Deepak Builders & Engineers India Ltd
NSE: DBEIL BSE: 544276
₹59.38
(10.68%)
Sat, 04 Apr 2026, 04:33 pm
Market Cap2.5B
PE Ratio7.61
Dividend1.67
Deepak Builders & Engineers India Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -138.81M | -165.26M | -185.97M | -285.82M | -277.21M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.43B | 3.22B | 4.50B | 5.59B | 8.33B |
| Total current assets | 1.59B | 2.02B | 3.04B | 3.78B | 6.20B |
| Cash and short term investments | 47.83M | 2.38M | 31.70M | 870.00K | 94.77M |
| Cash & equivalents | 47.83M | 2.38M | 31.70M | 870.00K | 94.77M |
| Short term investments | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 1.29B | 1.31B | 1.29B | 1.65B | 3.23B |
| Accounts receivable - trade, net | 1.08B | 958.00M | 975.08M | 1.30B | 2.77B |
| Other receivables | 211.73M | 349.35M | 313.83M | 347.47M | 454.85M |
| Total inventory | 246.25M | 691.12M | 1.70B | 2.13B | 2.88B |
| Other current assets, total | 6.87M | 18.31M | 18.76M | 0 | — |
| Total non-current assets | 841.66M | 1.20B | 1.46B | 1.82B | 2.13B |
| Long term investments | 216.37M | 317.07M | 516.38M | 608.89M | 860.07M |
| Note receivable - long term | — | — | — | — | 178.59M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 216.37M | 317.07M | 516.38M | 608.89M | 681.48M |
| Net property/plant/equipment | 506.46M | 509.03M | 508.63M | 645.69M | 684.93M |
| Gross property/plant/equipment | 591.44M | 643.30M | 674.12M | 842.86M | 951.52M |
| Deferred tax assets | 0 | 1.32M | 2.20M | 7.40M | 11.16M |
| Net intangible assets | — | — | — | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 |
| Other long term assets, total | 83.42M | 156.67M | 165.90M | 149.86M | 136.11M |
| Short term debt | 410.98M | 481.51M | 633.94M | 727.39M | 807.03M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 112.34M | 158.36M |
| Short term debt excl. current portion of LT debt | 410.98M | 481.51M | 633.94M | 615.05M | 648.67M |
| Accounts payable | 641.39M | 823.54M | 1.17B | 1.16B | 964.31M |
| Income tax payable | 0 | 0 | 3.61M | 89.18M | 128.13M |
| Long term debt | 257.35M | 314.97M | 331.78M | 838.87M | 543.77M |
| Long term debt excl. lease liabilities | 257.35M | 314.97M | 331.78M | 838.87M | 543.77M |
| Total equity | 683.12M | 847.19M | 1.01B | 1.60B | 4.13B |
| Shareholders' equity | 683.12M | 847.19M | 1.01B | 1.60B | 4.13B |
| Common equity, total | 683.12M | 847.19M | 1.01B | 1.60B | 4.13B |
| Other common equity | 142.58M | 132.63M | 77.60M | 67.40M | 60.04M |
| Total debt | 668.33M | 796.48M | 965.72M | 1.57B | 1.35B |
| Net debt | 620.50M | 794.10M | 934.02M | 1.57B | 1.26B |
| Change in accounts receivable | -520.99M | 119.35M | -17.08M | 252.47M | -918.35M |
| Change in taxes payable | — | — | — | — | — |
| Change in accounts payable | 94.36M | 182.15M | 348.83M | -15.78M | -192.28M |
| Change in other assets/liabilities | -185.29M | -180.15M | 392.61M | -1.07B | -346.40M |
| Sale of fixed assets & businesses | 1.20M | 0 | 3.39M | 24.87M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -700.00K | -2.29M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -700.00K | -2.29M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 115.47M | 128.15M | 169.24M | 564.70M | -214.25M |
| Issuance/retirement of long term debt | 134.88M | 151.71M | 112.73M | 271.10M | -247.87M |
| Issuance/retirement of short term debt | -19.41M | -23.56M | 56.51M | 293.60M | 33.62M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800