	47.82M	133.07M	47.76M	42.53M	97.86M	29.80M	16.90M	15.87M	81.28M	56.46M	154.50M	202.76M	190.07M	16.93M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	76.75M	50.47M	41.89M	1.38M	30.60M	47.82M	133.07M	47.76M	42.53M	97.86M	29.80M	16.90M	15.87M	81.28M	56.46M	154.50M	202.76M	190.07M	16.93M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	101.75M	77.67M	63.68M	-80.51M	-80.84M	65.56M	185.75M	69.39M	59.33M	124.60M	22.69M	25.79M	16.65M	108.43M	88.89M	227.17M	262.31M	222.70M	-5.63M
EBIT	93.69M	69.34M	53.12M	-87.00M	-87.93M	59.51M	179.77M	62.25M	47.32M	115.32M	14.19M	4.52M	-8.66M	82.50M	62.87M	200.47M	248.62M	211.25M	-22.64M
Total operating expenses	-216.28M	-173.15M	-177.26M	-137.55M	-149.34M	-280.95M	-460.97M	-299.95M	-257.31M	-291.39M	-252.55M	-265.78M	-336.49M	-399.78M	-439.96M	-535.86M	-478.19M	-526.25M	-708.23M
Prepaid expenses	139.22M	11.11M	16.87M	14.66M	16.58M	17.00M	1.57M	1.73M	1.41M	1.63M	2.85M	766.00K	763.12K	1.10M	1.75M	1.59M	2.04M	2.65M	2.75M
Deferred income, current	—	—	—	—	—	—	—	—	477.67K	672.59K	1.82M	3.24M	36.34M	65.97M	75.23M	51.19M	44.10M	449.00K	605.00K
Capital and operating lease obligations	—	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	9.17M	8.28M	6.51M	—	6.64M	6.49M	7.49M	7.57M	6.87M	7.22M	7.05M	—	11.84M	9.33M	6.67M	3.81M	7.79M	14.68M	21.91M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-31.41M	-44.34M	-44.84M	—	—	-32.50M	-37.96M	-43.48M	-24.76M	-9.58M	-25.83M	-12.78M	-6.40M	0	0	-5.31M	-5.31M	-10.62M	-10.62M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800