Deepak Fertilisers & Petrochemicals Corp Ltd
NSE: DEEPAKFERT BSE: 500645
₹1136.50
-42.30 (3.59%)
Wed, 28 Oct 2026, 08:45 pm
Market Cap (in Cr)14353.87
PE Ratio14.58
Dividend0.88
Process Industries
Chemicals: Agricultural
24.5KDeepak Fertilisers & Petrochemicals Corp Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.07B | 8.71B | 11.24B | 14.83B | 13.28B | 16.27B | 20.99B | 23.51B | 30.88B | 34.41B | 38.26B | 41.50B | 59.95B | 67.42B | 46.85B | 58.08B | 76.52B | 112.70B | 85.17B | 100.70B |
| Gross profit | 1.19B | 1.66B | 2.01B | 3.49B | 2.90B | 3.67B | 1.67B | 850.16M | -1.34B | 667.41M | 315.27M | 7.04B | 8.23B | 7.74B | 6.42B | 11.72B | 15.91B | 24.60B | 14.03B | 19.98B |
| Operating expenses (excl. COGS) | -514.75M | -631.95M | -615.71M | -830.41M | -666.42M | -887.25M | -1.29B | -1.64B | -2.57B | -2.28B | -2.96B | -3.42B | -4.05B | -4.56B | -3.47B | -4.11B | -4.26B | -4.90B | -5.68B | -6.12B |
| Selling/general/admin expenses, total | — | — | — | — | -623.01M | -830.23M | -1.20B | -1.53B | -2.44B | -2.21B | -2.84B | -3.17B | -3.92B | -4.65B | -3.31B | -3.87B | -4.02B | -4.72B | -5.45B | -6.02B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -15.39M | -18.93M | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -623.01M | -830.23M | -1.20B | -1.53B | -2.44B | -2.21B | -2.82B | -3.17B | -3.92B | -4.65B | -3.31B | -3.87B | -4.02B | -4.72B | -5.45B | -6.02B |
| Other operating expenses, total | -514.75M | -631.95M | -615.71M | -830.41M | -43.41M | -57.01M | -87.88M | -100.85M | -131.79M | -72.42M | -126.72M | -243.90M | -131.50M | 92.20M | -165.80M | -237.90M | -247.70M | -175.80M | -235.00M | -99.80M |
| Operating income | 692.40M | 1.04B | 1.40B | 2.66B | 2.24B | 2.79B | 382.07M | -785.15M | -3.88B | -1.62B | -2.64B | 3.63B | 4.18B | 3.18B | 2.95B | 7.61B | 11.65B | 19.70B | 8.35B | 13.86B |
| Non-operating income, total | 397.00M | 243.52M | 255.69M | -608.08M | 109.77M | -123.54M | 2.54B | 2.62B | 7.38B | 2.59B | 4.39B | -1.32B | -1.88B | -2.09B | -1.91B | -1.72B | -1.52B | -1.54B | -1.63B | -1.96B |
| Interest expense, net of interest capitalized | -59.11M | -116.26M | -170.62M | -407.04M | -463.82M | -425.76M | -668.62M | -806.00M | -1.01B | -1.11B | -1.28B | -1.15B | -1.60B | -2.21B | -2.43B | -1.88B | -1.53B | -1.94B | -4.04B | -4.13B |
| Interest capitalized | 61.33M | 60.19M | 95.73M | 89.22M | 129.02M | 170.91M | 34.39M | 7.47M | 41.52M | 25.95M | 187.36M | 455.20M | 709.90M | 1.16B | 967.40M | 1.25B | 1.78B | 350.10M | 151.10M | 414.70M |
| Non-operating income, excl. interest expenses | 329.81M | 372.12M | 453.91M | -111.81M | 355.95M | 321.22M | 3.21B | 3.42B | 8.38B | 3.71B | 5.67B | -175.90M | -282.00M | 113.70M | 515.80M | 257.20M | 31.50M | 369.50M | 2.39B | 2.15B |
| Non-operating interest income | 21.75M | 34.43M | 62.06M | 74.61M | 58.01M | 125.52M | 110.31M | 197.55M | 86.02M | 105.10M | 64.38M | 72.10M | 62.70M | 97.00M | 104.80M | 92.20M | 140.80M | 183.80M | 206.00M | 162.30M |
| Miscellaneous non-operating expense | 308.06M | 337.70M | 391.85M | -186.42M | 297.94M | 195.70M | 3.10B | 3.23B | 8.29B | 3.60B | 5.60B | -224.90M | -320.80M | 47.20M | 411.00M | 165.00M | -109.30M | 185.70M | 2.19B | 1.99B |
| Unusual income/expense | 126.30M | -12.35M | -27.60M | -89.23M | 217.64M | -19.00M | -4.99M | -3.61M | 9.02M | -3.48M | — | 1.00M | 4.00M | 14.50M | 0 | -101.50M | -22.40M | 30.00M | 14.60M | 17.10M |
| Pretax income | 1.09B | 1.29B | 1.66B | 2.05B | 2.35B | 2.66B | 2.92B | 1.83B | 3.37B | 978.22M | 1.75B | 2.30B | 2.30B | 1.10B | 1.03B | 5.88B | 10.13B | 18.16B | 6.72B | 11.89B |
| Taxes | -320.36M | -364.46M | -568.53M | -678.98M | -693.58M | -788.13M | -800.43M | -536.83M | -964.46M | -312.33M | -601.58M | -758.30M | -663.90M | -363.20M | -140.70M | -1.82B | -3.25B | -5.95B | -2.04B | -2.45B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | — | — | — | 46.00K | 13.99M | 6.49M | -3.10M | -14.30M | -28.00M | -17.50M | -61.30M | -92.10M | -107.80M | -147.20M | -110.80M |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 769.03M | 920.05M | 1.09B | 1.37B | 1.65B | 1.88B | 2.12B | 1.29B | 2.41B | 679.88M | 1.15B | 1.54B | 1.63B | 706.70M | 872.60M | 4.00B | 6.78B | 12.10B | 4.53B | 9.34B |
| Net income | 769.03M | 920.05M | 1.09B | 1.37B | 1.65B | 1.88B | 2.12B | 1.29B | 2.41B | 679.88M | 1.15B | 1.54B | 1.63B | 706.70M | 872.60M | 4.00B | 6.78B | 12.10B | 4.53B | 9.34B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.30M | 82.00M | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 769.03M | 920.05M | 1.09B | 1.37B | 1.65B | 1.88B | 2.12B | 1.29B | 2.41B | 679.88M | 1.15B | 1.54B | 1.63B | 706.70M | 872.60M | 4.11B | 6.86B | 12.10B | 4.53B | 9.34B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.08B | 1.50B | 1.92B | 3.25B | 2.95B | 3.57B | 1.27B | 296.61M | -2.76B | -371.59M | -1.39B | 4.98B | 5.81B | 4.90B | 5.08B | 9.73B | 13.97B | 22.09B | 11.69B | 17.89B |
| EBIT | 692.40M | 1.04B | 1.40B | 2.66B | 2.24B | 2.79B | 382.07M | -785.15M | -3.91B | -1.62B | -2.65B | 3.63B | 4.18B | 3.18B | 2.95B | 7.61B | 11.65B | 19.70B | 8.35B | 13.86B |
| Total operating expenses | -5.39B | -7.69B | -9.85B | -12.17B | -11.05B | -13.48B | -20.61B | -24.30B | -34.78B | -36.03B | -40.91B | -37.87B | -55.77B | -64.24B | -43.91B | -50.48B | -64.87B | -93.00B | -76.82B | -86.84B |
| Prepaid expenses | 47.37M | 179.72M | 113.91M | 99.72M | 83.41M | 94.62M | 322.58M | 287.00M | 172.02M | 170.24M | 126.52M | 154.10M | 399.70M | 204.10M | 258.20M | 240.00M | 204.60M | 311.20M | 234.50M | 261.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 140.98M | 126.05M | 250.93M | 275.30M | 289.60M | 82.10M | 158.20M | 154.60M | 474.90M | 219.60M | 315.60M | 313.10M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678.40M | 551.30M | 551.30M | 544.20M | 1.64B | 1.64B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 595.81M | 747.95M | 713.53M | 771.35M | 758.69M | 960.14M | 1.16B | 1.40B | 1.46B | 1.50B | 1.45B | 1.19B | — | 5.17B | — | 5.48B | 5.28B | 5.43B | 2.61B | 2.43B |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.00K | 1.36M | 55.28M | 77.43M | 79.00M | 403.30M | 437.70M | 431.30M | 970.10M | 1.18B | 1.26B | 378.10M | 172.00M |
| Change in accrued expenses | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | -52.00M | — | — | — | — | — | — |
| Common dividends paid | -301.45M | -300.74M | -307.65M | -359.90M | -409.68M | — | — | — | -560.38M | -673.73M | -914.03M | -23.10M | -725.30M | -609.90M | -326.50M | -264.30M | -812.80M | -1.09B | -1.26B | -1.08B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
